Kansai Nerolac Paints
Kansai Nerolac Paints
Consumer GoodsKey Fundamentals
SmallcapPaintsConsumer GoodsTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
2- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 34.5%
Weaknesses
2- The company has delivered a poor sales growth of 9.67% over past five years.
- Company has a low return on equity of 10.6% over last 3 years.
Growth Rate
AI Analysis — Bull vs Bear
Kansai Nerolac Paints has a market capitalisation of about ₹14,449 crore and trades at a P/E of 24.7 and a P/B of 2.16. The company is almost debt free and pays out 34.5% of profits as dividends. Profit has compounded at only 2% over both 5 and 10 years, ROE was 9% last year, and the stock has returned -27% over 1 year and -16% CAGR over 5 years.
- The company is almost debt free, which gives it balance-sheet flexibility to fund capex, pricing actions or competitive responses without adding leverage.
- The dividend payout ratio is a steady 34.5%, giving a dividend yield of 1.39% at current valuations.
- Valuation has fallen sharply. The stock returned -27% over 1 year and -18% CAGR over 3 years, and now trades at a P/E of 24.7 and a P/B of 2.16, low levels for a listed Indian paint company.
- Profit grew at a 7% CAGR over 3 years while sales grew at 2%, which points to margin recovery from the recent cost-inflation cycle.
- TTM sales growth of 5% is faster than the 3-year sales CAGR of 2%, which may signal a pickup in demand.
- Over the long term, sales have compounded at 10% over 5 years and 8% over 10 years, showing the business can scale revenue.
- The 10-year average ROE is 12%, above last year's 9%. This suggests room for returns to improve if margins and asset turns normalise.
- With a market cap of about ₹14,449 crore, the company is an established, large player, and it holds a strong position in industrial and automotive coatings.
- Return ratios are low. ROE was 9% last year, 10.6% on a 3-year average, and 10% over 5 years, well below what a premium consumer franchise typically earns.
- Profit growth has not kept up with sales. Profit compounded at just 2% over both 5 and 10 years, against sales CAGRs of 10% and 8%, which implies sustained margin erosion.
- Near-term earnings are flat, with TTM profit growth of only 1%.
- Sales growth has slowed to a 2% CAGR over 3 years, and the 5-year figure of 9.67% is flagged as weak for the sector.
- Shareholder returns have been negative across periods: -27% over 1 year, -18% CAGR over 3 years, -16% over 5 years and -3% over 10 years.
- A P/E of 24.7 is still demanding for a business with 1-2% long-term profit growth, so the valuation depends on a recovery that has not yet shown up in the numbers.
- Competition in decorative paints is getting more intense. New entrants include Grasim's Birla Opus, backed by roughly ₹10,000 crore of announced investment, which threatens pricing and dealer share.
- The 1.39% dividend yield is modest and gives limited downside cushion compared with fixed-income alternatives.
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- NCLT approves Nerofix amalgamation Sep 25
NCLT Mumbai sanctioned the amalgamation of wholly owned subsidiary Nerofix into Kansai Nerolac on September 24, 2026, with an appointed date of April 1, 2025. No new shares will be issued, so there is no equity dilution, and the merger is meant to capture synergies and cut administrative costs.
TL;DR: The only news in this period is a routine internal restructuring. Folding a wholly owned subsidiary into the parent simplifies the corporate structure and may slightly lower overhead, but it doesn't change the investment case. The articles don't show any new risks or growth drivers. The stock's direction will likely depend on upcoming quarterly results, raw material cost trends and competition in decorative paints.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,157 | 1,957 | 1,919 | 1,769 | 2,133 | 1,951 | 1,922 | 1,817 | 2,162 | 1,954 | 1,982 | 1,954 | 2,374 |
| Expenses | 1,825 | 1,683 | 1,675 | 1,590 | 1,803 | 1,739 | 1,687 | 1,651 | 1,859 | 1,739 | 1,742 | 1,737 | 2,045 |
| Operating Profit | 332 | 273 | 244 | 179 | 330 | 212 | 235 | 166 | 303 | 215 | 240 | 216 | 328 |
| OPM % | 15% | 14% | 13% | 10% | 15% | 11% | 12% | 9% | 14% | 11% | 12% | 11% | 14% |
| Other Income | 678 | 22 | 20 | 33 | 34 | 27 | 671 | 37 | 53 | 28 | -10 | 11 | 55 |
| Interest | 7 | 8 | 7 | 7 | 7 | 7 | 9 | 8 | 7 | 8 | 9 | 8 | 8 |
| Depreciation | 47 | 47 | 48 | 48 | 48 | 49 | 53 | 52 | 53 | 54 | 60 | 61 | 63 |
| PBT | 956 | 240 | 208 | 157 | 308 | 183 | 844 | 144 | 295 | 182 | 161 | 158 | 312 |
| Tax % | 23% | 27% | 27% | 27% | 27% | 34% | 22% | 29% | 27% | 27% | 27% | 31% | 27% |
| Net Profit | 734 | 175 | 152 | 114 | 225 | 120 | 662 | 102 | 216 | 133 | 117 | 110 | 228 |
| EPS in Rs | 9.13 | 2.19 | 1.91 | 1.44 | 2.86 | 1.52 | 8.42 | 1.34 | 2.73 | 1.67 | 1.5 | 1.39 | 2.86 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,505 | 3,767 | 4,053 | 4,658 | 5,424 | 5,280 | 5,074 | 6,369 | 7,543 | 7,801 | 7,823 | 8,052 | 8,263 |
| Expenses | 3,054 | 3,182 | 3,315 | 3,864 | 4,672 | 4,476 | 4,211 | 5,720 | 6,725 | 6,774 | 6,881 | 7,077 | 7,264 |
| Operating Profit | 451 | 585 | 737 | 794 | 753 | 804 | 863 | 649 | 818 | 1,028 | 942 | 975 | 1,000 |
| OPM % | 13% | 16% | 18% | 17% | 14% | 15% | 17% | 10% | 11% | 13% | 12% | 12% | 12% |
| Other Income | 22 | 563 | 98 | 71 | 61 | 26 | 38 | 25 | 26 | 753 | 769 | 83 | 85 |
| Interest | 1 | 0 | 0 | 1 | 10 | 21 | 24 | 29 | 29 | 29 | 31 | 32 | 33 |
| Depreciation | 68 | 68 | 70 | 77 | 106 | 142 | 165 | 170 | 180 | 190 | 202 | 228 | 238 |
| PBT | 404 | 1,079 | 765 | 787 | 697 | 667 | 712 | 476 | 635 | 1,561 | 1,478 | 797 | 814 |
| Tax % | 32% | 16% | 33% | 35% | 36% | 23% | 26% | 28% | 26% | 25% | 25% | 28% | — |
| Net Profit | 275 | 902 | 510 | 514 | 448 | 516 | 526 | 343 | 468 | 1,176 | 1,109 | 576 | 589 |
| EPS in Rs | 3.39 | 11.15 | 6.29 | 6.36 | 5.6 | 6.44 | 6.55 | 4.44 | 5.86 | 14.66 | 14.14 | 7.29 | 7.42 |
| Div. Payout % | 28% | 18% | 32% | 27% | 31% | 33% | 53% | 34% | 31% | 26% | 27% | 51% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 81 | 81 | 81 |
| Reserves | 1,548 | 2,456 | 2,761 | 3,078 | 3,362 | 3,706 | 3,999 | 4,078 | 4,480 | 5,502 | 6,342 | 6,633 |
| Borrowings | 51 | 46 | 29 | 35 | 108 | 242 | 173 | 203 | 160 | 276 | 296 | 303 |
| Other Liabilities | 720 | 685 | 793 | 962 | 994 | 881 | 1,307 | 1,374 | 1,613 | 1,551 | 1,497 | 1,695 |
| Total Liabilities | 2,373 | 3,240 | 3,636 | 4,130 | 4,518 | 4,884 | 5,533 | 5,709 | 6,306 | 7,410 | 8,217 | 8,711 |
| Fixed Assets | 916 | 937 | 957 | 1,036 | 1,465 | 1,906 | 1,912 | 1,996 | 2,108 | 2,182 | 2,246 | 2,404 |
| CWIP | 44 | 42 | 154 | 346 | 316 | 169 | 207 | 225 | 113 | 153 | 226 | 175 |
| Investments | 208 | 539 | 531 | 521 | 197 | 306 | 669 | 211 | 501 | 1,327 | 1,850 | 2,365 |
| Other Assets | 1,205 | 1,722 | 1,993 | 2,228 | 2,540 | 2,502 | 2,745 | 3,278 | 3,584 | 3,748 | 3,895 | 3,767 |
| Total Assets | 2,373 | 3,240 | 3,636 | 4,130 | 4,518 | 4,884 | 5,533 | 5,709 | 6,306 | 7,410 | 8,217 | 8,711 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 305 | 392 | 351 | 360 | 100 | 595 | 646 | 25 | 408 | 903 | 672 | 894 |
| Investing | -239 | 144 | -557 | -162 | 89 | -375 | -453 | 250 | -227 | -590 | -379 | -383 |
| Financing | -87 | -92 | -216 | -192 | -223 | -141 | -274 | -309 | -133 | -249 | -366 | -403 |
| Net Cash Flow | -21 | 444 | -422 | 6 | -34 | 79 | -81 | -35 | 49 | 64 | -72 | 108 |
| Free Cash Flow | 215 | 304 | 134 | 17 | -425 | 356 | 545 | -193 | 287 | 666 | 347 | 682 |
| CFO/OP | 95 | 110 | 78 | 80 | 55 | 95 | 93 | 29 | 73 | 111 | 99 | 115 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 54 | 53 | 53 | 55 | 51 | 54 | 69 | 63 | 60 | 62 | 63 | 67 |
| Inventory Days | 95 | 90 | 123 | 107 | 132 | 127 | 158 | 153 | 134 | 136 | 133 | 119 |
| Days Payable | 56 | 85 | 98 | 90 | 82 | 75 | 120 | 92 | 79 | 88 | 88 | 91 |
| Cash Conversion Cycle | 93 | 58 | 78 | 72 | 101 | 106 | 107 | 123 | 115 | 110 | 109 | 95 |
| Working Capital Days | 51 | 48 | 80 | 64 | 73 | 74 | 82 | 91 | 81 | 77 | 82 | 69 |
| ROCE % | 25% | 25% | 26% | 25% | 20% | 18% | 17% | 11% | 14% | 17% | 13% | 12% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Kansai Nerolac Paints insights
65 extracted metrics + investor summaries across FY01–FY27.
Documents
Frequently Asked Questions about Kansai Nerolac Paints
What does Kansai Nerolac Paints Ltd do?
Where is Kansai Nerolac Paints Ltd (KANSAINER) listed?
Which sector does Kansai Nerolac Paints Ltd belong to?
What is the market capitalisation of Kansai Nerolac Paints Ltd?
What is the PE ratio of Kansai Nerolac Paints Ltd?
What is the 52-week high and low of Kansai Nerolac Paints Ltd?
Does Kansai Nerolac Paints Ltd pay dividends?
What is the Return on Equity (ROE) of Kansai Nerolac Paints Ltd?
Company Information
Having started its operations in 1920 as Gahagan Paints & Varnish in Mumbai, Kansai Nerolac Paints is principally engaged in the manufacturing of Paints and is a market leader in Industrial coatings. [1] The company is subsidiary of Kansai Paints Co. Ltd Japan, from whom it continuously gets support and guidance in improvement of quality standards and getting best technology upgrades.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/KANSAINER.md for Kansai Nerolac Paints Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.