Narayana Hrudayalaya Ltd
Narayana Hrudayalaya Ltd
HealthcareNarayana Hrudayalaya Ltd is engaged in providing economical healthcare services. It has a network of multispecialty and super specialty hospitals spread across multiple locations.[1]
Narayana Hrudayalaya offers strong growth credentials with 25% 3-year ROE and 20% sales CAGR over 3 years, backed by 90% analyst buy ratings. However, the stock trades at a demanding 47.4x PE and 8.41x book value, warranting caution on entry timing.
Key Fundamentals
MidcapHospitalsHealthcare ServicesTechnical Indicators
Key Insights
Strengths
2- Company is expected to give good quarter
- Company has a good return on equity (ROE) track record: 3 Years ROE 24.7%
Weaknesses
2- Stock is trading at 8.82 times its book value
- Company might be capitalizing the interest cost
Growth Rate
AI Analysis — Bull vs Bear
Narayana Hrudayalaya offers strong growth credentials with 25% 3-year ROE and 20% sales CAGR over 3 years, backed by 90% analyst buy ratings. However, the stock trades at a demanding 47.4x PE and 8.41x book value, warranting caution on entry timing.
- Exceptional ROE consistency at 25% over 3 years and 26% over 5 years, indicating superior capital efficiency in the hospital sector
- Revenue growth of 44% TTM and 20% CAGR over 3 years demonstrates strong demand and capacity utilization
- Overwhelming analyst consensus with 90% buy ratings (9 out of 10 analysts) signals institutional confidence
- 5-year compounded profit growth of 155% reflects massive operating leverage as hospitals mature
- 10-year sales CAGR of 17% shows sustained long-term growth trajectory across cycles
- Stock CAGR of 31% over 5 years and 23% over 3 years validates consistent wealth creation
- Market cap of Rs 38,103 Cr positions NH as a mid-large cap with further re-rating potential as healthcare sector premiums expand
- Company is expected to deliver a good quarter, suggesting near-term earnings momentum remains intact
- PE ratio of 47.4x is significantly above the Nifty average of ~22x, leaving limited margin of safety
- Price-to-book of 8.41x is expensive even by hospital sector standards, pricing in years of future growth
- 1-year stock CAGR of -1% indicates the stock has stalled, suggesting current valuations may be a ceiling
- TTM profit growth of only 8% versus 44% revenue growth signals margin compression or rising costs
- Dividend yield of just 0.24% offers negligible income support during any price correction
- Potential interest cost capitalization as flagged in concerns raises questions about true profitability and debt servicing transparency
- 3-year profit CAGR of only 12% lags behind the 20% sales CAGR, suggesting operating leverage benefits may be fading
- 52-week high and low data unavailable, limiting visibility on current price position within its trading range
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- ₹4.50 dividend recommended for FY26 Jun 24
Board recommended ₹4.50 per share dividend for FY26, pending AGM approval on August 14, 2026. Record date set for July 17, 2026.
- Bullish inverse H&S breakout May 26
Stock broke out from inverse head & shoulder pattern on daily charts with a short-term target above ₹2,100. Accumulation recommended in ₹1,900-₹1,920 range with support at ₹1,820-₹1,840.
- Active institutional investor engagement Jun 22
Company scheduled multiple investor meetings — physical meeting on June 26 with wealth advisors and a virtual meeting on June 10 with mutual funds and insurance companies organized by Choice Equity Broking.
- Q4FY26 earnings call audio posted May 26
Audio recording of Q4 and full-year FY26 earnings call (year ended March 31, 2026) uploaded to company website.
TL;DR: Narayana Hrudayalaya is in a steady phase with no visible operational headwinds. The ₹4.50 dividend signals confidence in cash flows, while the technical breakout pattern and active institutional engagement suggest building momentum. The trend appears constructive with the stock forming higher lows, though sustaining levels above ₹2,100 will be key to confirming the bullish setup.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,222 | 1,233 | 1,305 | 1,204 | 1,246 | 1,306 | 1,367 | 1,335 | 1,475 | 1,507 | 1,644 | 2,151 | 2,594 |
| Expenses | 946 | 963 | 997 | 925 | 955 | 1,004 | 1,058 | 1,027 | 1,118 | 1,171 | 1,243 | 1,786 | 2,086 |
| Operating Profit | 276 | 271 | 308 | 279 | 291 | 302 | 309 | 307 | 358 | 337 | 401 | 365 | 508 |
| OPM % | 23% | 22% | 24% | 23% | 23% | 23% | 23% | 23% | 24% | 22% | 24% | 17% | 20% |
| Other Income | 15 | 15 | 18 | 18 | 26 | 24 | 23 | 18 | 20 | 24 | 24 | -29 | 25 |
| Interest | 21 | 21 | 23 | 25 | 28 | 34 | 35 | 37 | 41 | 45 | 42 | 65 | 91 |
| Depreciation | 56 | 59 | 55 | 63 | 65 | 61 | 65 | 70 | 82 | 84 | 87 | 122 | 154 |
| PBT | 214 | 206 | 248 | 209 | 225 | 231 | 232 | 219 | 254 | 232 | 296 | 149 | 288 |
| Tax % | 19% | 11% | 9% | 10% | 15% | 13% | 14% | 12% | 22% | 15% | 13% | 15% | 22% |
| Net Profit | 173 | 184 | 227 | 188 | 191 | 202 | 199 | 193 | 197 | 197 | 258 | 127 | 224 |
| EPS in Rs | 8.47 | 9 | 11.09 | 9.2 | 9.33 | 9.85 | 9.72 | 9.44 | 9.65 | 9.62 | 12.64 | 6.2 | 10.96 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,364 | 1,614 | 1,878 | 2,281 | 2,861 | 3,128 | 2,583 | 3,701 | 4,525 | 4,890 | 5,483 | 7,896 |
| Expenses | 1,236 | 1,434 | 1,642 | 2,064 | 2,566 | 2,694 | 2,394 | 3,038 | 3,538 | 3,722 | 4,185 | 6,285 |
| Operating Profit | 128 | 180 | 236 | 217 | 295 | 434 | 189 | 664 | 987 | 1,168 | 1,298 | 1,611 |
| OPM % | 9% | 11% | 13% | 10% | 10% | 14% | 7% | 18% | 22% | 24% | 24% | 20% |
| Other Income | 6 | -19 | 7 | 18 | 16 | 7 | 21 | 26 | 59 | 73 | 80 | 45 |
| Interest | 45 | 33 | 28 | 55 | 81 | 94 | 82 | 76 | 84 | 112 | 163 | 244 |
| Depreciation | 68 | 76 | 80 | 100 | 137 | 186 | 184 | 183 | 210 | 241 | 278 | 448 |
| PBT | 21 | 51 | 135 | 80 | 93 | 161 | -56 | 430 | 752 | 888 | 936 | 964 |
| Tax % | 71% | 59% | 39% | 36% | 37% | 26% | -75% | 20% | 19% | 11% | 16% | 16% |
| Net Profit | -19 | 21 | 83 | 51 | 59 | 119 | -14 | 342 | 607 | 790 | 791 | 806 |
| EPS in Rs | -0.84 | 1.04 | 4.06 | 2.51 | 2.9 | 5.82 | -0.7 | 16.73 | 29.67 | 38.62 | 38.66 | 39.42 |
| Div. Payout % | 0% | 0% | 0% | 0% | 35% | 17% | 0% | 6% | 8% | 10% | 12% | 11% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 200 | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 |
| Reserves | 568 | 672 | 759 | 831 | 877 | 932 | 916 | 1,284 | 1,927 | 2,679 | 3,422 | 4,333 |
| Borrowings | 362 | 258 | 217 | 802 | 813 | 952 | 826 | 723 | 884 | 1,627 | 2,428 | 5,857 |
| Other Liabilities | 241 | 424 | 468 | 692 | 746 | 813 | 833 | 931 | 1,155 | 1,123 | 1,216 | 2,080 |
| Total Liabilities | 1,371 | 1,557 | 1,648 | 2,529 | 2,640 | 2,901 | 2,779 | 3,143 | 4,170 | 5,633 | 7,271 | 12,474 |
| Fixed Assets | 913 | 1,054 | 1,082 | 1,848 | 1,838 | 2,092 | 1,961 | 1,980 | 2,336 | 2,651 | 4,266 | 7,821 |
| CWIP | 20 | 14 | 53 | 35 | 56 | 12 | 20 | 67 | 259 | 514 | 86 | 267 |
| Investments | 52 | 87 | 96 | 9 | 17 | 86 | 120 | 132 | 252 | 844 | 1,084 | 573 |
| Other Assets | 385 | 402 | 417 | 637 | 729 | 711 | 678 | 964 | 1,323 | 1,624 | 1,835 | 3,813 |
| Total Assets | 1,371 | 1,557 | 1,648 | 2,529 | 2,640 | 2,901 | 2,779 | 3,143 | 4,170 | 5,633 | 7,271 | 12,474 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 77 | 174 | 219 | 182 | 279 | 443 | 304 | 485 | 1,085 | 1,067 | 986 | 1,621 |
| Investing | -223 | -150 | -146 | -520 | -162 | -189 | -113 | -267 | -1,176 | -1,458 | -1,325 | -3,700 |
| Financing | 140 | 18 | -45 | 315 | -27 | -247 | -194 | -159 | 88 | 488 | 544 | 2,340 |
| Net Cash Flow | -6 | 42 | 28 | -22 | 89 | 7 | -2 | 59 | -4 | 97 | 205 | 262 |
| Free Cash Flow | -15 | 86 | 85 | -20 | 129 | 329 | 235 | 235 | 563 | 99 | -93 | 753 |
| CFO/OP | 78 | 116 | 108 | 100 | 113 | 117 | 133 | 83 | 119 | 99 | 86 | 110 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 38 | 34 | 30 | 45 | 34 | 31 | 39 | 43 | 35 | 31 | 37 | 30 |
| Inventory Days | 56 | 48 | 45 | 56 | 48 | 35 | 32 | 30 | 31 | 44 | 40 | 37 |
| Days Payable | 146 | 152 | 173 | 200 | 177 | 177 | 221 | 180 | 224 | 214 | 185 | 248 |
| Cash Conversion Cycle | -51 | -70 | -98 | -100 | -95 | -111 | -150 | -108 | -158 | -138 | -108 | -181 |
| Working Capital Days | -30 | -12 | -11 | -10 | -10 | -22 | -38 | -16 | -25 | -30 | -17 | -1 |
| ROCE % | 7% | 9% | 14% | 9% | 9% | 14% | 2% | 25% | 32% | 26% | 21% | 15% |
Documents
Frequently Asked Questions about Narayana Hrudayalaya Ltd
What does Narayana Hrudayalaya Ltd do?
Where is Narayana Hrudayalaya Ltd (NH) listed?
Which sector does Narayana Hrudayalaya Ltd belong to?
What is the market capitalisation of Narayana Hrudayalaya Ltd?
What is the PE ratio of Narayana Hrudayalaya Ltd?
What is the 52-week high and low of Narayana Hrudayalaya Ltd?
Does Narayana Hrudayalaya Ltd pay dividends?
What is the Return on Equity (ROE) of Narayana Hrudayalaya Ltd?
How can I research Narayana Hrudayalaya Ltd on Tapetide?
Company Information
Narayana Hrudayalaya Ltd is engaged in providing economical healthcare services. It has a network of multispecialty and super specialty hospitals spread across multiple locations.[1]