Vedant Fashions
Vedant Fashions
RetailKey Fundamentals
MicrocapSpeciality RetailRetailTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Company has been maintaining a healthy dividend payout of 50.0%
Weaknesses
1- Company has high debtors of 166 days.
Growth Rate
AI Analysis — Bull vs Bear
Vedant Fashions (Manyavar), with a market cap of ₹14,048 Cr, is India's dominant celebration-wear brand trading at a PE of 36.3x and PB of 7.13x. The company's topline growth has decelerated sharply to 2% TTM from a 5-year CAGR of 21%, while profits have turned negative at -3% TTM, even as it maintains a 19% ROE and 50% dividend payout ratio.
- Dominant market position in Indian celebration and wedding wear with a well-recognized brand portfolio (Manyavar, Mohey, Twamev), operating in a category with structural demand tied to India's wedding economy
- Healthy long-term profitability track record with ROE averaging 24% over 10 years and 25% over 5 years, indicating strong capital efficiency relative to retail peers
- Consistent dividend payout ratio of 50.0%, offering a current dividend yield of 1.33%, which is relatively attractive for a consumer discretionary company
- Long-term compounded sales growth of 11% over 10 years and 21% over 5 years demonstrates the brand's ability to scale revenue meaningfully over extended periods
- Long-term compounded profit growth of 15% over 10 years and 23% over 5 years reflects historically strong earnings expansion and operating leverage
- Asset-light franchise model with over 600 exclusive brand outlets reduces capital intensity compared to fully owned retail chains, supporting return ratios
- Stock has corrected approximately 21% over the past 1 year and roughly 24% over 3 years on a CAGR basis, which has compressed valuations from earlier highs, potentially creating a more reasonable entry point relative to peak multiples
- Revenue growth has decelerated dramatically to just 2% TTM and 3% 3-year CAGR, a steep fall from the 21% 5-year CAGR, signaling potential demand saturation or execution challenges
- Compounded profit growth has turned negative at -3% TTM and -5% over 3 years, indicating margin compression and earnings deterioration in the recent period
- Stock trades at 7.13x book value despite slowing growth, which is expensive for a company delivering only 2% topline growth and negative profit growth
- ROE has declined from a 5-year average of 25% to 19% in the last year, a 600 basis point drop suggesting deteriorating return efficiency
- Debtor days stand at a high 166 days, indicating significant working capital strain and potential collection risk from franchise partners
- PE ratio of 36.3x is elevated for a company with flat-to-declining earnings, implying the stock is priced for growth that is currently not materializing
- The company operates in a narrow product niche — occasion and wedding wear — leaving it vulnerable to shifts in consumer preferences, casualization trends, and competition from unorganized players
- Stock price CAGR of -24% over 3 years and -21% over 1 year reflects sustained negative sentiment and persistent de-rating by the market
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- GST penalty of ₹2.73L set aside Sep 9
GST appellate authority ruled in Vedant Fashions' favour, setting aside ₹2.73 lakh penalty and interest demand related to an FY18-20 audit issue. No material financial impact but removes a lingering compliance overhang.
- Active investor engagement cycle Sep 14
Company has scheduled multiple analyst/investor meetings through Aug-Sep 2026 — virtual and physical sessions in Mumbai and Kolkata on Aug 24-25, Aug 27, Sep 1-2, Sep 11, and Sep 17. All limited to publicly available information.
- FY26 BRSR report filed Sep 4
Vedant Fashions submitted its Business Responsibility and Sustainability Report for FY26 (ended Mar 31, 2026), detailing ESG metrics including carbon neutrality and CSR initiatives.
- Two new independent directors appointed Sep 2
Board approved Nihir Parikh and Neetu Kashiramka as independent directors, replacing Tarun Puri. AGM scheduled for Sep 28, 2026.
TL;DR: Vedant Fashions faces no meaningful headwinds in this news cycle. The favourable GST appellate order is a minor positive, clearing a legacy compliance issue. The company is running a notably busy investor engagement calendar through Aug-Sep 2026, suggesting management is proactive on street communication. With routine governance updates and no negative surprises, the near-term narrative is steady — watch for any strategic updates at the Sep 28 AGM.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 311 | 218 | 474 | 363 | 240 | 268 | 511 | 367 | 281 | 263 | 492 | 399 | 301 |
| Expenses | 163 | 125 | 232 | 188 | 127 | 146 | 269 | 202 | 161 | 152 | 274 | 221 | 170 |
| Operating Profit | 148 | 93 | 242 | 175 | 113 | 122 | 242 | 166 | 121 | 111 | 218 | 179 | 131 |
| OPM % | 48% | 43% | 51% | 48% | 47% | 46% | 47% | 45% | 43% | 42% | 44% | 45% | 43% |
| Other Income | 15 | 15 | 15 | 24 | 21 | 19 | 22 | 22 | 26 | 20 | 21 | 26 | 30 |
| Interest | 9 | 11 | 11 | 13 | 14 | 14 | 14 | 14 | 14 | 15 | 14 | 13 | 13 |
| Depreciation | 29 | 32 | 34 | 38 | 37 | 37 | 39 | 39 | 40 | 42 | 44 | 44 | 42 |
| PBT | 124 | 65 | 212 | 148 | 83 | 90 | 212 | 135 | 93 | 74 | 181 | 148 | 106 |
| Tax % | 26% | 25% | 26% | 22% | 25% | 26% | 25% | 25% | 24% | 24% | 26% | 23% | 24% |
| Net Profit | 92 | 49 | 158 | 116 | 62 | 67 | 158 | 101 | 70 | 56 | 135 | 114 | 81 |
| EPS in Rs | 3.8 | 2.02 | 6.49 | 4.77 | 2.57 | 2.75 | 6.5 | 4.16 | 2.89 | 2.31 | 5.55 | 4.7 | 3.32 |
Profit & Loss
| Particulars | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 504 | 596 | 760 | 794 | 915 | 542 | 1,009 | 1,326 | 1,368 | 1,386 | 1,435 | 1,456 |
| Expenses | 354 | 423 | 526 | 521 | 517 | 307 | 528 | 668 | 709 | 744 | 807 | 817 |
| Operating Profit | 150 | 173 | 234 | 274 | 398 | 235 | 480 | 658 | 658 | 643 | 628 | 639 |
| OPM % | 30% | 29% | 31% | 34% | 44% | 43% | 48% | 50% | 48% | 46% | 44% | 44% |
| Other Income | 2 | 3 | 10 | 19 | 32 | 58 | 49 | 37 | 70 | 85 | 93 | 97 |
| Interest | 6 | 5 | 6 | 4 | 25 | 25 | 27 | 30 | 44 | 55 | 56 | 55 |
| Depreciation | 7 | 8 | 10 | 8 | 82 | 89 | 88 | 97 | 135 | 153 | 170 | 172 |
| PBT | 139 | 164 | 229 | 280 | 323 | 178 | 414 | 567 | 548 | 520 | 496 | 509 |
| Tax % | 35% | 35% | 35% | 35% | 24% | 27% | 25% | 25% | 24% | 25% | 24% | — |
| Net Profit | 90 | 106 | 149 | 182 | 245 | 131 | 308 | 423 | 414 | 388 | 376 | 386 |
| EPS in Rs | 76.04 | 89.43 | 11.94 | 14.56 | 19.57 | 10.55 | 12.7 | 17.42 | 17.05 | 15.99 | 15.46 | 15.88 |
| Div. Payout % | 13% | 0% | 0% | 0% | 20% | 0% | 39% | 52% | 50% | 50% | 50% | — |
Balance Sheet
| Particulars | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12 | 12 | 23 | 25 | 25 | 25 | 24 | 24 | 24 | 24 | 24 |
| Reserves | 221 | 317 | 683 | 865 | 1,051 | 1,075 | 1,060 | 1,371 | 1,578 | 1,762 | 1,940 |
| Borrowings | 22 | 9 | 13 | 0 | 234 | 204 | 263 | 293 | 444 | 483 | 458 |
| Other Liabilities | 109 | 154 | 221 | 257 | 281 | 320 | 402 | 473 | 462 | 477 | 431 |
| Total Liabilities | 364 | 492 | 940 | 1,147 | 1,591 | 1,623 | 1,749 | 2,161 | 2,508 | 2,747 | 2,853 |
| Fixed Assets | 104 | 141 | 316 | 252 | 482 | 446 | 495 | 518 | 663 | 688 | 659 |
| CWIP | 3 | 5 | 1 | 2 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
| Investments | 0 | 0 | 138 | 195 | 371 | 553 | 524 | 793 | 959 | 1,051 | 1,214 |
| Other Assets | 257 | 345 | 485 | 698 | 737 | 624 | 730 | 848 | 886 | 1,008 | 979 |
| Total Assets | 364 | 492 | 940 | 1,147 | 1,591 | 1,623 | 1,749 | 2,161 | 2,508 | 2,747 | 2,853 |
Cash Flow
| Particulars | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | — | 37 | 52 | 179 | 251 | 253 | 341 | 459 | 483 | 389 | 481 |
| Investing | — | -22 | -279 | -165 | -106 | -90 | 62 | -228 | -110 | -16 | -102 |
| Financing | — | -16 | 224 | -13 | -138 | -165 | -406 | -226 | -362 | -377 | -386 |
| Net Cash Flow | — | 0 | -4 | 1 | 7 | -2 | -3 | 5 | 12 | -4 | -6 |
| Free Cash Flow | — | 15 | -94 | 173 | 238 | 263 | 352 | 464 | 484 | 388 | 470 |
| CFO/OP | — | 58 | 53 | 100 | 82 | 122 | 93 | 92 | 93 | 80 | 96 |
Ratios
| Particulars | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 78 | 115 | 155 | 155 | 156 | 247 | 143 | 130 | 151 | 163 | 166 |
| Inventory Days | 291 | 266 | 131 | 147 | 173 | 275 | 207 | 191 | 139 | 210 | 131 |
| Days Payable | 108 | 93 | 64 | 98 | 73 | 133 | 100 | 93 | 89 | 106 | 56 |
| Cash Conversion Cycle | 261 | 289 | 221 | 204 | 256 | 389 | 250 | 228 | 200 | 266 | 240 |
| Working Capital Days | 93 | 149 | 149 | 148 | 135 | 172 | 101 | 85 | 105 | 126 | 121 |
| ROCE % | — | 57% | 44% | 35% | 31% | 15% | 33% | 39% | 31% | 26% | 23% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Vedant Fashions insights
62 extracted metrics + investor summaries across FY16–FY27.
Documents
Frequently Asked Questions about Vedant Fashions
What does Vedant Fashions Ltd do?
Where is Vedant Fashions Ltd (MANYAVAR) listed?
Which sector does Vedant Fashions Ltd belong to?
What is the market capitalisation of Vedant Fashions Ltd?
What is the PE ratio of Vedant Fashions Ltd?
What is the 52-week high and low of Vedant Fashions Ltd?
Does Vedant Fashions Ltd pay dividends?
What is the Return on Equity (ROE) of Vedant Fashions Ltd?
Company Information
Vedant Fashions Limited caters to the Indian celebration wear market with a diverse portfolio of brands. The company offers its customers a one-stop destination for every celebratory occasion and the largest men's Indian wedding and celebration wear by revenue.VFL commands a dominant position in conventionally unorganized market segment.[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/MANYAVAR.md for Vedant Fashions Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.