Nava Ltd
Nava Ltd
UtilitiesNava Bharat Ventures Ltd was established in 1972 as an Indian ferro alloys manufacturer, Nava Bharat is now a multinational company, operating in India, South East Asia and Africa with businesses in metals manufacturing, power, mining, agribusiness and healthcare. [1] It owns Ferro Alloy facilities which are situated in Paloncha (Telangana) and Kharagprasad (Odisha). It also owns power generation capacity of 434 MW from its 8 thermal power plants located in different states of India. [2] Its 65% owned subsidiary Maamba Collieries Ltd is Zambia’s largest coal mine concessionaire, which also led to the development of a 300 MW power plant in Zambia which represents 10% of Zambia’s total installed power generation capacity. [2]
Nava Ltd trades at a reasonable PE of 17x with strong historical stock CAGR of 57% over 3 years, but TTM profit decline of -28% and low ROE of 10% signal deteriorating fundamentals. The lack of analyst coverage and weak sales growth warrant caution despite improving working capital efficiency.
Key Fundamentals
SmallcapDiversified - LargeDiversifiedTechnical Indicators
Key Insights
Strengths
1- Debtor days have improved from 126 to 80.7 days.
Weaknesses
3- The company has delivered a poor sales growth of 11.0% over past five years.
- Company has a low return on equity of 13.8% over last 3 years.
- Company might be capitalizing the interest cost
Growth Rate
AI Analysis — Bull vs Bear
Nava Ltd trades at a reasonable PE of 17x with strong historical stock CAGR of 57% over 3 years, but TTM profit decline of -28% and low ROE of 10% signal deteriorating fundamentals. The lack of analyst coverage and weak sales growth warrant caution despite improving working capital efficiency.
- Attractive valuation with PE of 17x, reasonable for a utilities company with a market cap of Rs 17,603 Cr
- Exceptional 3-year stock CAGR of 57% and 5-year CAGR of 63% reflecting strong wealth creation
- Debtor days improved significantly from 126 to 80.7 days, indicating better working capital management
- Price-to-book ratio of 2.02x is not excessively stretched for a company in the utilities sector
- 10-year compounded sales growth of 10% shows the business has a stable long-term revenue base
- 5-year compounded profit growth of 13% demonstrates ability to grow earnings over medium-term cycles
- Dividend yield of 0.48% provides some income support, indicating cash flow generation capability
- TTM compounded profit growth is -28%, showing sharp earnings deterioration in the most recent period
- 3-year compounded profit growth is -13%, indicating a sustained multi-year earnings decline trend
- Last year ROE dropped to 10% from 3-year average of 13%, reflecting falling capital efficiency
- Poor 5-year sales growth of only 11% (CAGR ~2.1% annually adjusted) limits re-rating potential
- Zero analyst coverage with no buy, hold, or sell ratings suggests institutional neglect and low visibility
- Company might be capitalizing interest costs, potentially overstating reported profits and asset values
- 3-year ROE of only 12.6% is below the cost of equity for most Indian utilities peers
- TTM sales growth of only 8% shows revenue momentum is decelerating further from already low levels
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Subsidiary merger approved Jun 22
Board approved amalgamating Nava Healthcare Pte. Ltd with Nava Global Pte. Ltd to streamline subsidiary structure.
- Unclaimed dividends transfer to IEPF Jun 3
Unclaimed dividends from FY19 will be transferred to IEPF. Shareholders must claim by August 25, 2026.
TL;DR: Recent news flow for Nava Ltd is purely administrative with no material business developments. The subsidiary reorganization suggests management is simplifying the corporate structure, while the IEPF transfer is a routine statutory compliance matter. No clear bullish or bearish catalysts emerge from these updates, leaving the investment thesis unchanged in the near term.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 881 | 1,042 | 922 | 930 | 924 | 1,222 | 900 | 842 | 1,018 | 1,193 | 964 | 991 | 1,143 |
| Expenses | 534 | 506 | 563 | 520 | 542 | 632 | 487 | 393 | 637 | 605 | 648 | 549 | 772 |
| Operating Profit | 347 | 536 | 359 | 410 | 382 | 590 | 414 | 450 | 382 | 588 | 315 | 443 | 371 |
| OPM % | 39% | 51% | 39% | 44% | 41% | 48% | 46% | 53% | 37% | 49% | 33% | 45% | 32% |
| Other Income | 117 | 37 | 40 | 180 | 27 | 36 | 45 | 32 | 37 | 39 | 26 | 70 | 52 |
| Interest | 91 | 80 | 95 | 46 | 53 | 9 | 7 | 6 | 5 | 1 | 3 | 1 | 7 |
| Depreciation | 78 | 78 | 78 | 81 | 82 | 86 | 88 | 88 | 90 | 90 | 94 | 116 | 91 |
| PBT | 295 | 416 | 226 | 464 | 274 | 531 | 363 | 388 | 324 | 536 | 244 | 396 | 325 |
| Tax % | -16% | 18% | 15% | 0% | 7% | 16% | 9% | 9% | 7% | 25% | 27% | 18% | 58% |
| Net Profit | 341 | 343 | 193 | 465 | 255 | 446 | 332 | 353 | 303 | 399 | 178 | 326 | 136 |
| EPS in Rs | 8.5 | 9 | 5.11 | 11.31 | 7.11 | 12.26 | 8.65 | 8.63 | 8.28 | 10.88 | 4.58 | 7.84 | 4.49 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,814 | 1,612 | 1,350 | 2,348 | 2,946 | 2,759 | 2,548 | 3,348 | 3,528 | 3,818 | 3,984 | 4,291 |
| Expenses | 1,504 | 1,246 | 1,163 | 1,555 | 1,585 | 1,565 | 1,479 | 2,029 | 1,959 | 2,087 | 2,148 | 2,574 |
| Operating Profit | 310 | 366 | 187 | 793 | 1,361 | 1,194 | 1,070 | 1,319 | 1,569 | 1,731 | 1,835 | 1,717 |
| OPM % | 17% | 23% | 14% | 34% | 46% | 43% | 42% | 39% | 44% | 45% | 46% | 40% |
| Other Income | 113 | 85 | 135 | 69 | 35 | 10 | 246 | 211 | 400 | 242 | 150 | 186 |
| Interest | 112 | 88 | 72 | 246 | 362 | 319 | 348 | 338 | 397 | 275 | 26 | 12 |
| Depreciation | 79 | 84 | 90 | 228 | 276 | 294 | 300 | 295 | 306 | 319 | 352 | 391 |
| PBT | 233 | 280 | 159 | 388 | 757 | 590 | 668 | 896 | 1,266 | 1,379 | 1,607 | 1,501 |
| Tax % | 10% | -6% | 42% | 28% | 55% | 10% | 18% | 36% | 3% | 9% | 11% | 31% |
| Net Profit | 209 | 297 | 93 | 278 | 339 | 531 | 551 | 573 | 1,222 | 1,256 | 1,434 | 1,039 |
| EPS in Rs | 5.77 | 7.94 | 2.44 | 6.66 | 7.73 | 11.22 | 13.53 | 17.84 | 42.1 | 43.28 | 38.57 | 27.8 |
| Div. Payout % | 22% | 9% | 21% | 11% | 10% | 7% | 9% | 17% | 7% | 5% | 21% | 20% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 18 | 18 | 36 | 36 | 36 | 35 | 30 | 29 | 29 | 29 | 28 | 28 |
| Reserves | 2,894 | 3,205 | 3,127 | 3,349 | 3,653 | 4,150 | 4,382 | 4,924 | 5,996 | 6,880 | 7,583 | 8,717 |
| Borrowings | 1,538 | 3,708 | 4,389 | 4,008 | 3,438 | 3,492 | 3,392 | 3,587 | 3,074 | 414 | 893 | 2,226 |
| Other Liabilities | 1,463 | 792 | 890 | 838 | 1,213 | 1,605 | 1,832 | 2,161 | 2,014 | 2,346 | 2,758 | 3,401 |
| Total Liabilities | 5,912 | 7,722 | 8,441 | 8,230 | 8,340 | 9,283 | 9,636 | 10,701 | 11,114 | 9,668 | 11,262 | 14,372 |
| Fixed Assets | 2,065 | 2,156 | 2,148 | 6,143 | 5,965 | 6,019 | 5,639 | 5,546 | 5,664 | 5,559 | 5,528 | 5,753 |
| CWIP | 2,247 | 3,574 | 3,969 | 10 | 6 | 17 | 17 | 17 | 47 | 50 | 575 | 2,185 |
| Investments | 106 | 57 | 411 | 175 | 155 | 124 | 314 | 529 | 450 | 514 | 1,042 | 1,408 |
| Other Assets | 1,495 | 1,935 | 1,913 | 1,903 | 2,214 | 3,122 | 3,665 | 4,609 | 4,953 | 3,546 | 4,118 | 5,027 |
| Total Assets | 5,912 | 7,722 | 8,441 | 8,230 | 8,340 | 9,283 | 9,636 | 10,701 | 11,114 | 9,668 | 11,262 | 14,372 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 891 | -126 | 39 | 201 | 824 | 527 | 758 | 608 | 1,223 | 3,174 | 2,157 | 2,312 |
| Investing | -866 | -1,380 | -690 | 267 | 1 | 7 | -216 | -212 | 28 | -237 | -1,270 | -2,014 |
| Financing | -57 | 2,016 | 648 | -813 | -878 | -482 | -473 | -415 | -1,184 | -3,066 | -163 | 645 |
| Net Cash Flow | -32 | 510 | -3 | -345 | -52 | 52 | 69 | -19 | 67 | -129 | 724 | 944 |
| Free Cash Flow | -112 | -1,578 | -477 | 126 | 693 | 397 | 725 | 545 | 1,136 | 3,008 | 1,305 | 529 |
| CFO/OP | 313 | -15 | 46 | 34 | 65 | 50 | 78 | 62 | 87 | 191 | 128 | 153 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 27 | 47 | 45 | 113 | 171 | 290 | 131 | 117 | 242 | 169 | 129 | 81 |
| Inventory Days | 215 | 181 | 218 | 144 | 160 | 170 | 199 | 148 | 262 | 175 | 244 | 170 |
| Days Payable | 278 | 67 | 49 | 46 | 54 | 45 | 49 | 34 | 71 | 49 | 50 | 73 |
| Cash Conversion Cycle | -36 | 161 | 215 | 211 | 277 | 415 | 281 | 231 | 433 | 294 | 323 | 178 |
| Working Capital Days | -294 | 8 | -55 | 34 | 95 | 151 | -60 | -61 | 143 | 188 | 170 | 243 |
| ROCE % | 7% | 6% | 2% | 8% | 15% | 13% | 12% | 15% | 17% | 16% | 17% | 13% |
Documents
Frequently Asked Questions about Nava Ltd
What does Nava Ltd do?
Where is Nava Ltd (NAVA) listed?
Which sector does Nava Ltd belong to?
What is the market capitalisation of Nava Ltd?
What is the PE ratio of Nava Ltd?
What is the 52-week high and low of Nava Ltd?
Does Nava Ltd pay dividends?
What is the Return on Equity (ROE) of Nava Ltd?
How can I research Nava Ltd on Tapetide?
Company Information
Nava Bharat Ventures Ltd was established in 1972 as an Indian ferro alloys manufacturer, Nava Bharat is now a multinational company, operating in India, South East Asia and Africa with businesses in metals manufacturing, power, mining, agribusiness and healthcare. [1] It owns Ferro Alloy facilities which are situated in Paloncha (Telangana) and Kharagprasad (Odisha). It also owns power generation capacity of 434 MW from its 8 thermal power plants located in different states of India. [2] Its 65% owned subsidiary Maamba Collieries Ltd is Zambia’s largest coal mine concessionaire, which also led to the development of a 300 MW power plant in Zambia which represents 10% of Zambia’s total installed power generation capacity. [2]