Maruti Suzuki India Ltd
Maruti Suzuki India Ltd
Consumer Discretionary F&OThe Company was established in 1981. A joint venture agreement was signed between the Government of India and Suzuki Motor Corporation (SMC), Japan in 1982. The Company became a subsidiary of SMC in 2002.It is the market leader in passenger vehicle segment in India. In terms of production volume and sales, the Company is now SMC’s largest subsidiary. SMC currently holds 56.28% of its equity stake. The principal activities of the Company are manufacturing, purchase and sale of motor vehicles, components and spare parts.
Maruti Suzuki commands a dominant market position with strong 27% profit CAGR over 5 years, near-zero debt, and overwhelming analyst consensus (84% Buy). However, a PE of 28.7x with decelerating TTM profit growth of just 2% suggests limited near-term upside, warranting a moderate-confidence Buy.
Key Fundamentals
LargecapCars & Utility VehiclesAutomobilesTechnical Indicators
Key Insights
Strengths
3- Company is almost debt free.
- Company has delivered good profit growth of 27.0% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 29.5%
Growth Rate
AI Analysis — Bull vs Bear
Maruti Suzuki commands a dominant market position with strong 27% profit CAGR over 5 years, near-zero debt, and overwhelming analyst consensus (84% Buy). However, a PE of 28.7x with decelerating TTM profit growth of just 2% suggests limited near-term upside, warranting a moderate-confidence Buy.
- Overwhelming analyst consensus with 84.2% Buy ratings (32 out of 38 analysts) signals strong institutional conviction
- Exceptional 5-year compounded profit growth of 27% CAGR demonstrates sustained earnings momentum
- Company is virtually debt-free, providing significant financial flexibility and resilience during downturns
- Robust 3-year compounded sales growth of 16% indicates consistent top-line expansion and market share retention
- Healthy dividend payout ratio of 29.5% with 1.05% yield provides steady income for long-term shareholders
- 3-year ROE improvement to 16% from 10-year average of 13% shows improving capital efficiency
- TTM sales growth of 20% suggests continued demand strength in the current fiscal year
- Market cap of Rs 4.21 lakh crore with 13% stock CAGR over 10 years reflects consistent long-term wealth creation
- TTM compounded profit growth has sharply decelerated to just 2% versus 30% over 3 years, signaling margin compression
- PE ratio of 28.7x is elevated for an auto company with slowing profit growth, implying rich valuations
- Price-to-book of 3.93x leaves limited margin of safety if growth disappoints further
- Last year ROE of 14% declined from the 3-year average of 16%, indicating deteriorating return efficiency
- Only 5% stock return over 1 year significantly underperforms the 3-year CAGR of 13%, showing recent momentum loss
- 5.26% of analysts rate the stock a Sell, and with slowing profits, downgrades could increase
- Consumer discretionary sector faces headwinds from rising interest rates and potential demand slowdown in rural and urban markets
- Gap between 20% TTM sales growth and 2% TTM profit growth implies significant cost pressures eroding operating leverage
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Production up 17.4% in May Jun 1
Total production rose 17.4% to 230,041 units in May 2026, led by Utility Vehicles and Compact segments.
- India's first flex-fuel car launched Jun 4
Maruti launched the flex-fuel Wagon R supporting E20 to E85 ethanol blends, aligning with government energy security goals.
- Skill development push in Gujarat Jun 22
Signed agreement with Gujarat Government to set up manufacturing labs in 5 Industrial Training Institutes for vocational training.
- Suzuki encumbers 58.53% stake Jun 16
Suzuki Motor Corporation encumbered 18,40,05,476 shares (58.53% of Maruti Suzuki), disclosed to exchanges on April 6, 2026.
- ₹65.12 Cr block trade on NSE Jun 18
Approximately 47,740 shares traded at ₹13,641 per share in a single block deal worth ₹65.12 crores, indicating institutional activity.
- ₹16.96 Cr block trade on NSE May 27
Around 12,885 shares traded at ₹13,163 per share in a block deal worth ₹16.96 crores.
- Trading window closed for Q1FY27 Jun 19
Trading window shut for designated persons from July 1, 2026 until 48 hours after Q1FY27 results announcement.
- Investor meetings scheduled May 26
Maruti Suzuki scheduled investor meetings on June 1 and June 2, 2026 under SEBI Regulation 30.
TL;DR: Maruti Suzuki shows strong operational momentum with 17.4% production growth in May 2026 and strategic moves like India's first flex-fuel car launch. No material headwinds emerged in this period. Block trades at elevated price levels (₹13,163–₹13,641) suggest steady institutional interest. The near-term outlook is constructive heading into Q1FY27 results, with production volumes and product innovation supporting the growth narrative.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 32,214 | 32,535 | 37,339 | 33,513 | 38,471 | 35,779 | 37,449 | 38,764 | 40,920 | 38,605 | 42,344 | 49,904 | 52,462 |
| Expenses | 28,320 | 29,015 | 32,028 | 29,073 | 33,250 | 30,673 | 32,450 | 33,688 | 36,076 | 33,983 | 37,258 | 44,331 | 46,304 |
| Operating Profit | 3,894 | 3,520 | 5,312 | 4,440 | 5,221 | 5,107 | 4,999 | 5,076 | 4,844 | 4,623 | 5,086 | 5,573 | 6,158 |
| OPM % | 12% | 11% | 14% | 13% | 14% | 14% | 13% | 13% | 12% | 12% | 12% | 11% | 12% |
| Other Income | 850 | 1,110 | 958 | 1,053 | 1,261 | 1,118 | 1,570 | 1,125 | 1,583 | 1,924 | 1,014 | 1,140 | 581 |
| Interest | 164 | 46 | 35 | 36 | 76 | 57 | 43 | 46 | 48 | 47 | 57 | 62 | 73 |
| Depreciation | 1,240 | 1,314 | 1,342 | 1,302 | 1,298 | 1,332 | 1,386 | 1,429 | 1,462 | 1,556 | 1,703 | 1,735 | 1,748 |
| PBT | 3,341 | 3,269 | 4,892 | 4,156 | 5,108 | 4,836 | 5,141 | 4,726 | 4,918 | 4,944 | 4,339 | 4,917 | 4,918 |
| Tax % | 20% | 22% | 23% | 23% | 23% | 22% | 40% | 21% | 20% | 23% | 23% | 21% | 26% |
| Net Profit | 2,688 | 2,543 | 3,786 | 3,207 | 3,952 | 3,760 | 3,102 | 3,727 | 3,911 | 3,792 | 3,349 | 3,879 | 3,659 |
| EPS in Rs | 88.97 | 84.18 | 125 | 102 | 126 | 120 | 98.68 | 119 | 124 | 121 | 107 | 123 | 116 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 50,801 | 57,589 | 68,085 | 79,809 | 86,068 | 75,660 | 70,372 | 88,330 | 1,17,571 | 1,41,858 | 1,52,913 | 1,83,316 |
| Expenses | 43,909 | 48,565 | 57,664 | 67,692 | 75,012 | 68,305 | 64,961 | 82,578 | 1,06,542 | 1,23,232 | 1,32,689 | 1,61,860 |
| Operating Profit | 6,892 | 9,024 | 10,421 | 12,118 | 11,056 | 7,355 | 5,411 | 5,752 | 11,029 | 18,626 | 20,224 | 21,456 |
| OPM % | 14% | 16% | 15% | 15% | 13% | 10% | 8% | 7% | 9% | 13% | 13% | 12% |
| Other Income | 817 | 1,464 | 2,399 | 2,155 | 2,664 | 3,410 | 3,046 | 1,861 | 2,307 | 4,248 | 5,199 | 4,643 |
| Interest | 218 | 82 | 89 | 346 | 76 | 134 | 102 | 127 | 187 | 194 | 194 | 239 |
| Depreciation | 2,515 | 2,822 | 2,604 | 2,760 | 3,021 | 3,528 | 3,034 | 2,789 | 2,826 | 5,256 | 5,608 | 6,742 |
| PBT | 4,976 | 7,585 | 10,127 | 11,167 | 10,624 | 7,103 | 5,321 | 4,697 | 10,323 | 17,424 | 19,620 | 19,118 |
| Tax % | 24% | 28% | 26% | 29% | 28% | 20% | 18% | 17% | 20% | 23% | 26% | 23% |
| Net Profit | 3,809 | 5,497 | 7,511 | 7,881 | 7,651 | 5,678 | 4,389 | 3,880 | 8,211 | 13,488 | 14,500 | 14,680 |
| EPS in Rs | 126 | 182 | 249 | 261 | 253 | 188 | 145 | 128 | 272 | 429 | 461 | 467 |
| Div. Payout % | 20% | 19% | 30% | 31% | 32% | 32% | 31% | 47% | 33% | 29% | 29% | 30% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 157 | 157 | 157 |
| Reserves | 24,167 | 30,465 | 36,924 | 42,408 | 46,941 | 49,262 | 52,350 | 55,182 | 61,640 | 85,479 | 96,083 | 1,06,999 |
| Borrowings | 666 | 231 | 484 | 121 | 160 | 184 | 541 | 426 | 1,247 | 119 | 87 | 102 |
| Other Liabilities | 9,492 | 11,879 | 14,402 | 17,568 | 16,717 | 14,031 | 18,335 | 18,896 | 21,558 | 29,550 | 35,644 | 41,622 |
| Total Liabilities | 34,477 | 42,726 | 51,960 | 60,248 | 63,969 | 63,628 | 71,376 | 74,656 | 84,597 | 1,15,304 | 1,31,971 | 1,48,881 |
| Fixed Assets | 12,490 | 12,530 | 13,311 | 13,389 | 15,437 | 15,744 | 14,989 | 13,747 | 17,830 | 27,865 | 32,983 | 34,955 |
| CWIP | 1,890 | 1,007 | 1,252 | 2,132 | 1,607 | 1,415 | 1,497 | 2,936 | 2,904 | 7,735 | 7,929 | 9,406 |
| Investments | 13,298 | 20,676 | 29,151 | 36,123 | 37,504 | 37,488 | 42,945 | 42,035 | 49,184 | 57,296 | 66,265 | 76,838 |
| Other Assets | 6,800 | 8,513 | 8,247 | 8,604 | 9,421 | 8,980 | 11,946 | 15,937 | 14,678 | 22,408 | 24,794 | 27,681 |
| Total Assets | 34,477 | 42,726 | 51,960 | 60,248 | 63,969 | 63,628 | 71,376 | 74,656 | 84,597 | 1,15,304 | 1,31,971 | 1,48,881 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 6,449 | 8,482 | 10,282 | 11,788 | 6,601 | 3,496 | 8,856 | 1,840 | 9,251 | 16,801 | 16,136 | 19,100 |
| Investing | -4,491 | -7,230 | -9,173 | -8,302 | -3,540 | -557 | -7,291 | -239 | -8,036 | -11,865 | -14,456 | -14,734 |
| Financing | -2,004 | -1,237 | -1,129 | -3,436 | -2,948 | -3,104 | -1,545 | -1,607 | -1,213 | -4,062 | -4,155 | -4,484 |
| Net Cash Flow | -45 | 16 | -20 | 50 | 113 | -165 | 20 | -6 | 2 | 874 | -2,475 | -118 |
| Free Cash Flow | 3,408 | 6,026 | 6,907 | 7,903 | 1,899 | 96 | 6,528 | -1,483 | 3,004 | 7,646 | 5,533 | 8,754 |
| CFO/OP | 109 | 115 | 121 | 122 | 88 | 67 | 182 | 52 | 104 | 110 | 99 | 109 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 8 | 8 | 6 | 7 | 10 | 10 | 7 | 8 | 10 | 12 | 16 | 11 |
| Inventory Days | 28 | 30 | 25 | 21 | 20 | 22 | 22 | 20 | 18 | 19 | 23 | 31 |
| Days Payable | 57 | 70 | 65 | 70 | 59 | 51 | 73 | 54 | 50 | 62 | 70 | 61 |
| Cash Conversion Cycle | -20 | -32 | -33 | -42 | -29 | -20 | -44 | -26 | -22 | -31 | -31 | -19 |
| Working Capital Days | -26 | -27 | -36 | -40 | -30 | -20 | -50 | -30 | -26 | -26 | -24 | 2 |
| ROCE % | 19% | 23% | 24% | 24% | 19% | 9% | 11% | 6% | 14% | 24% | 22% | 19% |
Documents
Frequently Asked Questions about Maruti Suzuki India Ltd
What does Maruti Suzuki India Ltd do?
Where is Maruti Suzuki India Ltd (MARUTI) listed?
Which sector does Maruti Suzuki India Ltd belong to?
What is the market capitalisation of Maruti Suzuki India Ltd?
What is the PE ratio of Maruti Suzuki India Ltd?
What is the 52-week high and low of Maruti Suzuki India Ltd?
Does Maruti Suzuki India Ltd pay dividends?
What is the Return on Equity (ROE) of Maruti Suzuki India Ltd?
How can I research Maruti Suzuki India Ltd on Tapetide?
Company Information
The Company was established in 1981. A joint venture agreement was signed between the Government of India and Suzuki Motor Corporation (SMC), Japan in 1982. The Company became a subsidiary of SMC in 2002.It is the market leader in passenger vehicle segment in India. In terms of production volume and sales, the Company is now SMC’s largest subsidiary. SMC currently holds 56.28% of its equity stake. The principal activities of the Company are manufacturing, purchase and sale of motor vehicles, components and spare parts.