Maruti Suzuki India Ltd
Maruti Suzuki India Ltd
Automobiles F&OKey Fundamentals
LargecapCars & Utility VehiclesAutomobilesInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Maruti Suzuki India Ltd insights
35 extracted metrics + investor summaries across FY15–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
4- Company is almost debt free.
- Company is expected to give good quarter
- Company has delivered good profit growth of 26.7% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 29.5%
Growth Rate
AI Analysis — Bull vs Bear
Maruti Suzuki India commands ~40% of the Indian passenger vehicle market with FY2025 record sales of 2,234,266 units and an all-time high net profit of ₹13,955 crore (up 5.6% YoY). The stock trades at a P/E of 30.5x and P/B of 4.08x on a market cap of ~₹4.36 lakh crore, while the company remains virtually debt-free and is entering the EV segment with its e Vitara launch.
- Dominant market share of ~40-43% in Indian passenger vehicles as of FY2025, providing unmatched scale advantages in distribution, service network, and supplier bargaining power
- Virtually debt-free balance sheet gives financial flexibility for EV investments and capacity expansion to 4 million units annually without leveraging the company
- Record net profit of ₹13,955 crore in FY2025, with compounded profit growth of 27% CAGR over 5 years demonstrating consistent earnings power
- Strong export growth of 17.5% in FY2025 with 332,585 units exported, diversifying revenue beyond the domestic market and positioning India as a global manufacturing hub
- Compounded sales growth of 21% CAGR over 5 years and 16% over 3 years indicates sustained top-line momentum well above India's GDP growth
- Healthy dividend payout ratio of 29.5% with a current dividend yield of 1.01%, providing shareholder returns while retaining capital for growth
- Early EV traction with the e Vitara launch — already emerged as India's fourth-largest EV brand with 4,365 units sold between January-May 2026, ahead of Hyundai, BYD, and Kia
- ROE of 16% over 3 years on a debt-free balance sheet reflects genuine operating efficiency rather than financial leverage-driven returns
- TTM profit growth has turned negative at -1%, with FY2025 net profit growing only 5.6% YoY despite a 27% TTM sales growth — indicating significant margin compression
- P/E of 30.5x is elevated for an auto company with single-digit near-term profit growth, leaving limited room for earnings disappointments
- Late entrant in the EV market where Tata Motors holds dominant share; EV penetration reached 4.3% in FY26 and Maruti captured only ~2% of EV market cumulatively in FY26
- Domestic sales grew only 2.7% in FY2025 — a sharp slowdown from the 16% three-year sales CAGR, signaling potential saturation in core segments
- Market share dipped below 40% in April 2025 (to 39.44% from 40.39% in April 2024) as Tata Motors and Mahindra gained ground through SUV and EV offerings
- Heavy dependence on the small-car and entry-level segment where volumes are structurally declining as consumer preferences shift toward SUVs and premium vehicles
- Intensifying competition from Hyundai, Tata, and Mahindra in the SUV segment, which is the fastest-growing category in Indian PVs, where Maruti historically underperformed
- ROE declined from 16% (3-year average) to 14% in the last year, and the 10-year ROE average of 13% suggests returns may revert lower as capex intensifies for EV and capacity expansion
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Commodity & gas price margin pressure Jul 31
Maruti Suzuki exec flagged higher commodity and gas prices compressing margins, compounded by rising material costs amid ongoing geopolitical tensions.
- Q1FY27 net profit declines 10.8% Aug 1
Consolidated net profit fell 10.8% YoY to ₹34,469 million in Q1FY27 despite a 35.9% surge in revenue, indicating margin squeeze.
- Price hike up to ₹30,000 Jul 21
Maruti Suzuki will raise prices by up to ₹30,000 across models from August 2026 due to rising input costs, which could dampen demand.
- Hansalpur plant hits 1M capacity Jul 30
Fourth plant at Hansalpur, Gujarat commenced commercial production on July 30, raising facility capacity to 1 million units annually — India's largest single-location PV manufacturing hub.
- Record domestic sales in July Aug 1
Total sales of 241,421 units in July 2026 with domestic sales hitting an all-time high of 200,123 units. Production surged to 248,845 units vs 187,073 units YoY.
- Parent Suzuki Motor profit surges 80% Aug 5
Suzuki Motor Q1FY26 net profit jumped 80% YoY to ¥183.6 billion on strong overseas demand, with revenue up 22% to ¥1,705.8 billion.
- ₹140/share dividend proposed at AGM Aug 8
Board recommends record ₹140 per share dividend for FY 2025-26 at the 45th AGM scheduled August 31, with PAT at ₹144,454 million.
- New Brezza Turbo launched at ₹7.39L Jul 25
Launched the New Brezza Turbo Boosterjet starting at ₹7.39 lakh with 997cc engine, 6-speed manual, and advanced safety features to strengthen SUV portfolio.
- ₹5.61B clean energy CBG investment Jul 31
Announced 4 Compressed Biogas projects in first phase backed by ₹5.61 billion investment as part of clean energy diversification strategy.
- BRSR ESG report filed for FY26 Aug 8
Submitted Business Responsibility and Sustainability Report for FY 2025-26 disclosing ESG performance, environmental targets, and governance frameworks.
- 4.4M unit capacity target by FY33 Aug 6
Confirmed long-term capacity expansion to 4.4 million units by FY33 while managing rising costs without major price increases despite West Asia geopolitical concerns.
- Exec sees 10% growth headroom Jul 31
A Maruti Suzuki executive stated the company has supply-side headroom to support around 10% growth based on manufacturing and supply chain capacity.
- ₹27Cr block trade on BSE Jul 22
A block trade of approximately 20,000 shares executed at ₹13,500 per share worth ₹27 crore on BSE, indicating large-lot institutional activity.
- Q1FY27 earnings call scheduled Jul 28
Earnings call for Q1FY27 was scheduled for July 31, 2026 at 5:15 PM IST for analysts and investors.
TL;DR: Maruti Suzuki is firing on volume growth with record July domestic sales, a major capacity expansion at Hansalpur taking it to 1M units, and a strong parent company performance. Key risks center on margin compression from commodity/gas costs and geopolitical uncertainty, evidenced by the 10.8% profit decline in Q1FY27 despite strong revenue growth. The ₹140 dividend and aggressive capacity roadmap to 4.4M units by FY33 signal management confidence. The trend is positive on volumes and strategic execution, but near-term profitability pressure warrants monitoring.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 32,535 | 37,339 | 33,513 | 38,471 | 35,779 | 37,449 | 38,764 | 40,920 | 38,605 | 42,344 | 49,904 | 52,462 | 52,470 |
| Expenses | 29,015 | 32,028 | 29,073 | 33,250 | 30,673 | 32,450 | 33,688 | 36,076 | 33,983 | 37,258 | 44,331 | 46,304 | 48,156 |
| Operating Profit | 3,520 | 5,312 | 4,440 | 5,221 | 5,107 | 4,999 | 5,076 | 4,844 | 4,623 | 5,086 | 5,573 | 6,158 | 4,313 |
| OPM % | 11% | 14% | 13% | 14% | 14% | 13% | 13% | 12% | 12% | 12% | 11% | 12% | 8% |
| Other Income | 1,110 | 958 | 1,053 | 1,261 | 1,118 | 1,570 | 1,125 | 1,583 | 1,924 | 1,014 | 1,140 | 581 | 1,972 |
| Interest | 46 | 35 | 36 | 76 | 57 | 43 | 46 | 48 | 47 | 57 | 62 | 73 | 64 |
| Depreciation | 1,314 | 1,342 | 1,302 | 1,298 | 1,332 | 1,386 | 1,429 | 1,462 | 1,556 | 1,703 | 1,735 | 1,748 | 1,780 |
| PBT | 3,269 | 4,892 | 4,156 | 5,108 | 4,836 | 5,141 | 4,726 | 4,918 | 4,944 | 4,339 | 4,917 | 4,918 | 4,441 |
| Tax % | 22% | 23% | 23% | 23% | 22% | 40% | 21% | 20% | 23% | 23% | 21% | 26% | 22% |
| Net Profit | 2,543 | 3,786 | 3,207 | 3,952 | 3,760 | 3,102 | 3,727 | 3,911 | 3,792 | 3,349 | 3,879 | 3,659 | 3,447 |
| EPS in Rs | 84.18 | 125 | 102 | 126 | 120 | 98.68 | 119 | 124 | 121 | 107 | 123 | 116 | 110 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 50,801 | 57,589 | 68,085 | 79,809 | 86,068 | 75,660 | 70,372 | 88,330 | 1,17,571 | 1,41,858 | 1,52,913 | 1,83,316 | 1,97,181 |
| Expenses | 43,909 | 48,565 | 57,664 | 67,692 | 75,012 | 68,305 | 64,961 | 82,578 | 1,06,542 | 1,23,232 | 1,32,689 | 1,61,786 | 1,76,050 |
| Operating Profit | 6,892 | 9,024 | 10,421 | 12,118 | 11,056 | 7,355 | 5,411 | 5,752 | 11,029 | 18,626 | 20,224 | 21,530 | 21,131 |
| OPM % | 14% | 16% | 15% | 15% | 13% | 10% | 8% | 7% | 9% | 13% | 13% | 12% | 11% |
| Other Income | 817 | 1,464 | 2,399 | 2,155 | 2,664 | 3,410 | 3,046 | 1,861 | 2,307 | 4,248 | 5,199 | 4,569 | 4,707 |
| Interest | 218 | 82 | 89 | 346 | 76 | 134 | 102 | 127 | 187 | 194 | 194 | 239 | 255 |
| Depreciation | 2,515 | 2,822 | 2,604 | 2,760 | 3,021 | 3,528 | 3,034 | 2,789 | 2,826 | 5,256 | 5,608 | 6,742 | 6,966 |
| PBT | 4,976 | 7,585 | 10,127 | 11,167 | 10,624 | 7,103 | 5,321 | 4,697 | 10,323 | 17,424 | 19,620 | 19,118 | 18,616 |
| Tax % | 24% | 28% | 26% | 29% | 28% | 20% | 18% | 17% | 20% | 23% | 26% | 23% | — |
| Net Profit | 3,809 | 5,497 | 7,511 | 7,881 | 7,651 | 5,678 | 4,389 | 3,880 | 8,211 | 13,488 | 14,500 | 14,680 | 14,334 |
| EPS in Rs | 126 | 182 | 249 | 261 | 253 | 188 | 145 | 128 | 272 | 429 | 461 | 467 | 456 |
| Div. Payout % | 20% | 19% | 30% | 31% | 32% | 32% | 31% | 47% | 33% | 29% | 29% | 30% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 157 | 157 | 157 |
| Reserves | 24,167 | 30,465 | 36,924 | 42,408 | 46,941 | 49,262 | 52,350 | 55,182 | 61,640 | 85,479 | 96,083 | 1,06,999 |
| Borrowings | 666 | 231 | 484 | 121 | 160 | 184 | 541 | 426 | 1,247 | 119 | 87 | 102 |
| Other Liabilities | 9,492 | 11,879 | 14,402 | 17,568 | 16,717 | 14,031 | 18,335 | 18,896 | 21,558 | 29,550 | 34,689 | 41,622 |
| Total Liabilities | 34,477 | 42,726 | 51,960 | 60,248 | 63,969 | 63,628 | 71,376 | 74,656 | 84,597 | 1,15,304 | 1,31,016 | 1,48,880 |
| Fixed Assets | 12,490 | 12,530 | 13,311 | 13,389 | 15,437 | 15,744 | 14,989 | 13,747 | 17,830 | 27,865 | 32,983 | 34,523 |
| CWIP | 1,890 | 1,007 | 1,252 | 2,132 | 1,607 | 1,415 | 1,497 | 2,936 | 2,904 | 7,735 | 7,929 | 9,838 |
| Investments | 13,298 | 20,676 | 29,151 | 36,123 | 37,504 | 37,488 | 42,945 | 42,035 | 49,184 | 57,296 | 66,265 | 76,838 |
| Other Assets | 6,800 | 8,513 | 8,247 | 8,604 | 9,421 | 8,980 | 11,946 | 15,937 | 14,678 | 22,408 | 23,839 | 27,680 |
| Total Assets | 34,477 | 42,726 | 51,960 | 60,248 | 63,969 | 63,628 | 71,376 | 74,656 | 84,597 | 1,15,304 | 1,31,016 | 1,48,880 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 6,449 | 8,482 | 10,282 | 11,788 | 6,601 | 3,496 | 8,856 | 1,840 | 9,251 | 16,801 | 16,180 | 19,100 |
| Investing | -4,491 | -7,230 | -9,173 | -8,302 | -3,540 | -557 | -7,291 | -239 | -8,036 | -11,865 | -14,500 | -14,734 |
| Financing | -2,004 | -1,237 | -1,129 | -3,436 | -2,948 | -3,104 | -1,545 | -1,607 | -1,213 | -4,062 | -4,155 | -4,484 |
| Net Cash Flow | -45 | 16 | -20 | 50 | 113 | -165 | 20 | -6 | 2 | 874 | -2,475 | -118 |
| Free Cash Flow | 3,408 | 6,026 | 6,907 | 7,903 | 1,899 | 96 | 6,528 | -1,483 | 3,004 | 7,646 | 5,601 | 8,754 |
| CFO/OP | 109 | 115 | 121 | 122 | 88 | 67 | 182 | 52 | 104 | 110 | 99 | 109 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 8 | 8 | 6 | 7 | 10 | 10 | 7 | 8 | 10 | 12 | 16 | 11 |
| Inventory Days | 28 | 30 | 25 | 21 | 20 | 22 | 22 | 20 | 18 | 19 | 23 | 31 |
| Days Payable | 57 | 70 | 65 | 70 | 59 | 51 | 73 | 54 | 50 | 62 | 57 | 61 |
| Cash Conversion Cycle | -20 | -32 | -33 | -42 | -29 | -20 | -44 | -26 | -22 | -31 | -18 | -19 |
| Working Capital Days | -26 | -27 | -36 | -40 | -30 | -20 | -50 | -30 | -26 | -26 | -24 | -29 |
| ROCE % | 19% | 23% | 24% | 24% | 19% | 9% | 11% | 6% | 14% | 24% | 22% | 19% |
Documents
Frequently Asked Questions about Maruti Suzuki India Ltd
What does Maruti Suzuki India Ltd do?
Where is Maruti Suzuki India Ltd (MARUTI) listed?
Which sector does Maruti Suzuki India Ltd belong to?
What is the market capitalisation of Maruti Suzuki India Ltd?
What is the PE ratio of Maruti Suzuki India Ltd?
What is the 52-week high and low of Maruti Suzuki India Ltd?
Does Maruti Suzuki India Ltd pay dividends?
What is the Return on Equity (ROE) of Maruti Suzuki India Ltd?
How can I research Maruti Suzuki India Ltd on Tapetide?
Company Information
The Company was established in 1981. A joint venture agreement was signed between the Government of India and Suzuki Motor Corporation (SMC), Japan in 1982. The Company became a subsidiary of SMC in 2002.It is the market leader in passenger vehicle segment in India. In terms of production volume and sales, the Company is now SMC’s largest subsidiary. SMC currently holds 56.28% of its equity stake. The principal activities of the Company are manufacturing, purchase and sale of motor vehicles, components and spare parts.