KEC International Ltd
KEC International Ltd
ConstructionKey Fundamentals
MicrocapCivil ConstructionConstructionInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view KEC International Ltd insights
43 extracted metrics + investor summaries across FY14–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
1- Company has been maintaining a healthy dividend payout of 26.5%
Weaknesses
1- Company has a low return on equity of 10.8% over last 3 years.
Growth Rate
AI Analysis — Bull vs Bear
KEC International is a ₹12,806 Cr market-cap infrastructure EPC company that delivered record FY26 revenue of ₹23,506 Cr (up 8% YoY) and FY26 net profit of ~₹605 Cr (up 6% YoY), trading at a PE of 20.8x. The company carries a sizable order book of ₹33,398 Cr (as of March 2025) providing 18-24 months of revenue visibility, but operates with elevated net debt of ~₹6,722 Cr and low interest coverage.
- Record FY26 revenue of ₹23,506 Cr, up 8% YoY, following FY25 revenue of ₹21,847 Cr (up 10% YoY), demonstrating consistent top-line momentum
- Compounded sales growth of 11-12% over 3, 5, and 10-year periods indicates durable business expansion
- Order book of ₹33,398 Cr as of March 2025, with FY25 order inflow of ₹24,689 Cr, providing 18-24 months of revenue visibility
- FY26 operating PAT grew 18% YoY, and compounded profit CAGR of 55% over 3 years reflects significant margin recovery
- EBITDA margins improving consistently — Q4 FY25 reached 7.8%, up 150 bps YoY, with FY26 guidance of 8-8.5%
- Net debt reduced by ₹532 Cr YoY to ₹4,558 Cr in FY25, with net debt-to-equity improving to 0.9x; management targeting further ₹1,000 Cr debt reduction in FY27
- Healthy dividend payout of 26.5% maintained; FY26 dividend of ₹5.50 per share declared, current yield at 1.16%
- FY27 revenue growth guidance of 12-15% with order intake target of ₹30,000 Cr and 30%+ civil segment growth outlook
- Stock has declined 44% over the past 1 year and delivered -10% CAGR over 3 years, significantly underperforming the market
- Low interest coverage ratio flagged as a concern, with interest cost at 2.8-3.2% of revenue despite improvement — elevated debt burden of ₹6,722 Cr as of March 2026
- 3-year average ROE of only 10.8% (last year 11%), well below cost of equity for an EPC business with this risk profile
- FY26 net profit growth of only 6% despite 8% revenue growth, and Q4 FY26 PAT dropped to ₹193 Cr, indicating margin volatility
- TTM profit growth of 16% has decelerated sharply from the 55% 3-year CAGR, suggesting the profit recovery cycle may be maturing
- FY26 revenue growth of 8% missed the company's own 15% guidance, raising questions about execution consistency
- Negative operating cash flow in FY26 and working capital at 137 days indicates significant cash conversion challenges in the EPC model
- 5-year stock CAGR of only 3% versus 10-year CAGR of 13% suggests returns have meaningfully compressed despite business growth
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Rs 1,180 cr order wins Jul 14
KEC secured orders worth Rs 1,180 crore across T&D, Renewables, Civil, and Cables. YTD order intake stands at over Rs 5,200 crore.
- Rs 1,063 cr multi-segment orders Aug 03
KEC wins Rs 1,063 crore in orders for civil, T&D, and renewables with book-to-bill ratio at 1.58x. Q1FY27 saw peak inflows though execution capacity remains a constraint.
- ESG rating upgraded to 62 Aug 08
CRISIL upgraded KEC International's ESG rating to 62 from 57 on August 7, 2026, reflecting improved sustainability metrics.
- ₹5.50 final dividend declared Jul 25
KEC recommends a final dividend of ₹5.50 per share for FY26 with record date August 7 and AGM on August 21, 2026.
- Q1FY27 earnings call Aug 11 Aug 03
KEC will hold a conference call on August 11, 2026 to discuss unaudited Q1FY27 results for the quarter ended June 30, 2026.
- Emkay Confluence 2026 participation Aug 06
KEC will participate in the Emkay Confluence 2026 analyst meet in Mumbai on August 12, 2026 to discuss company outlook with institutional investors.
- ED Anand Kulkarni superannuates Jul 15
Executive Director Anand Kulkarni superannuated on July 15, 2026, ceasing to be Senior Management Personnel from close of business hours.
TL;DR: KEC International is on a strong order momentum trajectory with over Rs 5,200 crore YTD inflows and a healthy 1.58x book-to-bill ratio across diversified segments. No material headwinds emerged in recent weeks, and the ESG upgrade and dividend signal management confidence. The key watch item is execution capacity, which management itself flagged as a constraint amid peak order inflows. Trend is clearly improving on the order book front, though margin sustainability will be the next thing to monitor at the Aug 11 earnings call.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,244 | 4,499 | 5,007 | 6,165 | 4,512 | 5,113 | 5,349 | 6,872 | 5,023 | 6,092 | 6,001 | 6,390 | 5,024 |
| Expenses | 3,999 | 4,225 | 4,699 | 5,777 | 4,242 | 4,793 | 4,975 | 6,333 | 4,673 | 5,661 | 5,571 | 5,942 | 4,733 |
| Operating Profit | 244 | 274 | 308 | 388 | 270 | 320 | 374 | 539 | 350 | 430 | 430 | 448 | 291 |
| OPM % | 6% | 6% | 6% | 6% | 6% | 6% | 7% | 8% | 7% | 7% | 7% | 7% | 6% |
| Other Income | 3 | 16 | 26 | 8 | 43 | 7 | 1 | 20 | 5 | 5 | -49 | 30 | 14 |
| Interest | 159 | 178 | 164 | 154 | 155 | 168 | 170 | 170 | 151 | 171 | 171 | 170 | 164 |
| Depreciation | 42 | 47 | 49 | 48 | 47 | 45 | 45 | 47 | 46 | 51 | 50 | 51 | 51 |
| PBT | 47 | 66 | 121 | 193 | 112 | 113 | 160 | 342 | 159 | 213 | 160 | 258 | 90 |
| Tax % | 9% | 15% | 20% | 21% | 22% | 25% | 19% | 22% | 21% | 25% | 20% | 25% | 19% |
| Net Profit | 42 | 56 | 97 | 152 | 88 | 85 | 130 | 268 | 125 | 161 | 127 | 193 | 73 |
| EPS in Rs | 1.65 | 2.17 | 3.77 | 5.9 | 3.41 | 3.21 | 4.87 | 10.08 | 4.68 | 6.04 | 4.79 | 7.24 | 2.73 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8,468 | 8,518 | 8,584 | 10,053 | 11,001 | 11,965 | 13,114 | 13,742 | 17,282 | 19,914 | 21,847 | 23,506 | 23,506 |
| Expenses | 7,889 | 7,733 | 7,673 | 8,957 | 9,764 | 10,635 | 11,874 | 12,742 | 16,362 | 18,556 | 20,164 | 21,636 | 21,907 |
| Operating Profit | 579 | 785 | 911 | 1,095 | 1,237 | 1,330 | 1,240 | 1,001 | 920 | 1,359 | 1,683 | 1,869 | 1,599 |
| OPM % | 7% | 9% | 11% | 11% | 11% | 11% | 9% | 7% | 5% | 7% | 8% | 8% | 7% |
| Other Income | 146 | 6 | 14 | 22 | 31 | 11 | 29 | -31 | 59 | 50 | 68 | -11 | 0 |
| Interest | 376 | 368 | 332 | 318 | 398 | 403 | 360 | 413 | 656 | 797 | 839 | 872 | 677 |
| Depreciation | 88 | 132 | 130 | 110 | 117 | 147 | 153 | 158 | 161 | 185 | 184 | 197 | 202 |
| PBT | 261 | 291 | 463 | 689 | 753 | 790 | 756 | 399 | 161 | 426 | 727 | 789 | 721 |
| Tax % | 38% | 49% | 34% | 33% | 34% | 28% | 27% | 17% | -9% | 19% | 22% | 23% | — |
| Net Profit | 161 | 148 | 305 | 460 | 496 | 566 | 553 | 332 | 176 | 347 | 571 | 606 | 554 |
| EPS in Rs | 6.26 | 5.75 | 11.86 | 17.91 | 19.28 | 22 | 21.5 | 12.92 | 6.85 | 13.49 | 21.44 | 22.75 | 20.8 |
| Div. Payout % | 14% | 17% | 14% | 13% | 14% | 15% | 19% | 31% | 44% | 30% | 26% | 24% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 53 | 53 |
| Reserves | 1,278 | 1,239 | 1,535 | 1,946 | 2,384 | 2,746 | 3,308 | 3,569 | 3,720 | 4,044 | 5,294 | 6,106 |
| Borrowings | 2,214 | 3,221 | 2,106 | 1,766 | 1,839 | 2,519 | 2,066 | 3,065 | 3,383 | 3,961 | 3,957 | 5,378 |
| Other Liabilities | 4,183 | 4,362 | 5,023 | 6,749 | 7,389 | 7,538 | 8,566 | 9,613 | 10,117 | 10,975 | 12,859 | 13,596 |
| Total Liabilities | 7,727 | 8,874 | 8,715 | 10,512 | 11,663 | 12,855 | 13,992 | 16,298 | 17,271 | 19,031 | 22,164 | 25,133 |
| Fixed Assets | 1,259 | 1,198 | 1,149 | 1,112 | 1,182 | 1,352 | 1,398 | 1,538 | 1,583 | 1,628 | 1,647 | 1,773 |
| CWIP | 16 | 8 | 5 | 78 | 7 | 84 | 18 | 2 | 11 | 14 | 39 | 114 |
| Investments | 0 | 25 | 130 | 39 | 13 | 22 | 1 | 13 | 0 | 0 | 0 | 0 |
| Other Assets | 6,452 | 7,643 | 7,431 | 9,283 | 10,460 | 11,396 | 12,575 | 14,745 | 15,677 | 17,389 | 20,479 | 23,246 |
| Total Assets | 7,727 | 8,874 | 8,715 | 10,512 | 11,663 | 12,855 | 13,992 | 16,298 | 17,271 | 19,031 | 22,164 | 25,133 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 153 | -75 | 1,662 | 660 | 199 | 87 | 840 | -284 | 614 | 311 | 419 | -414 |
| Investing | 125 | -7 | -182 | -4 | -67 | -113 | -134 | -204 | -139 | -243 | -46 | -231 |
| Financing | -216 | -28 | -1,379 | -638 | -150 | 3 | -659 | 496 | -401 | -145 | -32 | 511 |
| Net Cash Flow | 62 | -110 | 101 | 17 | -18 | -23 | 47 | 8 | 74 | -76 | 341 | -134 |
| Free Cash Flow | 269 | -99 | 1,595 | 524 | 90 | -115 | 726 | -425 | 451 | 78 | 270 | -691 |
| CFO/OP | 47 | 7 | 194 | 81 | 40 | 33 | 85 | 0 | 90 | 41 | 16 | -6 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 166 | 200 | 179 | 183 | 162 | 166 | 150 | 136 | 90 | 76 | 84 | 101 |
| Inventory Days | 38 | 32 | 35 | 45 | 43 | 51 | 54 | 65 | 59 | 53 | 41 | 50 |
| Days Payable | 266 | 248 | 278 | 331 | 324 | 327 | 395 | 420 | 433 | 401 | 380 | 351 |
| Cash Conversion Cycle | -62 | -17 | -64 | -103 | -119 | -111 | -191 | -219 | -284 | -272 | -255 | -201 |
| Working Capital Days | 7 | 8 | 21 | 33 | 43 | 34 | 37 | 35 | 27 | 25 | 42 | 57 |
| ROCE % | 15% | 16% | 20% | 27% | 29% | 25% | 21% | 14% | 12% | 16% | 18% | 17% |
Documents
Frequently Asked Questions about KEC International Ltd
What does KEC International Ltd do?
Where is KEC International Ltd (KEC) listed?
Which sector does KEC International Ltd belong to?
What is the market capitalisation of KEC International Ltd?
What is the PE ratio of KEC International Ltd?
What is the 52-week high and low of KEC International Ltd?
Does KEC International Ltd pay dividends?
What is the Return on Equity (ROE) of KEC International Ltd?
How can I research KEC International Ltd on Tapetide?
Company Information
KEC International is a global infrastructure EPC major. It has presence in the verticals of Power Transmission and Distribution, Railways, Civil, Urban Infrastructure, Solar, Oil & Gas Pipelines, and Cables. It is the flagship Company of the RPG Group.[1]