Linde India Ltd
Linde India Ltd
CommoditiesLinde India Limited, a subsidiary of BOC Group,UK (owns 75% stake in the co), is primarily engaged in manufacture of industrial and medical gases and construction of cryogenic and non cryogenic air separation plants.[1]
Linde India is a debt-free, high-quality industrial gas franchise trading at a PE of 113x and 15x book value with only 2% TTM sales growth. While the long-term profit CAGR of 41% over 10 years is impressive, current valuations leave little margin of safety given slowing revenue momentum.
Key Fundamentals
MidcapIndustrial GasesChemicalsTechnical Indicators
Key Insights
Strengths
2- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 21.8%
Weaknesses
3- Stock is trading at 14.4 times its book value
- The company has delivered a poor sales growth of 11.5% over past five years.
- Company has a low return on equity of 13.0% over last 3 years.
Growth Rate
AI Analysis — Bull vs Bear
Linde India is a debt-free, high-quality industrial gas franchise trading at a PE of 113x and 15x book value with only 2% TTM sales growth. While the long-term profit CAGR of 41% over 10 years is impressive, current valuations leave little margin of safety given slowing revenue momentum.
- Company is virtually debt-free, providing strong balance sheet resilience in a capital-intensive sector
- 10-year compounded profit growth of 41% demonstrates exceptional long-term earnings power
- Stock has delivered 38% CAGR over 10 years and 36% over 5 years, significantly outperforming broader indices
- ROE has improved to 14% last year from 11% 10-year average, indicating improving capital efficiency
- 5-year compounded profit growth of 30% shows sustained earnings acceleration beyond a single cycle
- Backed by Linde plc, the world's largest industrial gas company, providing technology and operational expertise
- TTM profit growth of 24% indicates strong margin expansion even as sales grew only 2%
- Consistent dividend payout of 21.8% shows shareholder-friendly capital allocation despite growth investments
- PE ratio of 113x is extremely expensive, implying the market is pricing in aggressive growth that current 2% TTM sales growth does not support
- Price-to-book of 15x is excessive even for a quality compounder, leaving significant downside risk in a de-rating scenario
- 3-year compounded sales growth is negative at -7%, signalling revenue contraction over the medium term
- 3-year ROE of only 13% is modest for a stock commanding such a premium valuation multiple
- Dividend yield of just 0.16% offers negligible income cushion for investors during potential price corrections
- TTM sales growth of only 2% suggests demand saturation or pricing pressure in the industrial gas segment
- Analyst consensus is deeply split with only 1 buy, 1 hold, and 1 sell out of 3 total ratings, indicating no clear institutional conviction
- 5-year sales CAGR of 11% is characterised by the company itself as poor, lagging profit growth and suggesting margin-driven earnings that may not sustain
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Q4 net profit drops 34.6% Jun 2
Consolidated net profit fell 34.60% YoY to ₹77.44 crore in Q4 FY26 versus ₹118.41 crore in Q4 FY25, despite revenue growing 3.79% to ₹614.33 crore.
- Stock down 7.71% over year Jun 2
Linde India shares have declined 7.71% over the past year, trading at ₹6,940 with a 14.0x price-to-book valuation.
- Weak sales growth, low ROE Jun 2
The company has delivered only 11.5% sales growth over five years and maintains a low return on equity of 13.0% over the last three years.
- FY26 full-year profit up 23% May 30
Linde India reported FY26 net profit of ₹5,508.74 million, up from ₹4,478.13 million in FY25, with revenue from operations increasing to ₹25,306.40 million.
- ₹12/share dividend declared Jun 12
Board recommended ₹12 per share total dividend including ₹8 special dividend on 85.28 million shares, with record date August 6, 2026 and AGM on August 13, 2026.
- New 1,450 TPD ASU commissioned May 27
Commercial production started at new Air Separation Unit at Jindal Stainless Kalinganagar, supplying 1,450 TPD Oxygen, 1,800 TPD Nitrogen, and 64 TPD Argon with additional merchant market capacity.
- AGM scheduled August 13, 2026 Jun 2
The 90th AGM is set for August 13, 2026 with register of members closed August 7-13 for dividend payment and AGM purposes.
TL;DR: Linde India delivered strong full-year FY26 profit growth of 23% and is returning cash to shareholders via a ₹12 dividend including a special component. However, Q4 FY26 saw a sharp 34.6% profit decline and the stock has underperformed over the past year with subdued long-term sales growth and ROE. The new ASU at Jindal Stainless adds capacity and merchant market opportunity, but investors should watch whether quarterly margins recover in FY27.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 630 | 721 | 711 | 706 | 630 | 653 | 634 | 606 | 592 | 571 | 644 | 701 | 614 |
| Expenses | 444 | 557 | 538 | 520 | 452 | 469 | 456 | 414 | 382 | 374 | 362 | 444 | 441 |
| Operating Profit | 186 | 164 | 174 | 186 | 179 | 184 | 179 | 192 | 210 | 197 | 282 | 257 | 173 |
| OPM % | 30% | 23% | 24% | 26% | 28% | 28% | 28% | 32% | 35% | 34% | 44% | 37% | 28% |
| Other Income | 22 | 18 | 19 | 22 | 18 | 19 | 16 | 19 | 13 | 4 | 4 | 53 | 6 |
| Interest | 2 | 1 | 1 | 1 | 4 | 2 | 2 | 2 | 7 | 3 | 3 | 6 | 3 |
| Depreciation | 66 | 49 | 50 | 51 | 52 | 51 | 52 | 55 | 56 | 56 | 56 | 62 | 61 |
| PBT | 140 | 132 | 141 | 156 | 141 | 150 | 141 | 155 | 161 | 142 | 226 | 243 | 115 |
| Tax % | 30% | 26% | 24% | 25% | 26% | 25% | 26% | 26% | 27% | 26% | 25% | 21% | 26% |
| Net Profit | 99 | 98 | 107 | 117 | 104 | 112 | 104 | 114 | 118 | 105 | 169 | 192 | 85 |
| EPS in Rs | 11.58 | 11.51 | 12.51 | 13.74 | 12.23 | 13.08 | 12.24 | 13.37 | 13.82 | 12.32 | 19.82 | 22.46 | 9.99 |
Profit & Loss
| Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Mar 2023 15m | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,491 | 1,567 | 1,825 | 2,033 | 2,192 | 1,762 | 1,471 | 2,112 | 3,136 | 2,769 | 2,485 | 2,531 |
| Expenses | 1,214 | 1,337 | 1,539 | 1,705 | 1,866 | 1,347 | 1,096 | 1,564 | 2,371 | 2,066 | 1,720 | 1,622 |
| Operating Profit | 277 | 230 | 287 | 328 | 326 | 415 | 375 | 548 | 765 | 702 | 765 | 909 |
| OPM % | 19% | 15% | 16% | 16% | 15% | 24% | 25% | 26% | 24% | 25% | 31% | 36% |
| Other Income | 11 | 22 | 34 | 11 | 23 | 862 | 44 | 348 | 109 | 77 | 68 | 67 |
| Interest | 103 | 90 | 116 | 116 | 103 | 86 | 6 | 3 | 6 | 7 | 13 | 14 |
| Depreciation | 181 | 162 | 195 | 206 | 199 | 177 | 176 | 181 | 253 | 201 | 214 | 235 |
| PBT | 4 | 1 | 10 | 16 | 47 | 1,013 | 236 | 711 | 614 | 571 | 606 | 727 |
| Tax % | -51% | -4164% | -31% | -17% | 29% | 28% | 34% | 28% | 13% | 25% | 26% | 24% |
| Net Profit | 5 | 23 | 13 | 19 | 33 | 727 | 156 | 514 | 536 | 426 | 448 | 551 |
| EPS in Rs | 0.63 | 2.75 | 1.57 | 2.22 | 3.93 | 85.27 | 18.24 | 60.26 | 62.82 | 49.99 | 52.51 | 64.59 |
| Div. Payout % | 237% | 27% | 48% | 45% | 38% | 12% | 16% | 22% | 19% | 24% | 23% | 19% |
Balance Sheet
| Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 |
| Reserves | 1,304 | 1,307 | 1,310 | 1,322 | 1,342 | 2,052 | 2,118 | 2,606 | 3,029 | 3,349 | 3,694 | 4,142 |
| Borrowings | 1,564 | 1,388 | 1,445 | 1,282 | 1,199 | 108 | 7 | 24 | 22 | 21 | 42 | 79 |
| Other Liabilities | 926 | 883 | 722 | 680 | 759 | 970 | 1,048 | 1,287 | 1,246 | 1,324 | 1,289 | 1,463 |
| Total Liabilities | 3,880 | 3,664 | 3,563 | 3,369 | 3,385 | 3,215 | 3,259 | 4,003 | 4,382 | 4,780 | 5,110 | 5,769 |
| Fixed Assets | 2,201 | 2,158 | 2,573 | 2,498 | 2,162 | 2,035 | 1,989 | 1,869 | 1,762 | 1,822 | 1,925 | 2,093 |
| CWIP | 356 | 577 | 80 | 36 | 44 | 53 | 17 | 68 | 225 | 483 | 975 | 1,343 |
| Investments | 15 | 15 | 15 | 15 | 0 | 0 | 2 | 2 | 16 | 27 | 27 | 43 |
| Other Assets | 1,308 | 915 | 895 | 821 | 1,179 | 1,127 | 1,251 | 2,064 | 2,378 | 2,448 | 2,183 | 2,291 |
| Total Assets | 3,880 | 3,664 | 3,563 | 3,369 | 3,385 | 3,215 | 3,259 | 4,003 | 4,382 | 4,780 | 5,110 | 5,769 |
Cash Flow
| Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 271 | 242 | 293 | 252 | 376 | 327 | 339 | 589 | 629 | 437 | 584 | 786 |
| Investing | -264 | -58 | -128 | -59 | -73 | 981 | -54 | 98 | -306 | -539 | -1,305 | -705 |
| Financing | -8 | -222 | -80 | -261 | -216 | -1,193 | -201 | -28 | -119 | -105 | -112 | -116 |
| Net Cash Flow | -1 | -37 | 85 | -68 | 87 | 115 | 84 | 659 | 203 | -208 | -833 | -35 |
| Free Cash Flow | 5 | 181 | 160 | 184 | 286 | 251 | 271 | 454 | 280 | -127 | -739 | 25 |
| CFO/OP | 106 | 101 | 104 | 79 | 118 | 82 | 98 | 121 | 107 | 84 | 101 | 109 |
Ratios
| Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 75 | 78 | 71 | 63 | 61 | 79 | 101 | 73 | 47 | 63 | 57 | 73 |
| Inventory Days | 153 | 141 | 102 | 91 | 66 | 57 | 72 | 37 | 22 | 32 | 69 | 79 |
| Days Payable | 541 | 466 | 447 | 348 | 293 | 327 | 477 | 312 | 156 | 235 | 349 | 370 |
| Cash Conversion Cycle | -313 | -247 | -274 | -194 | -166 | -190 | -303 | -202 | -87 | -139 | -224 | -217 |
| Working Capital Days | -81 | 16 | -70 | -69 | -81 | -22 | 6 | -3 | -9 | -11 | -29 | -40 |
| ROCE % | 3% | 3% | 4% | 5% | 6% | 11% | 10% | 17% | 21% | 17% | 17% | 18% |
Documents
Frequently Asked Questions about Linde India Ltd
What does Linde India Ltd do?
Where is Linde India Ltd (LINDEINDIA) listed?
Which sector does Linde India Ltd belong to?
What is the market capitalisation of Linde India Ltd?
What is the PE ratio of Linde India Ltd?
What is the 52-week high and low of Linde India Ltd?
Does Linde India Ltd pay dividends?
What is the Return on Equity (ROE) of Linde India Ltd?
How can I research Linde India Ltd on Tapetide?
Company Information
Linde India Limited, a subsidiary of BOC Group,UK (owns 75% stake in the co), is primarily engaged in manufacture of industrial and medical gases and construction of cryogenic and non cryogenic air separation plants.[1]