Narayana Hrudayalaya Ltd
Narayana Hrudayalaya Ltd
Healthcare ServicesKey Fundamentals
SmallcapHospitalsHealthcare ServicesInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Narayana Hrudayalaya Ltd insights
50 extracted metrics + investor summaries across FY11–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
2- Company is expected to give good quarter
- Company has a good return on equity (ROE) track record: 3 Years ROE 24.5%
Weaknesses
2- Stock is trading at 8.24 times its book value
- Company might be capitalizing the interest cost
Growth Rate
AI Analysis — Bull vs Bear
Narayana Hrudayalaya Ltd is a healthcare services company with a market cap of ₹37,562 crore, trading at a PE of 45.8x and 8.24x book value. The company has delivered strong revenue growth of 60% TTM and maintains a 3-year ROE of 25%, though profit growth has moderated to 9% TTM versus 12% CAGR over 3 years.
- Exceptional TTM revenue growth of 60% signals strong demand and capacity utilization across hospital network
- Consistent ROE track record of 25% over 3 years and 26% over 5 years indicates efficient capital deployment in a capital-intensive sector
- Compounded sales CAGR of 25% over 5 years and 17% over 10 years demonstrates sustained long-term top-line expansion
- 5-year compounded profit CAGR of 155% reflects a dramatic turnaround in profitability from earlier loss-making or low-margin years
- Stock has delivered 30% CAGR over 5 years and 20% CAGR over 10 years, reflecting consistent long-term value creation
- Company is expected to deliver a good upcoming quarter based on operational momentum
- 10-year compounded profit CAGR of 42% shows the business has scaled profitably over a full economic cycle
- Last year ROE of 21% remains well above cost of equity for most Indian companies, indicating continued value creation
- PE ratio of 45.8x is significantly above the broader market average, leaving limited margin of safety if growth decelerates
- Price-to-book of 8.24x is expensive for a hospital business with heavy fixed assets, implying high expectations already priced in
- TTM profit growth of only 9% versus 60% revenue growth suggests significant margin compression or rising costs eating into profitability
- Potential capitalization of interest costs raises concerns about true operating profitability and asset quality reporting
- Dividend yield of just 0.25% offers negligible income return, meaning investors are entirely dependent on capital appreciation
- ROE has declined from 25-26% (3-5 year average) to 21% in the last year, indicating possible margin or efficiency pressure
- Stock CAGR of 0% over the last 1 year suggests the market has paused rewarding the stock despite continued revenue growth
- 3-year profit CAGR of only 12% compared to 3-year sales CAGR of 20% indicates operating leverage has not translated proportionally to bottom line
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Institutional opposition to board appointment Aug 17
Re-appointment of Dr. Kiran Mazumdar Shaw faced notable opposition from institutional investors at the 26th AGM, though it passed due to strong promoter backing.
- Record revenue up 44% YoY Jul 24
FY26 Annual Report shows highest-ever consolidated revenue of ₹78,960.35 million, up 44% YoY, with EBITDA of ₹17,168.91 million.
- Strong ESG and renewable energy mix Jul 27
BRSR FY26 reports 39.08% renewable energy mix, ₹80.5 million in savings, carbon neutrality targets achieved with zero safety incidents.
- ₹4.50 per share dividend approved Aug 17
Shareholders approved final dividend of ₹4.50 per share at the 26th AGM held on August 14, 2026.
- Institutional block trades on NSE Aug 04
Two block trades totalling ~₹57.9 crores executed on NSE at ₹1912.20 and ₹1920.50 per share, reflecting institutional interest.
- Multiple investor meets scheduled Aug 07
NH hosted meetings with American Century (Aug 6), ICICI Securities PMS (Aug 7), and Sundaram MF/Premji Invest via Ambit Capital (Aug 12).
- Q1FY27 earnings call held Aug 3 Aug 03
Conference call held at 3:00 PM IST to discuss Q1 FY27 results for quarter ended June 30, 2026; audio recording uploaded.
- Board met Jul 31 for Q1 results Jul 27
Board meeting scheduled for July 31 to review and approve Q1 FY27 financial results; no preliminary figures shared.
- 26th AGM all resolutions passed Aug 17
All 11 resolutions passed at the 26th AGM including adoption of FY26 financials, dividend, board appointments, and remuneration revisions.
TL;DR: Narayana Hrudayalaya is delivering strong financial momentum with record revenue of ₹78,960 million (up 44% YoY) and healthy EBITDA margins. ESG credentials are solid and institutional interest is evident from block trades and multiple investor meetings. The only notable risk is governance-related, with institutional investors opposing a key board re-appointment. The overall trend is positive with improving fundamentals and growing investor engagement heading into FY27.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,233 | 1,305 | 1,204 | 1,246 | 1,306 | 1,367 | 1,335 | 1,475 | 1,507 | 1,644 | 2,151 | 2,594 | 2,684 |
| Expenses | 963 | 997 | 925 | 955 | 1,004 | 1,058 | 1,027 | 1,118 | 1,171 | 1,243 | 1,786 | 2,086 | 2,216 |
| Operating Profit | 271 | 308 | 279 | 291 | 302 | 309 | 307 | 358 | 337 | 401 | 365 | 508 | 468 |
| OPM % | 22% | 24% | 23% | 23% | 23% | 23% | 23% | 24% | 22% | 24% | 17% | 20% | 17% |
| Other Income | 15 | 18 | 18 | 26 | 24 | 23 | 18 | 20 | 24 | 24 | -29 | 25 | 35 |
| Interest | 21 | 23 | 25 | 28 | 34 | 35 | 37 | 41 | 45 | 42 | 65 | 91 | 87 |
| Depreciation | 59 | 55 | 63 | 65 | 61 | 65 | 70 | 82 | 84 | 87 | 122 | 154 | 156 |
| PBT | 206 | 248 | 209 | 225 | 231 | 232 | 219 | 254 | 232 | 296 | 149 | 288 | 260 |
| Tax % | 11% | 9% | 10% | 15% | 13% | 14% | 12% | 22% | 15% | 13% | 15% | 22% | 20% |
| Net Profit | 184 | 227 | 188 | 191 | 202 | 199 | 193 | 197 | 197 | 258 | 127 | 224 | 207 |
| EPS in Rs | 9 | 11.09 | 9.2 | 9.33 | 9.85 | 9.72 | 9.44 | 9.65 | 9.62 | 12.64 | 6.2 | 10.96 | 10.14 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,364 | 1,614 | 1,878 | 2,281 | 2,861 | 3,128 | 2,583 | 3,701 | 4,525 | 4,890 | 5,483 | 7,896 | 9,072 |
| Expenses | 1,236 | 1,434 | 1,642 | 2,064 | 2,566 | 2,694 | 2,394 | 3,038 | 3,538 | 3,722 | 4,185 | 6,255 | 7,330 |
| Operating Profit | 128 | 180 | 236 | 217 | 295 | 434 | 189 | 664 | 987 | 1,168 | 1,298 | 1,641 | 1,742 |
| OPM % | 9% | 11% | 13% | 10% | 10% | 14% | 7% | 18% | 22% | 24% | 24% | 21% | 19% |
| Other Income | 6 | -19 | 7 | 18 | 16 | 7 | 21 | 26 | 59 | 73 | 80 | 37 | 56 |
| Interest | 45 | 33 | 28 | 55 | 81 | 94 | 82 | 76 | 84 | 112 | 163 | 266 | 285 |
| Depreciation | 68 | 76 | 80 | 100 | 137 | 186 | 184 | 183 | 210 | 241 | 278 | 448 | 520 |
| PBT | 21 | 51 | 135 | 80 | 93 | 161 | -56 | 430 | 752 | 888 | 936 | 964 | 993 |
| Tax % | 71% | 59% | 39% | 36% | 37% | 26% | -75% | 20% | 19% | 11% | 16% | 16% | — |
| Net Profit | -19 | 21 | 83 | 51 | 59 | 119 | -14 | 342 | 607 | 790 | 791 | 806 | 817 |
| EPS in Rs | -0.84 | 1.04 | 4.06 | 2.51 | 2.9 | 5.82 | -0.7 | 16.73 | 29.67 | 38.62 | 38.66 | 39.42 | 39.94 |
| Div. Payout % | 0% | 0% | 0% | 0% | 35% | 17% | 0% | 6% | 8% | 10% | 12% | 11% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 200 | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 |
| Reserves | 568 | 672 | 759 | 831 | 877 | 932 | 916 | 1,284 | 1,927 | 2,679 | 3,422 | 4,333 |
| Borrowings | 362 | 258 | 217 | 802 | 813 | 952 | 826 | 723 | 884 | 1,627 | 2,428 | 5,858 |
| Other Liabilities | 241 | 424 | 468 | 692 | 746 | 813 | 833 | 931 | 1,155 | 1,123 | 1,216 | 2,088 |
| Total Liabilities | 1,371 | 1,557 | 1,648 | 2,529 | 2,640 | 2,901 | 2,779 | 3,143 | 4,170 | 5,633 | 7,271 | 12,482 |
| Fixed Assets | 913 | 1,054 | 1,082 | 1,848 | 1,838 | 2,092 | 1,961 | 1,980 | 2,336 | 2,651 | 4,266 | 7,796 |
| CWIP | 20 | 14 | 53 | 35 | 56 | 12 | 20 | 67 | 259 | 514 | 86 | 292 |
| Investments | 52 | 87 | 96 | 9 | 17 | 86 | 120 | 132 | 252 | 844 | 1,084 | 573 |
| Other Assets | 385 | 402 | 417 | 637 | 729 | 711 | 678 | 964 | 1,323 | 1,624 | 1,835 | 3,822 |
| Total Assets | 1,371 | 1,557 | 1,648 | 2,529 | 2,640 | 2,901 | 2,779 | 3,143 | 4,170 | 5,633 | 7,271 | 12,482 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 77 | 174 | 219 | 182 | 279 | 443 | 304 | 485 | 1,085 | 1,067 | 986 | 1,621 |
| Investing | -223 | -150 | -146 | -520 | -162 | -189 | -113 | -267 | -1,176 | -1,458 | -1,325 | -3,648 |
| Financing | 140 | 18 | -45 | 315 | -27 | -247 | -194 | -159 | 88 | 488 | 544 | 2,340 |
| Net Cash Flow | -6 | 42 | 28 | -22 | 89 | 7 | -2 | 59 | -4 | 97 | 205 | 313 |
| Free Cash Flow | -15 | 86 | 85 | -20 | 129 | 329 | 235 | 235 | 563 | 99 | -93 | 753 |
| CFO/OP | 78 | 116 | 108 | 100 | 113 | 117 | 133 | 83 | 119 | 99 | 86 | 108 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 38 | 34 | 30 | 45 | 34 | 31 | 39 | 43 | 35 | 31 | 37 | 30 |
| Inventory Days | 56 | 48 | 45 | 56 | 48 | 35 | 32 | 30 | 31 | 44 | 40 | 42 |
| Days Payable | 146 | 152 | 173 | 200 | 177 | 177 | 221 | 180 | 224 | 214 | 185 | 248 |
| Cash Conversion Cycle | -51 | -70 | -98 | -100 | -95 | -111 | -150 | -108 | -158 | -138 | -108 | -176 |
| Working Capital Days | -30 | -12 | -11 | -10 | -10 | -22 | -38 | -16 | -25 | -30 | -17 | -19 |
| ROCE % | 7% | 9% | 14% | 9% | 9% | 14% | 2% | 25% | 32% | 26% | 21% | 16% |
Documents
Frequently Asked Questions about Narayana Hrudayalaya Ltd
What does Narayana Hrudayalaya Ltd do?
Where is Narayana Hrudayalaya Ltd (NH) listed?
Which sector does Narayana Hrudayalaya Ltd belong to?
What is the market capitalisation of Narayana Hrudayalaya Ltd?
What is the PE ratio of Narayana Hrudayalaya Ltd?
What is the 52-week high and low of Narayana Hrudayalaya Ltd?
Does Narayana Hrudayalaya Ltd pay dividends?
What is the Return on Equity (ROE) of Narayana Hrudayalaya Ltd?
How can I research Narayana Hrudayalaya Ltd on Tapetide?
Company Information
Narayana Hrudayalaya Ltd is engaged in providing economical healthcare services. It has a network of multispecialty and super specialty hospitals spread across multiple locations.[1]