NCC Ltd
NCC Ltd
ConstructionKey Fundamentals
MicrocapCivil ConstructionConstructionInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view NCC Ltd insights
56 extracted metrics + investor summaries across FY15–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
2- Stock is trading at 1.11 times its book value
- Company has been maintaining a healthy dividend payout of 18.9%
Weaknesses
3- Promoter holding is low: 23.1%
- Company has a low return on equity of 10.5% over last 3 years.
- Company's cost of borrowing seems high
Growth Rate
AI Analysis — Bull vs Bear
NCC Ltd is an infrastructure construction company with a market cap of Rs 9,319 Cr, trading at a PE of 13x and 1.19x book value. The company has delivered 5-year compounded sales growth of 21% and profit growth of 22%, but recent TTM performance shows a sales decline of 6% and profit decline of 12%, with the stock down 33% over the past year.
- Attractive valuation at PE of 13x, which is below the broader market multiple and many infrastructure sector peers
- Trading at just 1.19x book value, offering a margin of safety relative to asset base
- Strong 5-year compounded sales CAGR of 21%, demonstrating ability to scale revenue over medium term
- Robust 5-year compounded profit CAGR of 22%, indicating operating leverage during growth phases
- Consistent dividend payout of 18.9% with a current dividend yield of 1.47%, providing some income cushion
- 10-year compounded profit CAGR of 18% shows long-term earnings compounding ability through multiple cycles
- Stock correction of 33% in the past year may have priced in near-term headwinds, with 3-year and 5-year stock CAGR still positive at 5% and 11% respectively
- TTM revenue has declined 6% and TTM profit has fallen 12%, signaling a clear slowdown in execution or order inflows
- Promoter holding is low at just 22.8%, which raises governance concerns and limits promoter skin-in-the-game
- Return on equity is modest at 10.6% over 3 years and only 9% in the last year, below cost of equity for most investors
- Company's cost of borrowing is reportedly high, which compresses margins in a capital-intensive construction business
- Stock has declined 33% over the past 1 year, reflecting weakening market confidence in near-term prospects
- 10-year ROE average of only 9% suggests the business structurally struggles to generate high returns on capital deployed
- 3-year compounded profit CAGR has moderated to just 6%, down sharply from the 5-year figure of 22%, indicating decelerating earnings momentum
- 3-year stock CAGR of only 5% despite a broader infrastructure sector rally suggests relative underperformance versus peers
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- ₹535 Cr transport orders won Jul 1
NCC secured two orders totaling ₹534.85 crore in June 2026 for its Transportation Division, indicating continued order inflow momentum.
- Promoter entity pledges shares Jun 16
Sirisha Projects pledged 55 lakh NCC shares to Bajaj Finance for a loan, a standard promoter financing activity but worth monitoring for pledge levels.
TL;DR: NCC continues to win incremental orders with ₹535 Cr in transportation contracts in June 2026, reflecting steady business development. The promoter share pledge is routine but bears watching if pledge percentages rise. Overall, the news flow is light and largely neutral with no material headwinds surfacing. The order pipeline remains active, which is a modest positive for revenue visibility.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,380 | 4,720 | 5,260 | 6,485 | 5,528 | 5,196 | 5,345 | 6,131 | 5,179 | 4,543 | 4,868 | 6,233 | 5,812 |
| Expenses | 3,971 | 4,416 | 4,755 | 5,934 | 5,050 | 4,753 | 4,904 | 5,576 | 4,723 | 4,150 | 4,432 | 5,682 | 5,267 |
| Operating Profit | 409 | 304 | 505 | 551 | 478 | 443 | 441 | 555 | 456 | 393 | 436 | 550 | 545 |
| OPM % | 9% | 6% | 10% | 8% | 9% | 9% | 8% | 9% | 9% | 9% | 9% | 9% | 9% |
| Other Income | 28 | 28 | 29 | 13 | 31 | 29 | 48 | 58 | 31 | 44 | 0 | 21 | 34 |
| Interest | 132 | 153 | 156 | 153 | 155 | 167 | 166 | 193 | 164 | 172 | 196 | 213 | 198 |
| Depreciation | 53 | 53 | 53 | 52 | 54 | 55 | 54 | 54 | 55 | 57 | 59 | 65 | 69 |
| PBT | 252 | 125 | 325 | 358 | 300 | 250 | 270 | 367 | 268 | 209 | 182 | 294 | 312 |
| Tax % | 27% | 31% | 29% | 33% | 26% | 30% | 24% | 28% | 24% | 20% | 26% | 26% | 27% |
| Net Profit | 184 | 86 | 231 | 239 | 223 | 175 | 206 | 265 | 205 | 167 | 135 | 217 | 229 |
| EPS in Rs | 2.76 | 1.23 | 3.51 | 3.81 | 3.34 | 2.6 | 3.08 | 4.04 | 3.06 | 2.46 | 1.95 | 3.28 | 3.45 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 9,513 | 9,527 | 9,001 | 8,391 | 12,896 | 8,901 | 7,949 | 11,138 | 15,553 | 20,845 | 22,199 | 20,823 | 21,456 |
| Expenses | 8,513 | 8,540 | 8,326 | 7,518 | 11,303 | 7,824 | 7,030 | 10,110 | 14,094 | 19,076 | 20,281 | 18,987 | 19,531 |
| Operating Profit | 1,000 | 987 | 675 | 873 | 1,592 | 1,077 | 919 | 1,028 | 1,459 | 1,769 | 1,918 | 1,836 | 1,925 |
| OPM % | 11% | 10% | 8% | 10% | 12% | 12% | 12% | 9% | 9% | 8% | 9% | 9% | 9% |
| Other Income | 127 | 71 | 87 | -23 | 17 | 63 | 105 | 272 | 144 | 99 | 165 | 96 | 99 |
| Interest | 737 | 643 | 513 | 460 | 522 | 554 | 480 | 478 | 515 | 595 | 680 | 745 | 780 |
| Depreciation | 277 | 248 | 203 | 172 | 193 | 199 | 181 | 187 | 203 | 212 | 216 | 235 | 249 |
| PBT | 113 | 167 | 46 | 219 | 894 | 387 | 363 | 635 | 885 | 1,061 | 1,187 | 952 | 995 |
| Tax % | 45% | 51% | 82% | 37% | 37% | 19% | 22% | 22% | 27% | 30% | 27% | 24% | — |
| Net Profit | 48 | 82 | 8 | 139 | 568 | 314 | 283 | 494 | 646 | 740 | 868 | 724 | 748 |
| EPS in Rs | 0.97 | 2.17 | 0.57 | 2.81 | 9.63 | 5.52 | 4.4 | 7.91 | 9.7 | 11.32 | 13.06 | 10.76 | 11.14 |
| Div. Payout % | 41% | 28% | 70% | 36% | 16% | 4% | 18% | 25% | 23% | 19% | 17% | 20% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 111 | 111 | 111 | 120 | 120 | 122 | 122 | 122 | 126 | 126 | 126 | 126 |
| Reserves | 3,291 | 3,281 | 3,336 | 3,962 | 4,475 | 4,784 | 5,049 | 5,481 | 6,041 | 6,514 | 7,198 | 7,743 |
| Borrowings | 3,390 | 3,208 | 2,572 | 2,061 | 2,691 | 2,181 | 2,062 | 1,302 | 974 | 980 | 1,594 | 3,457 |
| Other Liabilities | 5,753 | 5,721 | 5,090 | 6,265 | 7,374 | 6,724 | 6,307 | 7,553 | 9,409 | 10,475 | 12,083 | 14,639 |
| Total Liabilities | 12,545 | 12,321 | 11,109 | 12,408 | 14,660 | 13,812 | 13,540 | 14,458 | 16,550 | 18,095 | 21,000 | 25,965 |
| Fixed Assets | 2,446 | 1,674 | 1,099 | 1,158 | 1,551 | 1,413 | 1,417 | 1,443 | 1,503 | 1,565 | 1,650 | 2,056 |
| CWIP | 11 | 8 | 1 | 23 | 13 | 15 | 22 | 7 | 22 | 41 | 37 | 351 |
| Investments | 1,133 | 1,128 | 729 | 619 | 475 | 448 | 440 | 346 | 352 | 155 | 148 | 153 |
| Other Assets | 8,955 | 9,510 | 9,281 | 10,608 | 12,621 | 11,935 | 11,661 | 12,662 | 14,673 | 16,334 | 19,165 | 23,405 |
| Total Assets | 12,545 | 12,321 | 11,109 | 12,408 | 14,660 | 13,812 | 13,540 | 14,458 | 16,550 | 18,095 | 21,000 | 25,965 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 867 | 395 | 314 | 586 | 673 | 931 | 842 | 1,416 | 1,100 | 1,359 | 742 | -459 |
| Investing | -95 | 193 | 376 | -188 | -619 | 11 | -207 | -66 | -192 | -319 | -59 | -766 |
| Financing | -643 | -551 | -818 | -453 | 89 | -1,047 | -558 | -1,275 | -893 | -771 | -247 | 878 |
| Net Cash Flow | 129 | 37 | -129 | -56 | 143 | -105 | 77 | 75 | 16 | 270 | 436 | -346 |
| Free Cash Flow | 756 | 120 | 162 | 314 | 234 | 879 | 702 | 1,248 | 877 | 1,109 | 477 | -1,401 |
| CFO/OP | 91 | 50 | 53 | 82 | 57 | 100 | 94 | 156 | 96 | 98 | 45 | -7 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 64 | 141 | 167 | 216 | 97 | 112 | 126 | 83 | 75 | 55 | 55 | 66 |
| Inventory Days | 218 | 265 | 290 | 338 | 103 | 166 | 180 | 117 | 102 | 87 | 85 | 129 |
| Days Payable | 175 | 301 | 335 | 428 | 328 | 491 | 565 | 447 | 393 | 325 | 384 | 478 |
| Cash Conversion Cycle | 107 | 105 | 122 | 126 | -127 | -213 | -258 | -246 | -217 | -184 | -244 | -283 |
| Working Capital Days | 29 | 41 | 68 | 91 | 121 | 90 | 107 | 81 | 62 | 45 | 48 | 81 |
| ROCE % | 12% | 12% | 8% | 12% | 21% | 13% | 11% | 12% | 19% | 22% | 22% | 17% |
Documents
Frequently Asked Questions about NCC Ltd
What does NCC Ltd do?
Where is NCC Ltd (NCC) listed?
Which sector does NCC Ltd belong to?
What is the market capitalisation of NCC Ltd?
What is the PE ratio of NCC Ltd?
What is the 52-week high and low of NCC Ltd?
Does NCC Ltd pay dividends?
What is the Return on Equity (ROE) of NCC Ltd?
How can I research NCC Ltd on Tapetide?
Company Information
Incorporated in 1978, NCC Limited undertakes turnkey EPC contracts and BOT projects on Public-Private Partnership basis[1]