Lakshmi Vilas Bank Ltd(Merged) (LAKSHVILAS) — Share Price, Financials & Ratios

Insights

Beta

AI-extracted from concalls & annual reports · figures as reported, with sources

Basic EPS

▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓

Cash Flow from Financing

▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓

Cash Flow from Investing

▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓

Depreciation & Amortisation

▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓

EBIT

▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓

EBITDA

▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓

EBITDA Margin

▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓

Equity Share Capital

▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓

Log in to view Lakshmi Vilas Bank Ltd(Merged) insights

28 extracted metrics + investor summaries across FY09–FY20.

Log in — free

Tapetide Score

Data-driven rating, 0–100. How it works →

Technical Indicators

Key Insights

Strengths

2

Company has reduced debt.
Stock is trading at 0.36 times its book value

Weaknesses

6

Company has low interest coverage ratio.
The company has delivered a poor sales growth of -0.07% over past five years.
Company has a low return on equity of -39.2% over last 3 years.
Contingent liabilities of Rs.8,501 Cr.
Earnings include an other income of Rs.411 Cr.
Working capital days have increased from 179 days to 312 days

Growth Rate

Revenue Growth

-30.00% →

Net Income Growth

39.00% →

Cash Flow Change

-

ROE

-54.00% ↘

ROCE

-

EBITDA Margin (Avg.)

-

Quarterly Results

	Sep 2017	Dec 2017	Mar 2018	Jun 2018	Sep 2018	Dec 2018	Mar 2019	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020
Sales	779	790	703	727	729	701	682	624	607	520	455	442	420
Expenses	365	286	1,149	345	399	656	698	414	525	526	476	299	551
Operating Profit	414	504	-447	382	330	45	-15	210	82	-5	-21	143	-131
OPM %	53%	64%	-64%	52%	45%	6%	-2.2%	34%	14%	-1%	-4.7%	32%	-31%
Other Income	124	27	38	61	71	61	57	53	58	65	175	96	74
Interest	546	570	582	597	578	563	542	500	498	394	386	352	341
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
PBT	-8	-39	-991	-155	-177	-456	-500	-237	-357	-334	-233	-112	-397
Tax %	-231%	0%	-37%	-20%	-25%	-18%	-47%	0%	0%	0%	-140%	0%	0%
Net Profit	10	-39	-622	-124	-132	-373	-264	-237	-357	-334	93	-112	-397
EPS in Rs	0.41	-1.53	-24.31	-4.84	-5.17	-14.59	-8.27	-7.42	-10.61	-9.93	2.76	-3.33	-11.79

Show % Change

Figures in ₹ Crores

Profit & Loss

	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	TTM
Sales	658	909	1,065	1,519	1,761	1,984	2,215	2,568	2,847	3,042	2,840	2,207	1,838
Expenses	172	304	358	380	426	649	607	701	857	2,029	2,032	1,858	1,853
Operating Profit	486	605	707	1,140	1,335	1,335	1,608	1,867	1,989	1,012	808	348	-15
OPM %	74%	67%	66%	75%	76%	67%	73%	73%	70%	33%	28%	16%	-0.8%
Other Income	112	104	137	158	197	204	284	305	503	347	250	351	411
Interest	504	660	700	1,148	1,369	1,498	1,688	1,923	2,064	2,251	2,280	1,779	1,473
Depreciation	13	17	20	24	25	24	16	38	48	59	67	83	0
PBT	82	31	124	126	138	17	188	211	380	-951	-1,289	-1,162	-1,077
Tax %	38%	2%	19%	15%	34%	-241%	30%	15%	33%	-38%	-31%	-28%	—
Net Profit	50	31	101	107	92	60	132	180	256	-585	-894	-836	-751
EPS in Rs	—	1.29	4.24	4.49	3.84	2.5	5.54	7.53	10.03	-22.85	-27.95	-24.83	-22.29
Div. Payout %	24%	19%	24%	32%	32%	16%	27%	30%	20%	0%	0%	0%	—

Show % Change

Figures in ₹ Crores

Balance Sheet

	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Sep 2020
Equity Capital	49	98	98	98	98	98	179	179	191	256	320	337	337
Reserves	405	641	795	861	917	956	1,377	1,584	1,945	2,072	1,573	893	383
Borrowings	7,504	9,409	11,875	14,694	16,099	19,031	22,422	26,154	32,326	37,322	30,201	22,199	22,053
Other Liabilities	350	338	506	488	536	548	708	753	782	779	953	993	896
Total Liabilities	8,308	10,486	13,273	16,140	17,650	20,633	24,687	28,670	35,245	40,429	33,046	24,422	23,669
Fixed Assets	54	66	179	189	190	201	243	367	359	402	470	459	459
CWIP	0	0	0	0	0	0	0	0	0	0	0	4	0
Investments	1,863	2,983	3,519	4,395	4,325	5,689	6,051	6,545	8,652	10,768	8,430	5,384	5,497
Other Assets	6,391	7,437	9,575	11,556	13,135	14,744	18,392	21,758	26,234	29,259	24,146	18,574	17,713
Total Assets	8,308	10,486	13,273	16,140	17,650	20,633	24,687	28,670	35,245	40,429	33,046	24,422	23,669

Show % Change

Figures in ₹ Crores

Cash Flow

	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020
Operating	301	-328	281	-360	86	504	-335	111	227	-132	-171	-425
Investing	-27	-29	-53	-35	-28	-36	-59	-67	-40	-102	-117	-77
Financing	-7	309	-36	216	-33	-29	401	7	68	625	442	173
Net Cash Flow	267	-48	193	-180	25	440	7	50	255	391	154	-329
Free Cash Flow	274	-357	229	-396	59	468	-394	43	187	-234	-288	-502
CFO/OP	68	-45	43	-32	6	38	-21	6	11	-13	-21	-122

Show % Change

Figures in ₹ Crores

Ratios

	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020
Debtor Days	0	0	0	0	0	0	0	0	0	0	0	0
Cash Conversion Cycle	0	0	0	0	0	0	0	0	0	0	0	0
Working Capital Days	166	58	59	56	68	51	58	48	70	107	117	312
ROCE %	8%	8%	7%	9%	9%	8%	9%	8%	8%	4%	3%	2%

Show % Change

Shareholding Pattern

	Dec 2017	Mar 2018	Jun 2018	Sep 2018	Dec 2018	Mar 2019	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020
Promoters	9.02%	8.99%	8.98%	8.80%	8.88%	7.11%	7.11%	6.81%	6.78%	6.80%	6.80%	6.80%
FIIs	6.86%	6.64%	5.28%	5.09%	4.38%	16.56%	16.45%	12.25%	11.55%	11.11%	10.45%	8.65%
DIIs	3.70%	3.68%	3.56%	3.59%	3.71%	3.30%	3.20%	7.37%	6.86%	6.84%	6.82%	6.82%
Government	0.22%	0.16%	0.16%	0.16%	0.20%	0.16%	0.00%	0.15%	0.17%	0.17%	0.17%	0.17%
Public	80.20%	80.52%	82.02%	82.35%	82.83%	72.87%	73.24%	73.41%	74.63%	75.08%	75.75%	77.56%
No. of Shareholders	84,431	86,895	84,987	83,815	81,759	83,519	90,138	91,173	85,980	89,760	92,407	98,002

Show % Change

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Sep 2020
Promoters	9.05%	8.99%	7.11%	6.80%	6.80%
FIIs	4.94%	6.64%	16.56%	11.11%	8.65%
DIIs	2.48%	3.68%	3.30%	6.84%	6.82%
Government	0.00%	0.16%	0.16%	0.17%	0.17%
Public	83.53%	80.52%	72.87%	75.08%	77.56%
No. of Shareholders	72,620	86,895	83,519	89,760	98,002

Show % Change

Documents

1

Concall - Feb 2018 Feb 2018

PPT

2

Concall - Jan 2016 Jan 2016

Transcript

3

Concall - Jul 2016 Jul 2016

Transcript

4

Concall - Feb 2018 Feb 2018

PPT

5

Concall - Feb 2020 Feb 2020

Transcript

Frequently Asked Questions about Lakshmi Vilas Bank Ltd(Merged)

What does Lakshmi Vilas Bank Ltd(Merged) do?

Lakshmi Vilas Bank is engaged in the business of Banking.

Where is Lakshmi Vilas Bank Ltd(Merged) (LAKSHVILAS) listed?

Lakshmi Vilas Bank Ltd(Merged) is listed on the Indian stock exchanges. You can view its live share price, financials, and ratios on Tapetide.

How can I research Lakshmi Vilas Bank Ltd(Merged) on Tapetide?

On Tapetide, you can view Lakshmi Vilas Bank Ltd(Merged)'s live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.