State Bank of Mysore(Merged)
Tapetide Score
Data-driven rating, 0–100. How it works →
No Tapetide Score has been computed for this stock yet.
Key Insights
Strengths
2- Stock is trading at 0.63 times its book value
- Company's median sales growth is 16.0% of last 10 years
Weaknesses
7- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 11.8% over past five years.
- Company has a low return on equity of 7.32% over last 3 years.
- Contingent liabilities of Rs.42,984 Cr.
- Earnings include an other income of Rs.1,026 Cr.
- Dividend payout has been low at 6.78% of profits over last 3 years
- Working capital days have increased from 29.4 days to 61.6 days
Growth Rate
change over 1 year
change over 1 year
Quarterly Results
| Particulars | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 | Mar 2015 | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,606 | 1,642 | 1,715 | 1,719 | 1,715 | 1,792 | 1,798 | 1,806 | 1,748 | 1,776 | 1,764 | 1,675 | 1,749 |
| Expenses | 455 | 596 | 562 | 548 | 505 | 595 | 552 | 504 | 684 | 700 | 1,479 | 946 | 821 |
| Operating Profit | 1,151 | 1,047 | 1,153 | 1,171 | 1,210 | 1,197 | 1,246 | 1,302 | 1,064 | 1,076 | 285 | 729 | 929 |
| OPM % | 72% | 64% | 67% | 68% | 71% | 67% | 69% | 72% | 61% | 61% | 16% | 44% | 53% |
| Other Income | 124 | 182 | 153 | 182 | 173 | 260 | 154 | 164 | 192 | 300 | 223 | 273 | 230 |
| Interest | 1,144 | 1,125 | 1,187 | 1,205 | 1,222 | 1,239 | 1,262 | 1,280 | 1,242 | 1,229 | 1,222 | 1,225 | 1,199 |
| Depreciation | 18 | 20 | 14 | 16 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PBT | 114 | 83 | 105 | 131 | 142 | 218 | 138 | 186 | 14 | 147 | -714 | -223 | -41 |
| Tax % | 25% | -28% | 29% | 22% | 33% | 38% | 32% | 29% | -89% | 29% | -34% | -18% | -51% |
| Net Profit | 85 | 107 | 75 | 102 | 96 | 136 | 94 | 132 | 27 | 105 | -472 | -184 | -20 |
| EPS (₹) | 17.74 | 22.25 | 15.58 | 21.23 | 20.03 | 28.33 | 19.6 | 27.5 | 5.61 | 21.85 | -98.31 | -38.24 | -4.22 |
Profit & Loss
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,347 | 1,776 | 2,494 | 3,247 | 3,559 | 4,079 | 5,078 | 5,965 | 6,323 | 6,940 | 7,128 | 6,964 |
| Expenses | 734 | 613 | 665 | 814 | 917 | 1,300 | 1,593 | 1,694 | 2,210 | 2,193 | 2,365 | 3,946 |
| Operating Profit | 613 | 1,164 | 1,829 | 2,434 | 2,642 | 2,779 | 3,486 | 4,271 | 4,113 | 4,747 | 4,762 | 3,018 |
| OPM % | 45% | 66% | 73% | 75% | 74% | 68% | 69% | 72% | 65% | 68% | 67% | 43% |
| Other Income | 461 | 355 | 433 | 515 | 426 | 455 | 516 | 596 | 573 | 768 | 810 | 1,026 |
| Interest | 735 | 1,093 | 1,732 | 2,409 | 2,322 | 2,443 | 3,494 | 4,125 | 4,396 | 4,853 | 5,012 | 4,875 |
| Depreciation | 54 | 60 | 58 | 43 | 42 | 50 | 50 | 47 | 61 | 66 | 74 | 0 |
| PBT | 284 | 366 | 472 | 497 | 704 | 742 | 458 | 695 | 227 | 596 | 486 | -831 |
| Tax % | 24% | 32% | 32% | 32% | 37% | 33% | 19% | 40% | -21% | 31% | 26% | — |
| Net Profit | 217 | 249 | 319 | 337 | 446 | 501 | 369 | 416 | 274 | 409 | 358 | -571 |
| EPS (₹) | — | — | — | — | — | 107 | 78.88 | 88.91 | 57.14 | 85.17 | 74.55 | -119 |
| Div. Payout % | 15% | 14% | 11% | 11% | 8% | 9% | 13% | 13% | 5% | 7% | 8% | — |
Balance Sheet
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Sep 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 36 | 36 | 36 | 36 | 36 | 47 | 47 | 47 | 48 | 48 | 48 | 48 |
| Reserves | 899 | 1,105 | 1,342 | 2,235 | 2,629 | 3,637 | 3,942 | 4,286 | 4,501 | 4,884 | 5,194 | 4,547 |
| Borrowings | 16,951 | 23,012 | 29,194 | 36,743 | 41,154 | 46,533 | 54,612 | 60,823 | 67,034 | 71,752 | 74,863 | 77,254 |
| Other Liabilities | 1,451 | 2,689 | 2,498 | 1,472 | 1,590 | 1,816 | 1,803 | 2,077 | 2,393 | 2,784 | 2,870 | 2,452 |
| Total Liabilities | 19,337 | 26,843 | 33,070 | 40,486 | 45,409 | 52,032 | 60,404 | 67,233 | 73,976 | 79,469 | 82,975 | 84,301 |
| Fixed Assets | 163 | 133 | 123 | 731 | 733 | 725 | 742 | 818 | 850 | 922 | 954 | 985 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 6 | 10 | 15 | 17 | 0 |
| Investments | 5,694 | 6,990 | 8,403 | 11,378 | 11,494 | 12,927 | 14,733 | 16,775 | 19,190 | 18,066 | 20,124 | 20,010 |
| Other Assets | 13,481 | 19,720 | 24,544 | 28,376 | 33,182 | 38,380 | 44,921 | 49,634 | 53,926 | 60,466 | 61,880 | 63,306 |
| Total Assets | 19,337 | 26,843 | 33,070 | 40,486 | 45,409 | 52,032 | 60,404 | 67,233 | 73,976 | 79,469 | 82,975 | 84,301 |
Cash Flow
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | -198 | 955 | 347 | -563 | 938 | -407 | 679 | 394 | -365 | 1,734 | -275 |
| Investing | -125 | -30 | -47 | -54 | -52 | -58 | -88 | -84 | -150 | -270 | -110 |
| Financing | 116 | 156 | 168 | -147 | -50 | 426 | -168 | -168 | -49 | -149 | -171 |
| Net Cash Flow | -207 | 1,080 | 468 | -763 | 837 | -39 | 422 | 142 | -564 | 1,315 | -556 |
| Free Cash Flow | -323 | 924 | 300 | -617 | 887 | -465 | 590 | 310 | -515 | 1,464 | -384 |
| CFO/OP | -20 | 92 | 29 | -14 | 46 | -10 | 26 | 15 | -7 | 39 | -4 |
Ratios
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Conversion Cycle | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Working Capital Days | -130 | -319 | -246 | -56 | -82 | -17 | 9 | 6 | -56 | 82 | 62 |
| ROCE % | — | 7% | 8% | 8% | 7% | 7% | 7% | 8% | 7% | 7% | 7% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view State Bank of Mysore(Merged) insights
44 extracted metrics + investor summaries across FY06–FY17.
Documents
Frequently Asked Questions about State Bank of Mysore(Merged)
What does State Bank of Mysore(Merged) do?
Where is State Bank of Mysore(Merged) (MYSOREBANK) listed?
Company Information
State Bank of Mysore (the Bank) is an India-based bank. The bank is an associate of the State Bank of India. The Bank had a network of 905 Branches and nine Extension Counters spread all over India including six Small and Medium Enterprise Branches, four Industrial Finance Branches, three Corporate Accounts Branches, seven Specialized Personal & Services Banking Branches, nine Agricultural Development Branches, three Government Business Branches, two Specialized non-resident Indian (NRI) Branches, offering a range of services to the customers besides five Service Branches and one Asset Recovery Branch rendering backup support to the Bank.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/MYSOREBANK.md for State Bank of Mysore(Merged): company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.