M
MVL Ltd
MVL NSE
MVL Ltd
Consumer DiscretionaryNSE: MVL Realty
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view MVL Ltd insights
29 extracted metrics + investor summaries across FY08–FY19.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
1- Stock is trading at 0.07 times its book value
Weaknesses
7- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -45.2% over past five years.
- Company has a low return on equity of -5.82% over last 3 years.
- Contingent liabilities of Rs.36.7 Cr.
- Company might be capitalizing the interest cost
- Company has high debtors of 27,007 days.
- Working capital days have increased from 18,532 days to 26,705 days
Growth Rate
Revenue Growth
-613.00% →
Net Income Growth
98.00% →
Cash Flow Change
-
ROE
-1.00% ↘
ROCE
-
EBITDA Margin (Avg.)
-
Quarterly Results
| Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.67 | 1.7 | 2.77 | 1.68 | 1.04 | 0.33 | 0.15 | -1.37 | 0.27 | 0.19 | 0.03 | 2.96 | 0 |
| Expenses | 2.94 | 2.36 | 3.67 | 2.27 | 2.29 | 1.55 | 1.68 | 17.64 | 1.48 | 1.11 | 1.08 | 1.11 | 0.09 |
| Operating Profit | -1.27 | -0.66 | -0.9 | -0.59 | -1.25 | -1.22 | -1.53 | -19.01 | -1.21 | -0.92 | -1.05 | 1.85 | -0.09 |
| OPM % | -76.05% | -38.82% | -32.49% | -35.12% | -120.19% | -369.7% | -1020% | — | -448.15% | -484.21% | -3500% | 62.5% | — |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.55 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0.01 | 0.04 | 0.04 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0.13 | 0.12 | 0.12 | 0.11 | 0.11 | 0.12 | 0.16 | 0.16 | 0.14 | 0.14 | 0.14 | -0.04 | 0 |
| PBT | -1.41 | -0.82 | -1.06 | -0.7 | -1.36 | -1.36 | -1.69 | 3.38 | -1.35 | -1.06 | -1.19 | 1.89 | -0.09 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Profit | -1.4 | -0.82 | -1.06 | -0.7 | -1.35 | -1.36 | -1.69 | 3.37 | -1.35 | -1.06 | -1.18 | 1.89 | -0.09 |
| EPS in Rs | -0.02 | -0.01 | -0.02 | -0.01 | -0.02 | -0.02 | -0.03 | 0.06 | -0.02 | -0.02 | -0.02 | 0.03 | 0 |
Profit & Loss
| Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Mar 2013 15m | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 120 | 178 | 194 | 166 | 82.44 | 70.27 | 39.09 | 13.01 | 4.86 | 0.09 | 3.46 | 3.18 |
| Expenses | 106 | 149 | 159 | 136 | 78.42 | 56.49 | 27.03 | 20 | 11.11 | 23.02 | 4.75 | 3.39 |
| Operating Profit | 14.15 | 29.02 | 34.72 | 29.88 | 4.02 | 13.78 | 12.06 | -6.99 | -6.25 | -22.93 | -1.29 | -0.21 |
| OPM % | 11.77% | 16.3% | 17.94% | 18.02% | 4.88% | 19.61% | 30.85% | -53.73% | -128.6% | -25477.78% | -37.28% | -6.6% |
| Other Income | 0.13 | 0.04 | 0.11 | 0.38 | 11.8 | 9.59 | 1.88 | 3.14 | 4.88 | 21.94 | 0 | 0 |
| Interest | 1.66 | 3.32 | 6.06 | 8.7 | 5.36 | 14.46 | 12.56 | 0.05 | 0.1 | 0.03 | 0.04 | 0 |
| Depreciation | 0.22 | 0.27 | 0.33 | 0.35 | 0.5 | 0.51 | 0.69 | 0.68 | 0.48 | 0.55 | 0.37 | 0.24 |
| PBT | 12.4 | 25.47 | 28.44 | 21.21 | 9.96 | 8.4 | 0.69 | -4.58 | -1.95 | -1.57 | -1.7 | -0.45 |
| Tax % | 27.18% | 19.79% | 33.4% | 32.11% | 2.71% | 2.38% | 21.74% | -6.99% | 0% | -33.76% | 0% | — |
| Net Profit | 9.03 | 20.43 | 18.94 | 14.4 | 9.68 | 8.2 | 0.53 | -4.26 | -1.94 | -1.03 | -1.7 | -0.44 |
| EPS in Rs | — | 0.38 | 0.32 | 0.24 | 0.16 | 0.14 | 0.01 | -0.07 | -0.03 | -0.02 | -0.03 | -0.01 |
| Div. Payout % | 29.22% | 13.07% | 14.1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 52.77 | 53.42 | 53.42 | 60.12 | 60.12 | 60.12 | 60.12 | 60.12 | 60.12 | 60.12 | 60.12 |
| Reserves | 34.23 | 67.78 | 83.22 | 91.58 | 101 | 109 | 110 | 106 | 104 | 103 | 101 |
| Borrowings | 43.64 | 85.32 | 119 | 167 | 183 | 231 | 257 | 256 | 256 | 228 | 207 |
| Other Liabilities | 95.62 | 142 | 280 | 319 | 44.47 | 46.61 | 68.12 | 120 | 122 | 110 | 104 |
| Total Liabilities | 226 | 349 | 536 | 638 | 389 | 447 | 495 | 542 | 542 | 501 | 472 |
| Fixed Assets | 7.43 | 8.09 | 7.97 | 8.14 | 7.81 | 9.99 | 8.64 | 7.75 | 1.78 | 2.32 | 1.94 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0.24 | 0.51 | 0.85 | 1.13 | 0 | 0 |
| Investments | 0.16 | 0.01 | 3.59 | 11.92 | 11.83 | 1.95 | 1.68 | 0.96 | 0.83 | 0.57 | 0 |
| Other Assets | 219 | 341 | 524 | 618 | 369 | 435 | 484 | 533 | 538 | 498 | 470 |
| Total Assets | 226 | 349 | 536 | 638 | 389 | 447 | 495 | 542 | 542 | 501 | 472 |
Cash Flow
| Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | -16.58 | -52.85 | -24.24 | 0 | 21.92 | -48.16 | -16.2 | 0 | -10.16 | -0.05 | — |
| Investing | -5.06 | -0.74 | -3.68 | 0 | 2.8 | 8.65 | 2.27 | 0 | 10.16 | 0.23 | — |
| Financing | 21.23 | 55.26 | 27.5 | 0 | -19.08 | 33.76 | 13.08 | 0 | 0.28 | -0.62 | — |
| Net Cash Flow | -0.41 | 1.67 | -0.42 | 0 | 5.64 | -5.75 | -0.85 | 0 | 0.28 | -0.44 | — |
| Free Cash Flow | -21.7 | -53.63 | -24.46 | 0 | 21.67 | -51.14 | -16.58 | 0 | -2.99 | -0.11 | — |
| CFO/OP | -117 | -182 | -70 | 0 | 768 | -220 | -134 | 0 | 163 | 0 | — |
Ratios
| Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 184 | 427 | 555 | 991 | 1,062 | 1,151 | 2,296 | 7,897 | 0 | 0 | 27,007 |
| Inventory Days | 1,191 | 821 | 656 | 627 | 863 | — | — | — | — | — | 1,18,846 |
| Days Payable | 351 | 917 | 1,090 | 860 | 57.4 | — | — | — | — | — | 473 |
| Cash Conversion Cycle | 1,023 | 332 | 120 | 758 | 1,867 | 1,151 | 2,296 | 7,897 | 0 | 0 | 1,45,381 |
| Working Capital Days | 372 | 402 | 449 | 653 | 1,093 | 1,239 | 1,269 | 4,882 | -3,796 | 32,688 | 26,705 |
| ROCE % | — | 17.08% | 14.94% | 10.43% | 1.95% | 4.03% | 3.33% | -1.04% | -0.9% | -5.78% | -0.44% |
Documents
1
Delisting
25 Feb 2025 - Members of the Exchange are hereby informed about the delisting of equity shares of MVL Limited w.e.f. February 28, 2025 in terms of Rule 21(2) … 25 Feb 2025 - Members of the Exchange are hereby informed about the delisting of equity shares of MVL Limited w.e.f. February 28, 2025 in terms of Rule 21(2) …
Frequently Asked Questions about MVL Ltd
What does MVL Ltd do?
MVL is engaged in the business of real estate builders and developers. The Company operates in residential, commercial, township and retail sectors.
Where is MVL Ltd (MVL) listed?
MVL Ltd is listed on the Indian stock exchanges. It is listed on NSE: MVL. You can view its live share price, financials, and ratios on Tapetide.
Which sector does MVL Ltd belong to?
MVL Ltd operates in the Consumer Discretionary sector within the Realty industry. Sector classification helps investors compare companies affected by similar economic conditions and regulatory changes.
How can I research MVL Ltd on Tapetide?
On Tapetide, you can view MVL Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
MVL is engaged in the business of real estate builders and developers. The Company operates in residential, commercial, township and retail sectors.