Lloyds Metals & Energy Ltd
Lloyds Metals & Energy Ltd
CommoditiesLloyds Metals & Energy is into the business of manufacturing of Sponge Iron, Power generation and mining activities.[1]
Lloyds Metals & Energy delivers exceptional growth with 655% profit CAGR over 5 years and 37% ROE over 3 years, supported by 80% analyst buy ratings. However, the stock trades at 8.44x book value and promoter holding decline warrants monitoring.
Key Fundamentals
MidcapSponge IronMetals & MiningTechnical Indicators
Key Insights
Strengths
3- Company is expected to give good quarter
- Company has delivered good profit growth of 655% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 37.1%
Weaknesses
3- Stock is trading at 8.14 times its book value
- Promoter holding has decreased over last quarter: -2.08%
- Company might be capitalizing the interest cost
Growth Rate
AI Analysis — Bull vs Bear
Lloyds Metals & Energy delivers exceptional growth with 655% profit CAGR over 5 years and 37% ROE over 3 years, supported by 80% analyst buy ratings. However, the stock trades at 8.44x book value and promoter holding decline warrants monitoring.
- Extraordinary profit growth of 655% CAGR over the last 5 years demonstrates strong operational leverage in the commodities upcycle
- TTM sales growth of 104% indicates the company is still in a rapid expansion phase with strong demand for its products
- 3-year ROE of 37.1% reflects highly efficient capital deployment, well above the cost of equity for Indian commodity firms
- 80% of analysts (4 out of 5) have a buy rating, signalling strong institutional conviction in the business trajectory
- Stock CAGR of 68% over 3 years shows sustained market re-rating, not just a one-time spike
- TTM profit growth of 120% suggests continued earnings momentum heading into upcoming quarters
- 5-year ROE of 40% demonstrates this is not a one-off performance but a structurally high-return business
- Market cap of Rs 95,311 Cr provides adequate liquidity and potential index inclusion tailwinds
- Stock trades at 8.44x book value, significantly above commodity sector averages of 2-3x, leaving limited margin of safety
- Promoter holding decreased by 2.08% in the last quarter, which could signal insider concern about valuations
- PE ratio of 25.8x is elevated for a cyclical commodities business where earnings can swing sharply in downturns
- Dividend yield of just 0.06% offers negligible income protection and suggests the stock is priced purely for growth
- Company might be capitalizing interest costs, which could overstate reported profits and asset values
- Debt-to-equity ratio is undisclosed (null), creating uncertainty about the true leverage position of the balance sheet
- 10-year stock CAGR of 63% implies much of the easy re-rating has already occurred, limiting future upside potential
- Commodity sector is inherently cyclical — current 104% TTM sales growth is unlikely to sustain through a downcycle
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Revenue doubles to ₹13,838 crore Jun 19
FY26 revenue surged over 100% to ₹13,837.8 crore. Board recommended a 100% dividend reflecting strong cash generation.
- Five-session winning streak May 27
Stock rose 1.61% to ₹1,883.6 marking fifth consecutive gain, with 38.9% return over the past year vs NIFTY's 3.3%. Monthly gain of 7.52% outpaced Nifty Metal index's 5.15%.
- Final dividend of ₹1/share May 26
49th AGM scheduled Jun 19, 2026 with recommended final dividend of ₹1 per share, record date June 12, 2026.
- ESOP grants totalling 1.58 lakh Jun 23
Granted 17,049 options under ESOP-2024 (Jun 23) and 1,41,300 options under ESOP-2017 (Jun 5), both at ₹4 per option with one-year vesting.
- Promoter releases pledge on shares Jun 19
Crosslink Food and Farms released pledge on 22 lakh shares held with Bajaj Finance and Tata Capital, reducing encumbrance on promoter holdings.
- Subsidiary invests ₹58.5 lakh Jun 16
Lloyds Steel Private Limited subscribed to 5.85 lakh shares in Loka Metals for ₹58.50 lakh to support wire rod marketing strategy.
- BRSR filed, net worth ₹11,665 crore May 25
Filed Business Responsibility and Sustainability Report for FY26 showing turnover of ₹13,837.86 crore and net worth of ₹11,665.28 crore.
- Nomura Asia Forum participation May 27
Company attended Nomura Investment Forum Asia 2026 on June 4 in Singapore for institutional investor meetings.
TL;DR: Lloyds Metals delivered a standout FY26 with revenue doubling to ₹13,838 crore and net worth reaching ₹11,665 crore, signalling successful capacity expansion in the metals & mining space. The stock has outperformed broader markets with a 38.9% annual return and consistent near-term momentum. No material headwinds are visible in recent news flow, though trading volumes are below average and the stock underperformed the Nifty Metal index by 7.59% over the past year. The trend is constructive, supported by strong fundamentals, but premium valuation at 32.67x PE warrants watching for any earnings deceleration.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 876 | 1,966 | 1,091 | 1,912 | 1,554 | 2,417 | 1,436 | 1,675 | 1,193 | 2,380 | 2,548 | 3,840 | 4,913 |
| Expenses | 712 | 1,430 | 805 | 1,463 | 1,096 | 1,699 | 1,025 | 1,139 | 932 | 1,600 | 1,706 | 2,560 | 3,299 |
| Operating Profit | 165 | 536 | 286 | 450 | 458 | 719 | 411 | 537 | 261 | 780 | 842 | 1,280 | 1,614 |
| OPM % | 19% | 27% | 26% | 24% | 29% | 30% | 29% | 32% | 22% | 33% | 33% | 33% | 33% |
| Other Income | 19 | 12 | 20 | 11 | 8 | 6 | 34 | 18 | 19 | 29 | 27 | 36 | 64 |
| Interest | 17 | 1 | 1 | 2 | 2 | 2 | 4 | 8 | 13 | 14 | 26 | 27 | 64 |
| Depreciation | 7 | 8 | 10 | 15 | 16 | 19 | 18 | 22 | 22 | 28 | 55 | 61 | 99 |
| PBT | 160 | 540 | 295 | 444 | 448 | 704 | 424 | 524 | 245 | 766 | 788 | 1,229 | 1,515 |
| Tax % | -68% | 25% | 22% | 25% | 38% | 21% | 29% | 26% | 17% | 17% | 23% | 28% | 30% |
| Net Profit | 269 | 403 | 231 | 332 | 277 | 557 | 301 | 390 | 202 | 635 | 606 | 889 | 1,066 |
| EPS in Rs | 5.33 | 7.99 | 4.58 | 6.56 | 5.48 | 11.03 | 5.77 | 7.44 | 3.87 | 12.13 | 11.5 | 16.32 | 18.93 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 639 | 377 | 369 | 403 | 473 | 370 | 251 | 692 | 3,353 | 6,525 | 6,721 | 13,681 |
| Expenses | 665 | 364 | 354 | 386 | 457 | 349 | 240 | 546 | 2,539 | 4,793 | 4,771 | 9,164 |
| Operating Profit | -26 | 13 | 15 | 16 | 16 | 21 | 11 | 146 | 814 | 1,732 | 1,951 | 4,517 |
| OPM % | -4% | 4% | 4% | 4% | 3% | 6% | 4% | 21% | 24% | 27% | 29% | 33% |
| Other Income | 22 | 8 | 14 | 25 | 31 | 26 | 20 | -22 | -1,124 | 50 | 54 | 156 |
| Interest | 6 | 10 | 10 | 10 | 11 | 16 | 17 | 18 | 65 | 6 | 27 | 132 |
| Depreciation | 11 | 11 | 13 | 14 | 15 | 18 | 14 | 18 | 23 | 49 | 80 | 243 |
| PBT | -21 | 1 | 6 | 17 | 21 | 13 | 0 | 88 | -398 | 1,727 | 1,897 | 4,298 |
| Tax % | 0% | 0% | 0% | 0% | 0% | -143% | 0% | -11% | -27% | 28% | 24% | 26% |
| Net Profit | -21 | 1 | 6 | 17 | 21 | 32 | 0 | 97 | -289 | 1,243 | 1,451 | 3,194 |
| EPS in Rs | -0.94 | 0.03 | 0.25 | 0.77 | 0.93 | 1.41 | 0.01 | 2.64 | -5.72 | 24.6 | 27.73 | 56.76 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 19% | 0% | 4% | 4% | 2% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 22 | 22 | 22 | 22 | 22 | 23 | 25 | 37 | 50 | 51 | 52 | 56 |
| Reserves | 39 | 40 | 45 | 62 | 86 | 122 | 157 | 445 | 1,478 | 2,760 | 6,351 | 11,725 |
| Borrowings | 23 | 12 | 26 | 30 | 93 | 124 | 155 | 96 | 4 | 32 | 994 | 5,504 |
| Other Liabilities | 345 | 389 | 409 | 442 | 390 | 374 | 383 | 246 | 493 | 1,093 | 1,322 | 3,041 |
| Total Liabilities | 430 | 463 | 503 | 556 | 591 | 642 | 720 | 824 | 2,026 | 3,936 | 8,719 | 20,327 |
| Fixed Assets | 271 | 293 | 320 | 348 | 358 | 374 | 362 | 400 | 532 | 1,234 | 1,608 | 6,738 |
| CWIP | 5 | 7 | 8 | 23 | 36 | 42 | 85 | 86 | 298 | 1,268 | 4,181 | 5,676 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 29 | 75 | 725 |
| Other Assets | 153 | 163 | 174 | 185 | 196 | 226 | 274 | 338 | 1,159 | 1,405 | 2,854 | 7,188 |
| Total Assets | 430 | 463 | 503 | 556 | 591 | 642 | 720 | 824 | 2,026 | 3,936 | 8,719 | 20,327 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 19 | 46 | -6 | 30 | -38 | 52 | -15 | -78 | -516 | 1,701 | 1,205 | 4,816 |
| Investing | -6 | -34 | -41 | -55 | -38 | -34 | -62 | -57 | -612 | -1,726 | -3,976 | -10,350 |
| Financing | -12 | -15 | 46 | 24 | 76 | -6 | 66 | 149 | 1,143 | -1 | 2,808 | 6,050 |
| Net Cash Flow | 0 | -3 | 0 | 0 | 0 | 12 | -11 | 13 | 14 | -25 | 37 | 516 |
| Free Cash Flow | 11 | 12 | -47 | -26 | -75 | 16 | -77 | -136 | -905 | -20 | -2,406 | -3,370 |
| CFO/OP | -70 | 346 | -36 | 183 | -242 | 244 | -137 | -54 | -63 | 111 | 87 | 127 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 13 | 21 | 11 | 14 | 18 | 8 | 10 | 13 | 3 | 4 | 9 | 6 |
| Inventory Days | 18 | 65 | 84 | 76 | 70 | 107 | 208 | 195 | 182 | 95 | 196 | 171 |
| Days Payable | 38 | 74 | 74 | 75 | 61 | 77 | 63 | 18 | 50 | 162 | 25 | 250 |
| Cash Conversion Cycle | -7 | 12 | 21 | 14 | 27 | 37 | 155 | 189 | 135 | -63 | 180 | -72 |
| Working Capital Days | 13 | 45 | 36 | 41 | 75 | 54 | 130 | 89 | 16 | -10 | 4 | -47 |
| ROCE % | -16% | 21% | 19% | 25% | 19% | 12% | 6% | 34% | 81% | 79% | 38% | 36% |
Documents
Frequently Asked Questions about Lloyds Metals & Energy Ltd
What does Lloyds Metals & Energy Ltd do?
Where is Lloyds Metals & Energy Ltd (LLOYDSME) listed?
Which sector does Lloyds Metals & Energy Ltd belong to?
What is the market capitalisation of Lloyds Metals & Energy Ltd?
What is the PE ratio of Lloyds Metals & Energy Ltd?
What is the 52-week high and low of Lloyds Metals & Energy Ltd?
Does Lloyds Metals & Energy Ltd pay dividends?
What is the Return on Equity (ROE) of Lloyds Metals & Energy Ltd?
How can I research Lloyds Metals & Energy Ltd on Tapetide?
Company Information
Lloyds Metals & Energy is into the business of manufacturing of Sponge Iron, Power generation and mining activities.[1]