Lloyds Metals & Energy Ltd
Lloyds Metals & Energy Ltd
Metals & MiningKey Fundamentals
MidcapSponge IronMetals & MiningInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Lloyds Metals & Energy Ltd insights
50 extracted metrics + investor summaries across FY09–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
3- Company is expected to give good quarter
- Company has delivered good profit growth of 679% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 37.7%
Weaknesses
3- Stock is trading at 7.88 times its book value
- Company might be capitalizing the interest cost
- Promoter holding has decreased over last 3 years: -4.12%
Growth Rate
AI Analysis — Bull vs Bear
Lloyds Metals & Energy Ltd is a ₹1,09,045 Cr market cap metals & mining company that has delivered 679% compounded profit CAGR over 5 years and 230% TTM sales growth, driven by iron ore mining scale-up and value-addition through pellets. The stock trades at 21.6x PE and 7.68x book value, reflecting elevated expectations around its transformation from a commodity producer into an integrated mining and metals player with a ₹25,000 Cr steel expansion planned by 2030.
- Exceptional profit growth of 679% CAGR over 5 years, with TTM profit growth at 211% YoY, demonstrating strong operating leverage as mining volumes scale
- TTM sales growth of 230% and 3-year compounded sales CAGR of 72%, driven by iron ore volumes reaching full 10 million ton capacity utilization for 2 consecutive years
- Consistent ROE track record of 37-41% over 3-5 years, indicating highly efficient capital deployment relative to peers in metals & mining
- Q1 FY27 EBITDA margin expanded to a record 39.2%, up 639 bps YoY, aided by slurry pipeline savings of ₹500-550 per ton and shift to value-added products contributing 41% of standalone revenue
- Clear volume growth runway with potential to mine 25 million tons annually post environmental clearance, up from current 10 million ton capacity, representing 150% volume upside
- Diversification into copper with 12,000 TPA plant commissioned in DRC and approval to assess Panguna mine in Papua New Guinea, reducing single-commodity risk
- ₹25,000 Cr steel expansion targeting 6 million tonnes capacity by 2030, transforming the company into a fully integrated steelmaker with captive iron ore
- Second pellet plant achieved 100% capacity utilization within 4 months of commissioning, with pellet production reaching 1.69 million tonnes in Q1 FY27
- Stock trades at 7.68x price-to-book, a steep premium for a metals & mining company, leaving limited margin of safety if growth disappoints
- Promoter holding has decreased by 4.12% over last 3 years, declining to 61.64% in March 2026 quarter from 63.73% in December 2025, signaling potential dilution or stake monetization
- Company may be capitalizing interest costs, which flatters reported profits and understates the true cost of its heavy ₹4,400 Cr capex program (9-month FY25 spend: ₹2,700 Cr)
- PE of 21.6x is elevated for a cyclical commodity business highly sensitive to iron ore price fluctuations and government mining policy changes
- Dividend yield of just 0.05% indicates almost all cash flows are being reinvested, offering no income cushion during potential downturns
- ₹25,000 Cr steel expansion carries significant execution risk, project delays, cost overruns, and the shift from mining to steelmaking is a fundamentally different business with lower margins
- Copper ventures in DRC and Papua New Guinea introduce geopolitical and sovereign risk in unstable jurisdictions, with the Panguna mine still at feasibility stage
- Heavy dependence on a single geography (Gadchiroli, Maharashtra) for iron ore operations creates concentration risk from regulatory or environmental disruptions
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Q1FY27 profit surges 163% YoY Aug 12
Standalone net profit rose 163% YoY to ₹1,527 crore for Q1FY27, with revenue jumping 129% to ₹5,508 crore.
- ₹700 Cr NCD placement completed Aug 7
Allotted 70,000 NCDs worth ₹700 crore via private placement at 9.02% coupon, secured by first charge on plant assets, strengthening capital access for expansion.
- Q1FY27 earnings call scheduled Aug 5
Earnings conference call set for August 11, 2026 at 3:30 PM IST to discuss Q1FY27 results and strategic updates.
- Customs duty demand settled Jul 27
Settled a customs duty demand of ₹7.74 crore including interest and penalty; company states no material financial impact.
- ₹20.84 Cr block trade on NSE Jul 27
Approximately 1,04,944 shares traded in a block deal at ₹1,986.20 per share, totalling ₹20.84 crore, indicating institutional activity.
TL;DR: Lloyds Metals delivered an exceptionally strong Q1FY27 with 163% profit growth and 129% revenue expansion, signalling robust operational momentum. The ₹700 crore NCD raise at a reasonable coupon provides growth capital without equity dilution. No material headwinds are visible in recent news flow. The trend is clearly improving, though investors should watch whether this pace of growth sustains in coming quarters.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,966 | 1,091 | 1,912 | 1,554 | 2,417 | 1,436 | 1,675 | 1,193 | 2,384 | 3,651 | 5,058 | 6,020 | 7,354 |
| Expenses | 1,430 | 805 | 1,463 | 1,096 | 1,699 | 1,025 | 1,139 | 932 | 1,589 | 2,608 | 3,302 | 3,474 | 4,573 |
| Operating Profit | 536 | 286 | 449 | 458 | 719 | 411 | 536 | 261 | 794 | 1,043 | 1,756 | 2,545 | 2,781 |
| OPM % | 27% | 26% | 24% | 29% | 30% | 29% | 32% | 22% | 33% | 29% | 35% | 42% | 38% |
| Other Income | 12 | 20 | 11 | 8 | 6 | 34 | 18 | 19 | 28 | 55 | 98 | 34 | 161 |
| Interest | 1 | 1 | 2 | 2 | 2 | 4 | 8 | 13 | 15 | 176 | 152 | 168 | 276 |
| Depreciation | 8 | 10 | 15 | 17 | 19 | 18 | 22 | 22 | 31 | 167 | 186 | 224 | 262 |
| PBT | 540 | 295 | 444 | 448 | 704 | 424 | 524 | 245 | 777 | 756 | 1,517 | 2,187 | 2,405 |
| Tax % | 25% | 22% | 25% | 38% | 21% | 29% | 26% | 17% | 17% | 25% | 28% | 30% | 28% |
| Net Profit | 403 | 231 | 332 | 277 | 557 | 301 | 389 | 202 | 642 | 567 | 1,090 | 1,530 | 1,734 |
| EPS in Rs | 7.99 | 4.58 | 6.56 | 5.48 | 11.03 | 5.76 | 7.44 | 3.86 | 12.26 | 10.87 | 19.24 | 25.22 | 30.67 |
Profit & Loss
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 681 | 568 | 690 | 1,007 | 759 | 370 | 251 | 692 | 3,353 | 6,522 | 6,721 | 17,113 | 22,084 |
| Expenses | 630 | 534 | 668 | 979 | 739 | 349 | 240 | 546 | 2,539 | 4,793 | 4,765 | 10,907 | 13,958 |
| Operating Profit | 51 | 34 | 22 | 28 | 21 | 21 | 11 | 146 | 814 | 1,729 | 1,956 | 6,205 | 8,126 |
| OPM % | 7% | 6% | 3.2% | 2.7% | 2.7% | 6% | 4.3% | 21% | 24% | 26% | 29% | 36% | 37% |
| Other Income | 5 | 10 | 24 | 17 | 16 | 26 | 20 | -22 | -1,124 | 53 | 54 | 149 | 349 |
| Interest | 8 | 9 | 7 | 15 | 8 | 16 | 17 | 18 | 65 | 6 | 27 | 510 | 771 |
| Depreciation | 20 | 17 | 20 | 26 | 27 | 18 | 14 | 18 | 23 | 49 | 81 | 607 | 838 |
| PBT | 29 | 18 | 19 | 4 | 2 | 13 | 0 | 88 | -398 | 1,727 | 1,901 | 5,237 | 6,865 |
| Tax % | 1% | 0% | 0% | 0% | 0% | -143% | 0% | -11% | -27% | 28% | 23% | 27% | — |
| Net Profit | 28 | 18 | 19 | 4 | 2 | 32 | 0 | 97 | -289 | 1,243 | 1,455 | 3,829 | 4,921 |
| EPS in Rs | 1.28 | 0.8 | 0.84 | 0.17 | 0.09 | 1.41 | 0.01 | 2.64 | -5.72 | 24.6 | 27.81 | 65.4 | 86 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 19% | 0% | 4% | 4% | 2% | — |
Balance Sheet
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 22 | 22 | 22 | 22 | 22 | 23 | 25 | 37 | 50 | 51 | 52 | 56 |
| Reserves | 60 | 78 | 97 | 100 | 102 | 122 | 157 | 445 | 1,478 | 2,760 | 6,408 | 13,815 |
| Borrowings | 66 | 45 | 38 | 32 | 26 | 124 | 155 | 96 | 4 | 33 | 1,073 | 20,716 |
| Other Liabilities | 311 | 298 | 353 | 395 | 306 | 374 | 383 | 246 | 493 | 1,094 | 1,377 | 7,063 |
| Total Liabilities | 459 | 444 | 510 | 550 | 457 | 642 | 720 | 824 | 2,026 | 3,938 | 8,911 | 41,650 |
| Fixed Assets | 191 | 161 | 334 | 317 | 295 | 374 | 362 | 400 | 532 | 1,235 | 1,691 | 13,169 |
| CWIP | 73 | 158 | 4 | 2 | 4 | 42 | 85 | 86 | 298 | 1,268 | 4,267 | 13,946 |
| Investments | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 29 | 75 | 666 |
| Other Assets | 195 | 116 | 172 | 231 | 158 | 226 | 274 | 338 | 1,159 | 1,406 | 2,878 | 13,869 |
| Total Assets | 459 | 444 | 510 | 550 | 457 | 642 | 720 | 824 | 2,026 | 3,938 | 8,911 | 41,650 |
Cash Flow
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 109 | 102 | 51 | 29 | 16 | 52 | -15 | -78 | -516 | 1,701 | 1,207 | 2,921 |
| Investing | -82 | -88 | -24 | -5 | -6 | -34 | -62 | -57 | -612 | -1,725 | -3,976 | -9,474 |
| Financing | -20 | -17 | -25 | -21 | -15 | -6 | 66 | 149 | 1,143 | -1 | 2,808 | 8,633 |
| Net Cash Flow | 7 | -3 | 3 | 4 | -4 | 12 | -11 | 13 | 14 | -25 | 39 | 2,080 |
| Free Cash Flow | 26 | 14 | 12 | 23 | 10 | 16 | -77 | -136 | -905 | -20 | -2,404 | -7,040 |
| CFO/OP | 214 | 299 | 230 | 107 | 78 | 244 | -137 | -54 | -63 | 112 | 87 | 66 |
Ratios
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 43 | 7 | 11 | 18 | 18 | 8 | 10 | 13 | 3 | 4 | 9 | 32 |
| Inventory Days | 33 | 23 | 34 | 31 | 17 | 107 | 208 | 195 | 182 | 95 | 196 | 534 |
| Days Payable | 163 | 158 | 169 | 127 | 119 | 77 | 63 | 18 | 50 | 162 | 49 | 535 |
| Cash Conversion Cycle | -86 | -128 | -124 | -79 | -85 | 37 | 155 | 189 | 135 | -63 | 156 | 31 |
| Working Capital Days | -66 | -120 | -123 | -79 | -95 | 54 | 130 | 89 | 16 | -10 | -1 | -108 |
| ROCE % | 26% | 18% | 13% | 12% | 7% | — | 6% | 34% | 81% | 78% | 37% | 27% |
Documents
Frequently Asked Questions about Lloyds Metals & Energy Ltd
What does Lloyds Metals & Energy Ltd do?
Where is Lloyds Metals & Energy Ltd (LLOYDSME) listed?
Which sector does Lloyds Metals & Energy Ltd belong to?
What is the market capitalisation of Lloyds Metals & Energy Ltd?
What is the PE ratio of Lloyds Metals & Energy Ltd?
What is the 52-week high and low of Lloyds Metals & Energy Ltd?
Does Lloyds Metals & Energy Ltd pay dividends?
What is the Return on Equity (ROE) of Lloyds Metals & Energy Ltd?
How can I research Lloyds Metals & Energy Ltd on Tapetide?
Company Information
Lloyds Metals & Energy is into the business of manufacturing of Sponge Iron, Power generation and mining activities.[1]