Kansai Nerolac Paints Ltd
Kansai Nerolac Paints Ltd
Consumer GoodsKey Fundamentals
SmallcapPaintsConsumer GoodsInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Kansai Nerolac Paints Ltd insights
46 extracted metrics + investor summaries across FY01–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
2- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 34.5%
Weaknesses
2- The company has delivered a poor sales growth of 9.67% over past five years.
- Company has a low return on equity of 10.6% over last 3 years.
Growth Rate
AI Analysis — Bull vs Bear
Kansai Nerolac Paints is India's third-largest paint company with approximately 13% market share, backed by Japan's Kansai Paint (74.98% stake). FY25 standalone revenue was ₹7,497 crore (up just 1.4% YoY) with EBITDA declining 4.8% to ₹974 crore, reflecting intense competitive pressures from new entrants. The stock trades at a P/E of 28.6x and P/B of 2.51x with a market cap of ₹17,014 crore, while the stock price has declined roughly 12-13% over both 1-year and 3-year periods.
- Almost debt-free balance sheet provides financial resilience and flexibility to invest in growth without leverage risk
- Strong parentage with Kansai Paint Japan holding 74.98% stake, ensuring technology transfer, R&D support, and long-term commitment
- Dominant position in automotive and industrial coatings with historically ~57% market share in auto OEM paints, providing a diversified revenue stream beyond decorative paints
- Indian paints market valued at ₹1.35 trillion in 2024 is expected to grow at 9.28% CAGR to ₹2.29 trillion by 2030, offering structural long-term tailwind
- Healthy dividend payout ratio of 34.5% with current dividend yield of 1.2%, providing income support during the stock's underperformance phase
- EBITDA margin guidance of 13-14% for FY25 demonstrates management's confidence in maintaining profitability despite competitive headwinds
- 10-year compounded sales growth of 8% and 10-year average ROE of 12% show the company's ability to deliver reasonable long-term performance through cycles
- Wood coatings and construction chemicals segments showed strong growth in FY25, indicating successful diversification beyond core paint categories
- Revenue growth nearly stalled at just 1.4% in FY25 (₹7,497 crore vs ₹7,393 crore prior year), with 9-month FY25 revenue growth at only 0.4%
- Intense competitive disruption from Birla Opus (gained 350bp+ market share in 9M FY25) and JSW Paints-Dulux (~10% share post-acquisition) threatens incumbents' volumes and pricing power
- Stock has destroyed value with -12% 1-year return, -13% 3-year CAGR, and -13% 5-year CAGR, significantly underperforming broader markets
- Low return on equity of just 9% in the last year and 11% 3-year average, well below the cost of equity implied by its 28.6x P/E multiple
- FY25 EBITDA declined 4.8% YoY to ₹974 crore and PBT before exceptional items fell 1.7% to ₹907 crore, showing margin compression
- Net profit margin fell to 5.66% in Q4 FY26, down 3.25% YoY, indicating continued earnings pressure even in the most recent quarter
- Compounded profit growth of only 2% over both 5-year and 10-year periods shows structurally weak earnings trajectory relative to sector growth
- Trading at P/B of 2.51x despite delivering only 9-11% ROE suggests limited valuation support if returns do not improve
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- ₹597 Cr capacity expansion approved Aug 3
Board approved ₹597 crore capex across three plants for industrial paints, powder coating, and resins, targeted for completion by FY29.
- Q1FY27 revenue up 10% YoY Aug 3
Standalone net revenue rose 10% YoY to ₹2,299.5 crore in Q1FY27. PAT grew 5% to ₹242.3 crore. Consolidated revenue also up 10% to ₹2,373.6 crore.
- Q1FY27 conference call audio released Aug 3
Kansai Nerolac uploaded the audio recording of its Q1 FY27 results conference call held on 3rd August 2026 on its investor relations website.
- Q1FY27 earnings call scheduled Jul 22
Company announced Q1 FY27 results discussion via conference call on August 3, 2026 at 17:00 IST.
TL;DR: Kansai Nerolac delivered solid Q1FY27 top-line growth of 10% YoY supported by both decorative and industrial segments, though PAT growth lagged at 5% suggesting some margin pressure. The ₹597 crore capacity expansion signals confidence in medium-term demand. No explicit headwinds surfaced this period, but the PAT-revenue growth gap warrants monitoring. The trend is constructive with visible reinvestment into future capacity.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,157 | 1,957 | 1,919 | 1,769 | 2,133 | 1,951 | 1,922 | 1,817 | 2,162 | 1,954 | 1,982 | 1,954 | 2,374 |
| Expenses | 1,825 | 1,683 | 1,675 | 1,590 | 1,803 | 1,739 | 1,687 | 1,651 | 1,859 | 1,739 | 1,742 | 1,737 | 2,045 |
| Operating Profit | 332 | 273 | 244 | 179 | 330 | 212 | 235 | 166 | 303 | 215 | 240 | 216 | 328 |
| OPM % | 15% | 14% | 13% | 10% | 15% | 11% | 12% | 9% | 14% | 11% | 12% | 11% | 14% |
| Other Income | 678 | 22 | 20 | 33 | 34 | 27 | 671 | 37 | 53 | 28 | -10 | 11 | 55 |
| Interest | 7 | 8 | 7 | 7 | 7 | 7 | 9 | 8 | 7 | 8 | 9 | 8 | 8 |
| Depreciation | 47 | 47 | 48 | 48 | 48 | 49 | 53 | 52 | 53 | 54 | 60 | 61 | 63 |
| PBT | 956 | 240 | 208 | 157 | 308 | 183 | 844 | 144 | 295 | 182 | 161 | 158 | 312 |
| Tax % | 23% | 27% | 27% | 27% | 27% | 34% | 22% | 29% | 27% | 27% | 27% | 31% | 27% |
| Net Profit | 734 | 175 | 152 | 114 | 225 | 120 | 662 | 102 | 216 | 133 | 117 | 110 | 228 |
| EPS in Rs | 9.13 | 2.19 | 1.91 | 1.44 | 2.86 | 1.52 | 8.42 | 1.34 | 2.73 | 1.67 | 1.5 | 1.39 | 2.86 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,505 | 3,767 | 4,053 | 4,658 | 5,424 | 5,280 | 5,074 | 6,369 | 7,543 | 7,801 | 7,823 | 8,052 | 8,263 |
| Expenses | 3,054 | 3,182 | 3,315 | 3,864 | 4,672 | 4,476 | 4,211 | 5,720 | 6,725 | 6,774 | 6,881 | 7,077 | 7,264 |
| Operating Profit | 451 | 585 | 737 | 794 | 753 | 804 | 863 | 649 | 818 | 1,028 | 942 | 975 | 1,000 |
| OPM % | 13% | 16% | 18% | 17% | 14% | 15% | 17% | 10% | 11% | 13% | 12% | 12% | 12% |
| Other Income | 22 | 563 | 98 | 71 | 61 | 26 | 38 | 25 | 26 | 753 | 769 | 83 | 85 |
| Interest | 1 | 0 | 0 | 1 | 10 | 21 | 24 | 29 | 29 | 29 | 31 | 32 | 33 |
| Depreciation | 68 | 68 | 70 | 77 | 106 | 142 | 165 | 170 | 180 | 190 | 202 | 228 | 238 |
| PBT | 404 | 1,079 | 765 | 787 | 697 | 667 | 712 | 476 | 635 | 1,561 | 1,478 | 797 | 814 |
| Tax % | 32% | 16% | 33% | 35% | 36% | 23% | 26% | 28% | 26% | 25% | 25% | 28% | — |
| Net Profit | 275 | 902 | 510 | 514 | 448 | 516 | 526 | 343 | 468 | 1,176 | 1,109 | 576 | 589 |
| EPS in Rs | 3.39 | 11.15 | 6.29 | 6.36 | 5.6 | 6.44 | 6.55 | 4.44 | 5.86 | 14.66 | 14.14 | 7.29 | 7.42 |
| Div. Payout % | 28% | 18% | 32% | 27% | 31% | 33% | 53% | 34% | 31% | 26% | 27% | 51% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 81 | 81 | 81 |
| Reserves | 1,548 | 2,456 | 2,761 | 3,078 | 3,362 | 3,706 | 3,999 | 4,078 | 4,480 | 5,502 | 6,342 | 6,633 |
| Borrowings | 51 | 46 | 29 | 35 | 108 | 242 | 173 | 203 | 160 | 276 | 296 | 303 |
| Other Liabilities | 720 | 685 | 793 | 962 | 994 | 881 | 1,307 | 1,374 | 1,613 | 1,551 | 1,497 | 1,695 |
| Total Liabilities | 2,373 | 3,240 | 3,636 | 4,130 | 4,518 | 4,884 | 5,533 | 5,709 | 6,306 | 7,410 | 8,217 | 8,711 |
| Fixed Assets | 916 | 937 | 957 | 1,036 | 1,465 | 1,906 | 1,912 | 1,996 | 2,108 | 2,182 | 2,246 | 2,404 |
| CWIP | 44 | 42 | 154 | 346 | 316 | 169 | 207 | 225 | 113 | 153 | 226 | 175 |
| Investments | 208 | 539 | 531 | 521 | 197 | 306 | 669 | 211 | 501 | 1,327 | 1,850 | 2,365 |
| Other Assets | 1,205 | 1,722 | 1,993 | 2,228 | 2,540 | 2,502 | 2,745 | 3,278 | 3,584 | 3,748 | 3,895 | 3,767 |
| Total Assets | 2,373 | 3,240 | 3,636 | 4,130 | 4,518 | 4,884 | 5,533 | 5,709 | 6,306 | 7,410 | 8,217 | 8,711 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 305 | 392 | 351 | 360 | 100 | 595 | 646 | 25 | 408 | 903 | 672 | 894 |
| Investing | -239 | 144 | -557 | -162 | 89 | -375 | -453 | 250 | -227 | -590 | -379 | -383 |
| Financing | -87 | -92 | -216 | -192 | -223 | -141 | -274 | -309 | -133 | -249 | -366 | -403 |
| Net Cash Flow | -21 | 444 | -422 | 6 | -34 | 79 | -81 | -35 | 49 | 64 | -72 | 108 |
| Free Cash Flow | 215 | 304 | 134 | 17 | -425 | 356 | 545 | -193 | 287 | 666 | 347 | 682 |
| CFO/OP | 95 | 110 | 78 | 80 | 55 | 95 | 93 | 29 | 73 | 111 | 99 | 115 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 54 | 53 | 53 | 55 | 51 | 54 | 69 | 63 | 60 | 62 | 63 | 67 |
| Inventory Days | 95 | 90 | 123 | 107 | 132 | 127 | 158 | 153 | 134 | 136 | 133 | 119 |
| Days Payable | 56 | 85 | 98 | 90 | 82 | 75 | 120 | 92 | 79 | 88 | 88 | 91 |
| Cash Conversion Cycle | 93 | 58 | 78 | 72 | 101 | 106 | 107 | 123 | 115 | 110 | 109 | 95 |
| Working Capital Days | 51 | 48 | 80 | 64 | 73 | 74 | 82 | 91 | 81 | 77 | 82 | 69 |
| ROCE % | 25% | 25% | 26% | 25% | 20% | 18% | 17% | 11% | 14% | 17% | 13% | 12% |
Documents
Frequently Asked Questions about Kansai Nerolac Paints Ltd
What does Kansai Nerolac Paints Ltd do?
Where is Kansai Nerolac Paints Ltd (KANSAINER) listed?
Which sector does Kansai Nerolac Paints Ltd belong to?
What is the market capitalisation of Kansai Nerolac Paints Ltd?
What is the PE ratio of Kansai Nerolac Paints Ltd?
What is the 52-week high and low of Kansai Nerolac Paints Ltd?
Does Kansai Nerolac Paints Ltd pay dividends?
What is the Return on Equity (ROE) of Kansai Nerolac Paints Ltd?
How can I research Kansai Nerolac Paints Ltd on Tapetide?
Company Information
Having started its operations in 1920 as Gahagan Paints & Varnish in Mumbai, Kansai Nerolac Paints is principally engaged in the manufacturing of Paints and is a market leader in Industrial coatings. [1] The company is subsidiary of Kansai Paints Co. Ltd Japan, from whom it continuously gets support and guidance in improvement of quality standards and getting best technology upgrades.