M
Modern Denim Ltd
500451 BSE
Modern Denim Ltd
Consumer Discretionary BSE: 500451 Textiles & Apparels
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Modern Denim Ltd insights
28 extracted metrics + investor summaries across FY15–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Weaknesses
2- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 0.51% over past five years.
Growth Rate
Revenue Growth
-6.00% →
Net Income Growth
-12.00% →
Cash Flow Change
-
ROE
-
ROCE
-
EBITDA Margin (Avg.)
-
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8.14 | 7.86 | 5.25 | 3.79 | 5.77 | 3.89 | 4.81 | 7.91 | 5.46 | 5.8 | 4.85 | 6.79 | 3.32 |
| Expenses | 8.93 | 8.99 | 6.41 | 5.21 | 6.82 | 5.15 | 6.06 | 9.77 | 7.05 | 7.16 | 5.69 | 9.84 | 4.78 |
| Operating Profit | -0.79 | -1.13 | -1.16 | -1.42 | -1.05 | -1.26 | -1.25 | -1.86 | -1.59 | -1.36 | -0.84 | -3.05 | -1.46 |
| OPM % | -9.71% | -14.38% | -22.1% | -37.47% | -18.2% | -32.39% | -25.99% | -23.51% | -29.12% | -23.45% | -17.32% | -44.92% | -43.98% |
| Other Income | 0 | 0 | 0 | 0.13 | 0 | 0 | 0 | 0.66 | 0 | -1.55 | 0.15 | 0.18 | 0 |
| Interest | 0 | 0 | 0 | 0.05 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0.23 | 0.23 | 0.23 | 0.22 | 0.07 | 0.07 | 0.07 | 0.7 | 0.21 | 0.21 | 0.21 | 0.21 | 0.13 |
| PBT | -1.02 | -1.36 | -1.39 | -1.56 | -1.15 | -1.33 | -1.32 | -1.9 | -1.8 | -3.12 | -0.9 | -3.08 | -1.59 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Profit | -1.02 | -1.36 | -1.39 | -1.56 | -1.15 | -1.33 | -1.32 | -1.9 | -1.8 | -3.12 | -0.9 | -3.08 | -1.59 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 40.72 | 33.96 | 77.27 | 73.32 | 74.88 | 67.62 | 22.33 | 26.35 | 39.84 | 25.04 | 22.37 | 22.9 | 20.76 |
| Expenses | 44.18 | 37.88 | 73.23 | 75.26 | 75.63 | 68.85 | 24.29 | 29.74 | 39.81 | 29.5 | 27.24 | 29.75 | 27.47 |
| Operating Profit | -3.46 | -3.92 | 4.04 | -1.94 | -0.75 | -1.23 | -1.96 | -3.39 | 0.03 | -4.46 | -4.87 | -6.85 | -6.71 |
| OPM % | -8.5% | -11.54% | 5.23% | -2.65% | -1% | -1.82% | -8.78% | -12.87% | 0.08% | -17.81% | -21.77% | -29.91% | -32.32% |
| Other Income | 1.72 | 47.49 | 0.12 | 0.38 | -2.61 | -0.06 | 1.3 | -1.79 | 0.35 | 0.13 | 0.15 | -1.21 | -1.22 |
| Interest | 0.45 | 0.81 | 1.16 | 0.56 | 0.11 | 0.05 | 0.02 | 0.02 | 0.03 | 0.09 | 0.07 | 0 | 0 |
| Depreciation | 2.65 | 1 | 0.99 | 0.99 | 0.99 | 0.98 | 0.94 | 1.06 | 0.93 | 0.91 | 0.91 | 0.84 | 0.76 |
| PBT | -4.84 | 41.76 | 2.01 | -3.11 | -4.46 | -2.32 | -1.62 | -6.26 | -0.58 | -5.33 | -5.7 | -8.9 | -8.69 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
| Net Profit | -4.83 | 41.76 | 2.01 | -3.11 | -4.46 | -2.32 | -1.62 | -6.26 | -0.58 | -5.34 | -5.7 | -8.9 | -8.69 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 37.5 | 37.5 | 37.5 | 37.5 | 37.5 | 37.5 | 37.5 | 37.5 | 37.5 | 37.5 | 37.5 | 37.5 |
| Reserves | -118 | -76.03 | -74.44 | -77.6 | -82.08 | -84.47 | -86.11 | -92.31 | -92.86 | -98.21 | -104 | -113 |
| Borrowings | 56.52 | 45.11 | 44.47 | 61.18 | 68.03 | 68.38 | 71.05 | 71.5 | 75.65 | 79.97 | 85.85 | 87.02 |
| Other Liabilities | 55.99 | 25.76 | 36.73 | 33.68 | 32.82 | 22.31 | 19.74 | 17.4 | 19 | 17.3 | 16.93 | 15.5 |
| Total Liabilities | 32.21 | 32.34 | 44.26 | 54.76 | 56.27 | 43.72 | 42.18 | 34.09 | 39.29 | 36.56 | 36.38 | 27.22 |
| Fixed Assets | 24.72 | 20.75 | 19.79 | 18.91 | 14.89 | 10.04 | 11.46 | 10.42 | 9.52 | 8.62 | 7.73 | 5.92 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 7.49 | 11.59 | 24.47 | 35.85 | 41.38 | 33.68 | 30.72 | 23.67 | 29.77 | 27.94 | 28.65 | 21.3 |
| Total Assets | 32.21 | 32.34 | 44.26 | 54.76 | 56.27 | 43.72 | 42.18 | 34.09 | 39.29 | 36.56 | 36.38 | 27.22 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 7.34 | -11.3 | -11.04 | -15.96 | -6.62 | 2.11 | 6.82 | -2.99 | -5.1 | -4.11 | -6.29 | -1.98 |
| Investing | 0.08 | 6.8 | 0.08 | -0.04 | -0.04 | 0.42 | 0.28 | -0.04 | 0.64 | -0.01 | 0.18 | 0.89 |
| Financing | -7.36 | 4.38 | 11.02 | 15.67 | 6.87 | -2.81 | -7.07 | 3.36 | 4.15 | 4.31 | 5.89 | 1.17 |
| Net Cash Flow | 0.06 | -0.12 | 0.07 | -0.33 | 0.21 | -0.28 | 0.03 | 0.33 | -0.31 | 0.19 | -0.22 | 0.09 |
| Free Cash Flow | 7.3 | -4.72 | -11.06 | -16.07 | -6.68 | 2.47 | 7.03 | -3.02 | -4.5 | -4.13 | -6.12 | -1.09 |
| CFO/OP | -212 | 288 | -273 | 823 | 868 | -176 | -336 | 90 | -17,100 | 92 | 129 | 29 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 6.9 | 17.84 | 37.84 | 58.89 | 74.58 | 41.29 | 53.61 | 78.54 | 70.36 | 62.97 | 67.88 | 50.21 |
| Inventory Days | 45.59 | 145 | 107 | 165 | 173 | 142 | 213 | 230 | 240 | 384 | 463 | 313 |
| Days Payable | 286 | 183 | 87.88 | 85.76 | 80.55 | 26.1 | 62.37 | 53.54 | 44.22 | 49.9 | 45.39 | 7.12 |
| Cash Conversion Cycle | -233 | -20.03 | 57.18 | 138 | 167 | 157 | 205 | 255 | 266 | 397 | 485 | 356 |
| Working Capital Days | -539 | -572 | -167 | -60.73 | -26.52 | -27.53 | -99.87 | -55.82 | -8.61 | 13.85 | 41.28 | -53.08 |
| ROCE % | — | — | 44.93% | -17.83% | -5.66% | 3.43% | -4.65% | -10.94% | -3.24% | -26.5% | -26.35% | -47.16% |
Documents
3
Board Meeting Outcome for Board Meeting Outcome For Outcome Of Board Meeting Held Today I,E, 12Th November 2025
12 Nov 2025 - Approved unaudited Q2/H1 results for period ended Sep 30, 2025; limited review by J T Shah. 12 Nov 2025 - Approved unaudited Q2/H1 results for period ended Sep 30, 2025; limited review by J T Shah.
4
Board Meeting Outcome for Outcome Of Board Meeting Held Today I,E, 09Th January, 2026
9 Jan - Appoint Suvrat Ranka as Joint Managing Director effective Jan 9, 2026, five-year term, subject to shareholder approval. 9 Jan - Appoint Suvrat Ranka as Joint Managing Director effective Jan 9, 2026, five-year term, subject to shareholder approval.
5
Board Meeting Outcome for Outcome Of Board Meeting Held Today I.E 14Th February 2026
14 Feb - Board approved unaudited results for quarter and period ended Dec 31, 2025; limited review by J T Shah & Company. 14 Feb - Board approved unaudited results for quarter and period ended Dec 31, 2025; limited review by J T Shah & Company.
Frequently Asked Questions about Modern Denim Ltd
What does Modern Denim Ltd do?
Modern Denim is primarily engaged in the business of manufacturing denim fabric.
Where is Modern Denim Ltd (MODERNDENM) listed?
Modern Denim Ltd is listed on the Indian stock exchanges. It is listed on BSE: 500451. You can view its live share price, financials, and ratios on Tapetide.
Which sector does Modern Denim Ltd belong to?
Modern Denim Ltd operates in the Consumer Discretionary sector within the Textiles & Apparels industry. Sector classification helps investors compare companies affected by similar economic conditions and regulatory changes.
How can I research Modern Denim Ltd on Tapetide?
On Tapetide, you can view Modern Denim Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
Modern Denim is primarily engaged in the business of manufacturing denim fabric.
Website moderndenim.com
Face Value ₹ 10