Lloyds Metals & Energy Ltd
Lloyds Metals & Energy Ltd
Metals & MiningKey Fundamentals
MidcapSponge IronMetals & MiningInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Lloyds Metals & Energy Ltd insights
50 extracted metrics + investor summaries across FY09–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
3- Company is expected to give good quarter
- Company has delivered good profit growth of 679% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 37.7%
Weaknesses
3- Stock is trading at 7.68 times its book value
- Company might be capitalizing the interest cost
- Promoter holding has decreased over last 3 years: -4.12%
Growth Rate
AI Analysis — Bull vs Bear
Lloyds Metals & Energy Ltd is a ₹1,09,045 Cr market cap metals & mining company that has delivered 679% compounded profit CAGR over 5 years and 230% TTM sales growth, driven by iron ore mining scale-up and value-addition through pellets. The stock trades at 21.6x PE and 7.68x book value, reflecting elevated expectations around its transformation from a commodity producer into an integrated mining and metals player with a ₹25,000 Cr steel expansion planned by 2030.
- Exceptional profit growth of 679% CAGR over 5 years, with TTM profit growth at 211% YoY, demonstrating strong operating leverage as mining volumes scale
- TTM sales growth of 230% and 3-year compounded sales CAGR of 72%, driven by iron ore volumes reaching full 10 million ton capacity utilization for 2 consecutive years
- Consistent ROE track record of 37-41% over 3-5 years, indicating highly efficient capital deployment relative to peers in metals & mining
- Q1 FY27 EBITDA margin expanded to a record 39.2%, up 639 bps YoY, aided by slurry pipeline savings of ₹500-550 per ton and shift to value-added products contributing 41% of standalone revenue
- Clear volume growth runway with potential to mine 25 million tons annually post environmental clearance, up from current 10 million ton capacity, representing 150% volume upside
- Diversification into copper with 12,000 TPA plant commissioned in DRC and approval to assess Panguna mine in Papua New Guinea, reducing single-commodity risk
- ₹25,000 Cr steel expansion targeting 6 million tonnes capacity by 2030, transforming the company into a fully integrated steelmaker with captive iron ore
- Second pellet plant achieved 100% capacity utilization within 4 months of commissioning, with pellet production reaching 1.69 million tonnes in Q1 FY27
- Stock trades at 7.68x price-to-book, a steep premium for a metals & mining company, leaving limited margin of safety if growth disappoints
- Promoter holding has decreased by 4.12% over last 3 years, declining to 61.64% in March 2026 quarter from 63.73% in December 2025, signaling potential dilution or stake monetization
- Company may be capitalizing interest costs, which flatters reported profits and understates the true cost of its heavy ₹4,400 Cr capex program (9-month FY25 spend: ₹2,700 Cr)
- PE of 21.6x is elevated for a cyclical commodity business highly sensitive to iron ore price fluctuations and government mining policy changes
- Dividend yield of just 0.05% indicates almost all cash flows are being reinvested, offering no income cushion during potential downturns
- ₹25,000 Cr steel expansion carries significant execution risk, project delays, cost overruns, and the shift from mining to steelmaking is a fundamentally different business with lower margins
- Copper ventures in DRC and Papua New Guinea introduce geopolitical and sovereign risk in unstable jurisdictions, with the Panguna mine still at feasibility stage
- Heavy dependence on a single geography (Gadchiroli, Maharashtra) for iron ore operations creates concentration risk from regulatory or environmental disruptions
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Q1FY27 profit surges 163% YoY Aug 12
Standalone net profit rose 163% YoY to ₹1,527 crore for Q1FY27, with revenue jumping 129% to ₹5,508 crore.
- ₹700 Cr NCD placement completed Aug 7
Allotted 70,000 NCDs worth ₹700 crore at 9.02% coupon, secured by first charge on plant assets, strengthening capital for expansion.
- Q1FY27 earnings call scheduled Aug 5
Earnings conference call set for August 11, 2026 at 3:30 PM IST to discuss Q1FY27 results and strategic updates.
- Customs duty demand settled Jul 27
Settled a customs duty demand of ₹7.74 crore including interest and penalty; company states no material financial impact.
- ₹20.84 Cr block trade on NSE Jul 27
Approximately 1,04,944 shares traded at ₹1,986.20 per share in a ₹20.84 crore institutional block deal on NSE.
TL;DR: Lloyds Metals delivered an exceptionally strong Q1FY27 with 163% profit growth and 129% revenue expansion, signalling robust operational momentum. The ₹700 crore NCD raise at a reasonable coupon indicates active capacity-building. No material headwinds emerged in the period, and minor items like the customs settlement are immaterial. The trend is clearly improving, though investors should watch debt levels as expansion-related borrowing scales up.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,966 | 1,091 | 1,912 | 1,554 | 2,417 | 1,436 | 1,675 | 1,193 | 2,384 | 3,651 | 5,058 | 6,020 | 7,354 |
| Expenses | 1,430 | 805 | 1,463 | 1,096 | 1,699 | 1,025 | 1,139 | 932 | 1,589 | 2,608 | 3,302 | 3,474 | 4,573 |
| Operating Profit | 536 | 286 | 449 | 458 | 719 | 411 | 536 | 261 | 794 | 1,043 | 1,756 | 2,545 | 2,781 |
| OPM % | 27% | 26% | 24% | 29% | 30% | 29% | 32% | 22% | 33% | 29% | 35% | 42% | 38% |
| Other Income | 12 | 20 | 11 | 8 | 6 | 34 | 18 | 19 | 28 | 55 | 98 | 34 | 161 |
| Interest | 1 | 1 | 2 | 2 | 2 | 4 | 8 | 13 | 15 | 176 | 152 | 168 | 276 |
| Depreciation | 8 | 10 | 15 | 17 | 19 | 18 | 22 | 22 | 31 | 167 | 186 | 224 | 262 |
| PBT | 540 | 295 | 444 | 448 | 704 | 424 | 524 | 245 | 777 | 756 | 1,517 | 2,187 | 2,405 |
| Tax % | 25% | 22% | 25% | 38% | 21% | 29% | 26% | 17% | 17% | 25% | 28% | 30% | 28% |
| Net Profit | 403 | 231 | 332 | 277 | 557 | 301 | 389 | 202 | 642 | 567 | 1,090 | 1,530 | 1,734 |
| EPS in Rs | 7.99 | 4.58 | 6.56 | 5.48 | 11.03 | 5.76 | 7.44 | 3.86 | 12.26 | 10.87 | 19.24 | 25.22 | 30.67 |
Profit & Loss
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 681 | 568 | 690 | 1,007 | 759 | 370 | 251 | 692 | 3,353 | 6,522 | 6,721 | 17,113 | 22,084 |
| Expenses | 630 | 534 | 668 | 979 | 739 | 349 | 240 | 546 | 2,539 | 4,793 | 4,765 | 10,907 | 13,958 |
| Operating Profit | 51 | 34 | 22 | 28 | 21 | 21 | 11 | 146 | 814 | 1,729 | 1,956 | 6,205 | 8,126 |
| OPM % | 7% | 6% | 3.2% | 2.7% | 2.7% | 6% | 4.3% | 21% | 24% | 26% | 29% | 36% | 37% |
| Other Income | 5 | 10 | 24 | 17 | 16 | 26 | 20 | -22 | -1,124 | 53 | 54 | 149 | 349 |
| Interest | 8 | 9 | 7 | 15 | 8 | 16 | 17 | 18 | 65 | 6 | 27 | 510 | 771 |
| Depreciation | 20 | 17 | 20 | 26 | 27 | 18 | 14 | 18 | 23 | 49 | 81 | 607 | 838 |
| PBT | 29 | 18 | 19 | 4 | 2 | 13 | 0 | 88 | -398 | 1,727 | 1,901 | 5,237 | 6,865 |
| Tax % | 1% | 0% | 0% | 0% | 0% | -143% | 0% | -11% | -27% | 28% | 23% | 27% | — |
| Net Profit | 28 | 18 | 19 | 4 | 2 | 32 | 0 | 97 | -289 | 1,243 | 1,455 | 3,829 | 4,921 |
| EPS in Rs | 1.28 | 0.8 | 0.84 | 0.17 | 0.09 | 1.41 | 0.01 | 2.64 | -5.72 | 24.6 | 27.81 | 65.4 | 86 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 19% | 0% | 4% | 4% | 2% | — |
Balance Sheet
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 22 | 22 | 22 | 22 | 22 | 23 | 25 | 37 | 50 | 51 | 52 | 56 |
| Reserves | 60 | 78 | 97 | 100 | 102 | 122 | 157 | 445 | 1,478 | 2,760 | 6,408 | 13,815 |
| Borrowings | 66 | 45 | 38 | 32 | 26 | 124 | 155 | 96 | 4 | 33 | 1,073 | 20,716 |
| Other Liabilities | 311 | 298 | 353 | 395 | 306 | 374 | 383 | 246 | 493 | 1,094 | 1,377 | 7,063 |
| Total Liabilities | 459 | 444 | 510 | 550 | 457 | 642 | 720 | 824 | 2,026 | 3,938 | 8,911 | 41,650 |
| Fixed Assets | 191 | 161 | 334 | 317 | 295 | 374 | 362 | 400 | 532 | 1,235 | 1,691 | 13,169 |
| CWIP | 73 | 158 | 4 | 2 | 4 | 42 | 85 | 86 | 298 | 1,268 | 4,267 | 13,946 |
| Investments | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 29 | 75 | 666 |
| Other Assets | 195 | 116 | 172 | 231 | 158 | 226 | 274 | 338 | 1,159 | 1,406 | 2,878 | 13,869 |
| Total Assets | 459 | 444 | 510 | 550 | 457 | 642 | 720 | 824 | 2,026 | 3,938 | 8,911 | 41,650 |
Cash Flow
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 109 | 102 | 51 | 29 | 16 | 52 | -15 | -78 | -516 | 1,701 | 1,207 | 2,921 |
| Investing | -82 | -88 | -24 | -5 | -6 | -34 | -62 | -57 | -612 | -1,725 | -3,976 | -9,474 |
| Financing | -20 | -17 | -25 | -21 | -15 | -6 | 66 | 149 | 1,143 | -1 | 2,808 | 8,633 |
| Net Cash Flow | 7 | -3 | 3 | 4 | -4 | 12 | -11 | 13 | 14 | -25 | 39 | 2,080 |
| Free Cash Flow | 26 | 14 | 12 | 23 | 10 | 16 | -77 | -136 | -905 | -20 | -2,404 | -7,040 |
| CFO/OP | 214 | 299 | 230 | 107 | 78 | 244 | -137 | -54 | -63 | 112 | 87 | 66 |
Ratios
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 43 | 7 | 11 | 18 | 18 | 8 | 10 | 13 | 3 | 4 | 9 | 32 |
| Inventory Days | 33 | 23 | 34 | 31 | 17 | 107 | 208 | 195 | 182 | 95 | 196 | 534 |
| Days Payable | 163 | 158 | 169 | 127 | 119 | 77 | 63 | 18 | 50 | 162 | 49 | 535 |
| Cash Conversion Cycle | -86 | -128 | -124 | -79 | -85 | 37 | 155 | 189 | 135 | -63 | 156 | 31 |
| Working Capital Days | -66 | -120 | -123 | -79 | -95 | 54 | 130 | 89 | 16 | -10 | -1 | -108 |
| ROCE % | 26% | 18% | 13% | 12% | 7% | — | 6% | 34% | 81% | 78% | 37% | 27% |
Documents
Frequently Asked Questions about Lloyds Metals & Energy Ltd
What does Lloyds Metals & Energy Ltd do?
Where is Lloyds Metals & Energy Ltd (LLOYDSME) listed?
Which sector does Lloyds Metals & Energy Ltd belong to?
What is the market capitalisation of Lloyds Metals & Energy Ltd?
What is the PE ratio of Lloyds Metals & Energy Ltd?
What is the 52-week high and low of Lloyds Metals & Energy Ltd?
Does Lloyds Metals & Energy Ltd pay dividends?
What is the Return on Equity (ROE) of Lloyds Metals & Energy Ltd?
How can I research Lloyds Metals & Energy Ltd on Tapetide?
Company Information
Lloyds Metals & Energy is into the business of manufacturing of Sponge Iron, Power generation and mining activities.[1]