N
Neo Corp International Ltd
523820 BSE
Neo Corp International Ltd
Industrials BSE: 523820 Industrial Products
Technical Indicators
Key Insights
Weaknesses
4- Company has low interest coverage ratio.
- Company has a low return on equity of -7.02% over last 3 years.
- Contingent liabilities of Rs.252 Cr.
- Debtor days have increased from 50.6 to 70.5 days.
Growth Rate
Revenue Growth
-72.00% →
Net Income Growth
-54.00% →
Cash Flow Change
-
ROE
-45.00% ↘
ROCE
-
EBITDA Margin (Avg.)
-
Quarterly Results
| Jun 2014 | Sep 2014 | Dec 2014 | Mar 2015 | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 145 | 191 | 195 | 213 | 212 | 192 | 108 | 147 | 54 | 48 | 55 | 12 | 25 |
| Expenses | 128 | 170 | 174 | 186 | 188 | 172 | 131 | 214 | 71 | 50 | 43 | 169 | 55 |
| Operating Profit | 17 | 22 | 20 | 27 | 25 | 20 | -24 | -68 | -17 | -2 | 11 | -157 | -30 |
| OPM % | 12% | 11% | 11% | 13% | 12% | 10% | -22% | -46% | -32% | -4% | 20% | -1331% | -120% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 6 | 7 | 10 | 21 | 10 | 12 | 13 | 5 | 2 | 0 | 5 | 4 | 0 |
| Depreciation | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 13 | 5 | 5 | 5 | 4 | 5 |
| PBT | 9 | 13 | 8 | 5 | 12 | 5 | -39 | -86 | -24 | -6 | 1 | -165 | -34 |
| Tax % | 29% | 32% | 2% | -48% | 20% | 7% | -7% | -6% | 0% | 43% | 128% | 0% | 0% |
| Net Profit | 6 | 9 | 8 | 7 | 10 | 5 | -36 | -81 | -24 | -9 | 0 | -165 | -34 |
| EPS in Rs | 1.69 | 2.31 | 2.13 | 1.81 | 2.51 | 1.21 | -9.5 | -21.21 | -6.2 | -2.38 | -0.08 | -43.5 | -9.04 |
Profit & Loss
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 52 | 62 | 108 | 128 | 171 | 231 | 284 | 424 | 595 | 738 | 652 | 139 |
| Expenses | 49 | 56 | 93 | 114 | 155 | 207 | 246 | 373 | 529 | 658 | 706 | 316 |
| Operating Profit | 3 | 6 | 16 | 14 | 15 | 24 | 38 | 51 | 66 | 80 | -54 | -177 |
| OPM % | 6% | 9% | 14% | 11% | 9% | 11% | 13% | 12% | 11% | 11% | -8% | -127% |
| Other Income | 0 | 0 | 0 | 1 | 5 | 8 | 6 | -2 | 4 | 6 | 17 | 0 |
| Interest | 1 | 2 | 3 | 3 | 6 | 14 | 19 | 22 | 28 | 43 | 50 | 9 |
| Depreciation | 1 | 2 | 2 | 2 | 3 | 3 | 4 | 5 | 8 | 8 | 20 | 18 |
| PBT | 0 | 2 | 11 | 10 | 12 | 17 | 22 | 22 | 34 | 35 | -108 | -204 |
| Tax % | 48% | 39% | 34% | 35% | 22% | 15% | 25% | 29% | 43% | 13% | -5% | — |
| Net Profit | 0 | 1 | 7 | 6 | 9 | 14 | 17 | 16 | 20 | 30 | -102 | -209 |
| EPS in Rs | 0.12 | 1.11 | 8.59 | 7.38 | 10.65 | 10.12 | 4.36 | 4.16 | 5.15 | 7.95 | -26.91 | -55 |
| Div. Payout % | 0% | 31% | 6% | 7% | 5% | 5% | 11% | 12% | 4% | 0% | 0% | — |
Balance Sheet
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7 | 7 | 9 | 9 | 9 | 14 | 38 | 38 | 38 | 38 | 38 | 38 |
| Reserves | 17 | 17 | 30 | 36 | 50 | 80 | 181 | 197 | 218 | 248 | 135 | -57 |
| Borrowings | 16 | 17 | 27 | 48 | 75 | 112 | 167 | 172 | 202 | 261 | 297 | 378 |
| Other Liabilities | 17 | 19 | 25 | 52 | 66 | 68 | 104 | 116 | 165 | 234 | 244 | 101 |
| Total Liabilities | 57 | 60 | 91 | 145 | 199 | 275 | 490 | 524 | 623 | 781 | 714 | 460 |
| Fixed Assets | 13 | 13 | 13 | 25 | 30 | 48 | 77 | 80 | 134 | 155 | 126 | 110 |
| CWIP | 2 | 0 | 7 | 17 | 10 | 17 | 34 | 54 | 28 | 2 | 0 | 0 |
| Investments | 0 | 0 | 0 | 6 | 8 | 19 | 47 | 59 | 61 | 88 | 88 | 88 |
| Other Assets | 43 | 47 | 70 | 97 | 151 | 190 | 332 | 330 | 400 | 537 | 501 | 263 |
| Total Assets | 57 | 60 | 91 | 145 | 199 | 275 | 490 | 524 | 623 | 781 | 714 | 460 |
Cash Flow
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 1 | 2 | -4 | 19 | 1 | 0 | 11 | 0 | 0 | 11 | -9 |
| Investing | -6 | -1 | -9 | -38 | -22 | -48 | -145 | 0 | 0 | -44 | 19 |
| Financing | 6 | -1 | 15 | 18 | 25 | 46 | 140 | 0 | 0 | 16 | -14 |
| Net Cash Flow | 0 | 0 | 2 | 0 | 3 | -1 | 6 | 0 | 0 | -17 | -4 |
| Free Cash Flow | -6 | 1 | -13 | -4 | -24 | -33 | -38 | 0 | 0 | 8 | -9 |
| CFO/OP | 24 | 33 | -17 | 134 | -18 | -5 | 35 | 0 | 0 | 19 | 16 |
Ratios
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 151 | 139 | 129 | 146 | 106 | 102 | 82 | 66 | 32 | 49 | 71 |
| Inventory Days | 156 | 131 | 104 | 117 | 78 | 119 | 150 | 142 | 170 | 192 | 137 |
| Days Payable | 121 | 111 | 75 | 129 | 133 | 94 | 102 | 82 | 75 | 107 | 100 |
| Cash Conversion Cycle | 186 | 160 | 159 | 134 | 51 | 126 | 131 | 126 | 127 | 133 | 107 |
| Working Capital Days | 182 | 167 | 147 | 127 | 175 | 51 | 48 | 34 | 23 | 40 | -18 |
| ROCE % | — | 10% | 26% | 16% | 16% | 18% | 14% | 13% | 14% | 16% | -11% |
Documents
Frequently Asked Questions about Neo Corp International Ltd
What does Neo Corp International Ltd do?
Neo Corp International is engaged in manufacturing technical textiles fabric, industrial bulk packaging and warp knit technical textiles.
Where is Neo Corp International Ltd (NEOCORP) listed?
Neo Corp International Ltd is listed on the Indian stock exchanges. It is listed on BSE: 523820. You can view its live share price, financials, and ratios on Tapetide.
Which sector does Neo Corp International Ltd belong to?
Neo Corp International Ltd operates in the Industrials sector within the Industrial Products industry. Sector classification helps investors compare companies affected by similar economic conditions and regulatory changes.
How can I research Neo Corp International Ltd on Tapetide?
On Tapetide, you can view Neo Corp International Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
Neo Corp International is engaged in manufacturing technical textiles fabric, industrial bulk packaging and warp knit technical textiles.