Nazara Technologies
Nazara Technologies
MediaKey Fundamentals
SmallcapDigital EntertainmentMediaTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
3- Company is almost debt free.
- Debtor days have improved from 97.6 to 75.1 days.
- Company's median sales growth is 24.8% of last 10 years
Weaknesses
5- Stock is trading at 4.10 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -1.47%
- Promoters have pledged 87.0% of their holding.
Growth Rate
AI Analysis — Bull vs Bear
Nazara Technologies has a market capitalisation of about ₹14,004 crore. It is loss-making on a trailing basis, with a P/E of -279.3, TTM sales down 6% and TTM profit growth of -267%. That follows a strong prior year, when ROE was 31%, and a long record of growth, with 10-year median sales growth of 24.8% and 5-year sales CAGR of 32%. The company is almost debt-free, but it pays no dividend, trades at 3.79-4.02x book value, and 87.0% of promoter holding is pledged.
- Sales have grown steadily over the long term: 10-year median sales growth is 24.8%, 10-year sales CAGR is 24%, and 5-year sales CAGR is 32%. This points to a durable ability to grow the business across gaming, esports and ad-tech.
- Medium-term revenue growth is still solid, with a 3-year sales CAGR of 19%, even though TTM sales fell 6%.
- Profit growth has been strong over multi-year periods: 3-year profit CAGR is 194% and 5-year profit CAGR is 155%, so the business has scaled profits in the past.
- ROE was 31% last year, well above the 3-year average of 15% and the 5-year average of 13%. This shows the business can earn higher returns in a good year, though part of that may reflect one-off items.
- The company is described as almost debt-free, which limits balance-sheet risk and leaves room to keep investing or making acquisitions without heavy borrowing costs.
- Working capital has improved: debtor days fell from 97.6 to 75.1, a reduction of about 23%, meaning the company is collecting receivables faster.
- The stock has risen 34% over 1 year and at a 22% CAGR over 3 years, so the market has rewarded the company's growth and positioning despite recent earnings volatility.
- Trailing earnings are negative: the P/E is -279.3 and TTM profit growth is -267%. The company swung to a loss, so the valuation is not currently supported by earnings.
- Promoters have pledged 87.0% of their holding. If the share price falls, this raises the risk of forced selling and adds governance concerns.
- Promoter holding fell by 1.47% in the last quarter, which may point to weaker insider commitment or the effect of dilution.
- TTM sales fell 6%, a sharp break from the 19% 3-year and 32% 5-year sales CAGRs, which suggests slowing momentum in the core business.
- The stock trades at 3.79x book value (4.02x on another measure) despite loss-making TTM results. That is a premium valuation with little margin of safety if earnings stay weak.
- Interest coverage is flagged as low. Even with little debt, the cover is weak, and that becomes a concern while operating profit is under pressure.
- Dividend yield is 0%. The company does not pay dividends even in profitable years, so shareholder returns rely entirely on share-price gains.
- Over 5 years the stock has returned only a 6% CAGR, well below its 34% 1-year return. Long-term shareholder returns have lagged the business's sales growth and have been volatile.
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Rising unsecured exposure to Smaaash Sep 21
Nazara signed a loan agreement to lend up to ₹28 crore unsecured to Smaaash for working capital and capex. Its total outstanding exposure to Smaaash is now ₹116 crore, which adds credit risk.
- Loss-making, with a high book multiple Sep 24
The trailing P/E is -13.96 (TTM to June), which means the company is reporting net losses. The reported P/B of 67.44 looks unusually high and should be checked against the source.
- Outperforming a falling Nifty Sep 24
The stock rose 1.06% to ₹372.70 on NSE, its third straight gain, and traded between ₹368.90 and ₹376.15. Over the past month it gained about 5.21–7.11% (the article gives both figures), while the Nifty fell 6.91% and the NIFTY Media index rose 2.45%.
- Trading near its 52-week high Sep 24
The stock is up 35.01% over the past year. It is close to its 52-week high of ₹380.00 and well above its 52-week low of ₹215.70 on NSE.
- First Fortnite game launched Sep 11
Nazara and Virstate launched Bodycam UEFN in Fortnite under an agreement with Reissad Studio. It has 3 multiplayer modes and ranked progression. Management calls it a template for future IP partnerships on the platform.
- Raymond Stauffer named CEO Sep 16
Raymond Albaladejo Stauffer became CEO effective September 16, 2026. Nitish Mittersain stepped down as CEO but stays on as Managing Director.
- Funky Monkeys stake raised to 68.1% Sep 3
Nazara bought a further 4.10% of subsidiary Funky Monkeys Play Centre for ₹1.90 crore from founder Binita Putcha. This lifts its holding to 68.10%.
- 27th AGM approves FY26 accounts Sep 25
At the 27th AGM, held by video conference on September 25, 2026 (announced Sep 3), shareholders adopted the FY26 financial statements and reappointed Vivek Chopra.
TL;DR: Nazara has strong price momentum: three straight gains, a 35% rise over the past year and a price near its ₹380 52-week high, while the Nifty fell 6.91% over the past month. The business is also expanding through its Fortnite launch and a bigger stake in Funky Monkeys. The main risks are negative trailing earnings, a stretched valuation and a growing ₹116 crore unsecured exposure to Smaaash. The trend is improving, and the next things to watch are a clean CEO handover to Stauffer, whether the stock breaks above ₹380, and evidence that it can return to profit.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 254 | 297 | 320 | 266 | 250 | 319 | 535 | 520 | 499 | 526 | 406 | 398 | 429 |
| Expenses | 221 | 271 | 284 | 265 | 226 | 295 | 498 | 491 | 476 | 690 | 338 | 354 | 467 |
| Operating Profit | 33 | 27 | 36 | 2 | 24 | 24 | 37 | 29 | 23 | -164 | 68 | 44 | -38 |
| OPM % | 13% | 9% | 11% | 0.6% | 10% | 8% | 7% | 6% | 4.7% | -31% | 17% | 11% | -9% |
| Other Income | 12 | 14 | 18 | 21 | 26 | 23 | 22 | 9 | 92 | 190 | 10 | 51 | 9 |
| Interest | 1 | 3 | 2 | 1 | 1 | 2 | 3 | 5 | 5 | 7 | 4 | 6 | 4 |
| Depreciation | 15 | 15 | 15 | 22 | 15 | 26 | 31 | 37 | 65 | 61 | 60 | 46 | 48 |
| PBT | 28 | 23 | 37 | 0 | 34 | 20 | 25 | -4 | 46 | -42 | 14 | 42 | -80 |
| Tax % | 26% | -6% | 21% | -200% | 31% | 18% | 46% | -203% | -13% | -19% | 36% | -31% | 3% |
| Net Profit | 21 | 24 | 30 | 0 | 24 | 16 | 14 | 4 | 51 | -34 | 9 | 56 | -82 |
| EPS in Rs | 0.74 | 0.75 | 0.88 | 0.28 | 0.74 | 0.72 | 0.9 | 0.18 | 1.85 | -0.79 | 0.27 | 1.27 | -2.16 |
Profit & Loss
| Particulars | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 211 | 190 | 172 | 170 | 247 | 454 | 622 | 1,091 | 1,138 | 1,624 | 1,829 | 1,759 |
| Expenses | 135 | 129 | 123 | 154 | 255 | 415 | 536 | 989 | 1,040 | 1,509 | 1,857 | 1,849 |
| Operating Profit | 76 | 61 | 49 | 15 | -7 | 39 | 86 | 102 | 99 | 115 | -28 | -90 |
| OPM % | 36% | 32% | 28% | 9% | -3% | 9% | 14% | 9% | 9% | 7% | -1.5% | -5% |
| Other Income | 8 | 12 | -26 | 16 | 15 | 14 | 24 | 47 | 65 | 80 | 343 | 259 |
| Interest | 0 | 0 | 2 | 1 | 1 | 1 | 1 | 6 | 8 | 11 | 24 | 21 |
| Depreciation | 1 | 1 | 8 | 20 | 27 | 35 | 39 | 57 | 67 | 118 | 231 | 214 |
| PBT | 83 | 72 | 13 | 11 | -21 | 17 | 70 | 87 | 89 | 66 | 60 | -66 |
| Tax % | 22% | 15% | 92% | 38% | 28% | 18% | 27% | 29% | 16% | 23% | -36% | — |
| Net Profit | 65 | 61 | 1 | 7 | -27 | 14 | 51 | 61 | 75 | 51 | 82 | -52 |
| EPS in Rs | 40.32 | 38.14 | 0.12 | 0.8 | -0.1 | 0.38 | 1.09 | 1.49 | 1.85 | 2.16 | 2.59 | -1.41 |
| Div. Payout % | 31% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 11 | 11 | 11 | 12 | 13 | 26 | 31 | 35 | 74 |
| Reserves | 156 | 221 | 341 | 396 | 496 | 646 | 1,028 | 1,078 | 1,968 | 2,828 | 3,399 |
| Borrowings | 0 | 0 | 8 | 9 | 8 | 1 | 4 | 38 | 28 | 219 | 215 |
| Other Liabilities | 41 | 42 | 105 | 92 | 258 | 359 | 358 | 555 | 727 | 1,336 | 654 |
| Total Liabilities | 200 | 265 | 465 | 509 | 773 | 1,018 | 1,404 | 1,698 | 2,753 | 4,418 | 4,342 |
| Fixed Assets | 2 | 2 | 152 | 137 | 348 | 296 | 424 | 583 | 608 | 1,731 | 1,431 |
| CWIP | 0 | 0 | 1 | 1 | 6 | 2 | 1 | 0 | 0 | 14 | 42 |
| Investments | 55 | 77 | 98 | 127 | 58 | 118 | 442 | 332 | 439 | 1,312 | 2,064 |
| Other Assets | 142 | 187 | 214 | 243 | 361 | 601 | 537 | 783 | 1,706 | 1,362 | 805 |
| Total Assets | 200 | 265 | 465 | 509 | 773 | 1,018 | 1,404 | 1,698 | 2,753 | 4,418 | 4,342 |
Cash Flow
| Particulars | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 59 | 57 | 3 | 19 | -2 | 68 | 62 | 8 | 91 | 66 | 149 |
| Investing | -6 | -61 | -17 | -60 | 18 | -271 | -329 | -89 | -612 | -1,139 | -634 |
| Financing | -20 | 0 | 37 | 6 | 3 | 217 | 335 | 15 | 946 | 805 | 361 |
| Net Cash Flow | 33 | -5 | 24 | -35 | 19 | 14 | 68 | -66 | 425 | -268 | -124 |
| Free Cash Flow | 57 | 56 | 1 | 13 | -9 | 66 | 51 | 0 | 64 | -82 | 36 |
| CFO/OP | 99 | 117 | 42 | 220 | -67 | 216 | 94 | 33 | 133 | 103 | -680 |
Ratios
| Particulars | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 58 | 50 | 91 | 96 | 101 | 55 | 50 | 62 | 88 | 129 | 75 |
| Inventory Days | — | — | — | — | — | — | — | — | 10 | — | — |
| Days Payable | — | — | — | — | — | — | — | — | 1,092 | — | — |
| Cash Conversion Cycle | 58 | 50 | 91 | 96 | 101 | 55 | 50 | 62 | -994 | 129 | 75 |
| Working Capital Days | 33 | 42 | 72 | 92 | 19 | -9 | 6 | 22 | 26 | -38 | -20 |
| ROCE % | — | 36% | 16% | 3% | -4% | 2% | 7% | 7% | 6% | 3% | 27% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Nazara Technologies insights
61 extracted metrics + investor summaries across FY16–FY27.
Documents
Frequently Asked Questions about Nazara Technologies
What does Nazara Technologies Ltd do?
Where is Nazara Technologies Ltd (NAZARA) listed?
Which sector does Nazara Technologies Ltd belong to?
What is the market capitalisation of Nazara Technologies Ltd?
What is the PE ratio of Nazara Technologies Ltd?
What is the 52-week high and low of Nazara Technologies Ltd?
What is the Return on Equity (ROE) of Nazara Technologies Ltd?
Company Information
Nazara Technologies is the leading India based diversified gaming and sports media platform with presence in India and across emerging and developed global markets such as Africa and North America, and offerings across the interactive gaming, eSports and gamified early learning ecosystems.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/NAZARA.md for Nazara Technologies Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.