Jubilant Ingrevia Ltd
Jubilant Ingrevia Ltd
CommoditiesJubilant Ingrevia, a global integrated Life Science products and Innovative Solutions provider serving, Pharmaceutical, Nutrition, Agrochemical, Consumer and Industrial customers with our customised products and solutions that are innovative, cost-effective and conforming to excellent quality standards. Jubilant Ingrevia’s portfolio also extends to custom research and manufacturing for pharmaceutical and agrochemical customers on an exclusive basis. [1]
Jubilant Ingrevia trades at a PE of 38.9x with a modest 3-year ROE of just 8%, suggesting the stock is priced for growth that hasn't consistently materialized. While 83% analyst buy ratings and improving working capital (22 days) are encouraging, declining promoter holding (-6.25% over 3 years) and negative 3-year sales CAGR of -3% warrant caution at current valuations.
Key Fundamentals
MicrocapSpecialty ChemicalsChemicalsTechnical Indicators
Key Insights
Strengths
2- Company has been maintaining a healthy dividend payout of 29.6%
- Company's working capital requirements have reduced from 29.4 days to 22.0 days
Weaknesses
4- Stock is trading at 3.22 times its book value
- Company has a low return on equity of 8.48% over last 3 years.
- Company might be capitalizing the interest cost
- Promoter holding has decreased over last 3 years: -6.25%
Growth Rate
AI Analysis — Bull vs Bear
Jubilant Ingrevia trades at a PE of 38.9x with a modest 3-year ROE of just 8%, suggesting the stock is priced for growth that hasn't consistently materialized. While 83% analyst buy ratings and improving working capital (22 days) are encouraging, declining promoter holding (-6.25% over 3 years) and negative 3-year sales CAGR of -3% warrant caution at current valuations.
- Strong analyst consensus with 83.33% buy ratings (5 out of 6 analysts recommend buy)
- Working capital efficiency improved significantly from 29.4 days to 22.0 days, indicating better cash conversion
- TTM profit growth of 14% shows earnings recovery momentum
- Healthy dividend payout ratio of 29.6% demonstrates shareholder-friendly capital allocation
- 5-year compounded profit growth of 35% reflects strong long-term earnings trajectory
- 5-year compounded sales growth of 45% indicates successful business scaling over the medium term
- 3-year stock CAGR of 18% has delivered meaningful wealth creation for patient investors
- 3-year ROE of only 8% is subpar for a stock trading at 3.46x book value, implying poor capital efficiency relative to valuation
- PE ratio of 38.9x is elevated for a commodities sector company with inconsistent growth
- Promoter holding has declined by 6.25% over 3 years, signaling potential lack of insider confidence
- 3-year compounded sales CAGR is negative at -3%, indicating revenue contraction in recent years
- 3-year compounded profit CAGR is negative at -2%, showing earnings have not grown over the medium term
- Stock has delivered negative 1-year return of -8%, underperforming broader markets
- Dividend yield of only 0.37% offers minimal income cushion for investors at current price
- Company might be capitalizing interest costs, potentially flattering reported profitability
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- ₹19.87 cr tax order received May 21
Assessment order for AY 2023-24 with transfer pricing adjustments of ₹19.87 crore. Company plans to appeal.
- GST demand on Gajraula unit May 6
Appeal order confirmed GST demand of ₹1.02 crore plus equal penalty and interest for FY 2017-18.
- Targets 3X revenue by FY30 May 27
Long-term strategy targets 3X revenue and 4X EBITDA by FY30, backed by 100+ CDMO opportunities worth ₹3,500 crore and FY27 capex guidance of ₹400-500 crore.
- Highest quarterly revenue in 14 quarters May 30
Q4FY26 revenue hit ₹1,179 crore with EBITDA up 11% YoY to ₹172 crore and PAT up 17% to ₹86 crore.
- 250% dividend recommended for FY26 May 26
Final dividend of ₹2.50 per share recommended, taking total FY26 payout to ₹5 per share. Record date July 24, 2026.
- Bharuch CDMO plant commissioned May 30
New CDMO facility at Bharuch commissioned, supporting the company's specialty chemicals and nutrition growth strategy.
- Singapore investor meet in June May 30
Management to attend Kotak India Corporate Day in Singapore on June 9-10, 2026. Discussions based on publicly available information only.
- Q4FY26 concall transcript released May 30
Earnings call transcript posted on website covering Q4 and full-year FY26 results and strategic outlook.
TL;DR: Jubilant Ingrevia delivered strong Q4FY26 results with record quarterly revenue and double-digit profit growth, while laying out an ambitious FY30 roadmap anchored by CDMO expansion. Tax-related headwinds are minor (combined ~₹21 crore) and likely manageable. The trend is clearly improving with commissioning of the Bharuch plant and 20%+ annual EBITDA growth guidance providing near-term catalysts.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,145 | 1,075 | 1,020 | 966 | 1,074 | 1,024 | 1,045 | 1,057 | 1,051 | 1,038 | 1,121 | 1,051 | 1,179 |
| Expenses | 1,043 | 958 | 902 | 871 | 983 | 915 | 921 | 918 | 905 | 896 | 985 | 924 | 1,016 |
| Operating Profit | 102 | 117 | 118 | 96 | 91 | 110 | 124 | 138 | 147 | 142 | 135 | 126 | 163 |
| OPM % | 9% | 11% | 12% | 10% | 8% | 11% | 12% | 13% | 14% | 14% | 12% | 12% | 14% |
| Other Income | 9 | 8 | 9 | 9 | 10 | 10 | 10 | 9 | 8 | 11 | 11 | -4 | 9 |
| Interest | 6 | 11 | 13 | 15 | 14 | 14 | 15 | 12 | 14 | 13 | 12 | 12 | 12 |
| Depreciation | 30 | 32 | 34 | 34 | 36 | 39 | 40 | 40 | 39 | 41 | 41 | 45 | 48 |
| PBT | 76 | 81 | 80 | 55 | 51 | 66 | 80 | 96 | 102 | 100 | 93 | 65 | 112 |
| Tax % | 31% | 29% | 28% | 30% | 43% | 26% | 26% | 27% | 27% | 25% | 25% | 28% | 23% |
| Net Profit | 52 | 58 | 57 | 39 | 29 | 49 | 59 | 69 | 74 | 75 | 69 | 47 | 86 |
| EPS in Rs | 3.28 | 3.62 | 3.61 | 2.42 | 1.84 | 3.06 | 3.7 | 4.36 | 4.65 | 4.71 | 4.36 | 2.94 | 5.43 |
Profit & Loss
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 0 | 684 | 4,949 | 4,773 | 4,136 | 4,178 | 4,388 |
| Expenses | 0 | 567 | 4,108 | 4,224 | 3,708 | 3,658 | 3,821 |
| Operating Profit | 0 | 117 | 841 | 549 | 427 | 519 | 567 |
| OPM % | — | 17% | 17% | 11% | 10% | 12% | 13% |
| Other Income | 0 | -10 | 22 | 32 | 29 | 38 | 27 |
| Interest | 0 | 7 | 31 | 22 | 53 | 56 | 49 |
| Depreciation | 0 | 22 | 123 | 122 | 136 | 158 | 175 |
| PBT | 0 | 77 | 709 | 437 | 268 | 344 | 370 |
| Tax % | 0% | 30% | 33% | 30% | 32% | 27% | 25% |
| Net Profit | 0 | 54 | 477 | 308 | 183 | 251 | 278 |
| EPS in Rs | -3.4 | 3.41 | 29.93 | 19.31 | 11.48 | 15.77 | 17.45 |
| Div. Payout % | 0% | 10% | 17% | 26% | 43% | 31% | 14% |
Balance Sheet
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.05 | 16 | 16 | 16 | 16 | 16 | 16 |
| Reserves | 0 | 1,907 | 2,417 | 2,650 | 2,722 | 2,911 | 3,110 |
| Borrowings | 0 | 556 | 238 | 407 | 740 | 764 | 792 |
| Other Liabilities | 0 | 888 | 1,111 | 1,176 | 1,241 | 1,324 | 1,566 |
| Total Liabilities | 0 | 3,366 | 3,782 | 4,249 | 4,719 | 5,015 | 5,484 |
| Fixed Assets | 0 | 1,805 | 1,798 | 1,846 | 2,539 | 2,581 | 3,183 |
| CWIP | 0 | 65 | 174 | 525 | 331 | 525 | 154 |
| Investments | 0 | 50 | 6 | 8 | 15 | 37 | 33 |
| Other Assets | 0 | 1,446 | 1,804 | 1,870 | 1,834 | 1,872 | 2,113 |
| Total Assets | 0 | 3,366 | 3,782 | 4,249 | 4,719 | 5,015 | 5,484 |
Cash Flow
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Operating | 0 | 112 | 453 | 462 | 430 | 508 | 524 |
| Investing | 0 | 33 | -71 | -469 | -568 | -389 | -276 |
| Financing | 0 | -72 | -418 | 42 | 144 | -129 | -155 |
| Net Cash Flow | 0 | 73 | -36 | 35 | 6 | -9 | 93 |
| Free Cash Flow | 0 | 85 | 225 | -16 | -136 | 156 | 235 |
| CFO/OP | 0 | 106 | 69 | 98 | 111 | 113 | 111 |
Ratios
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | — | 251 | 43 | 39 | 50 | 53 | 65 |
| Inventory Days | — | 601 | 119 | 146 | 160 | 163 | 140 |
| Days Payable | — | 685 | 104 | 113 | 131 | 141 | 150 |
| Cash Conversion Cycle | — | 167 | 58 | 72 | 80 | 75 | 55 |
| Working Capital Days | — | 220 | 49 | 42 | 37 | 29 | 22 |
| ROCE % | — | 8% | 29% | 16% | 10% | 11% | 11% |
Documents
Frequently Asked Questions about Jubilant Ingrevia Ltd
What does Jubilant Ingrevia Ltd do?
Where is Jubilant Ingrevia Ltd (JUBLINGREA) listed?
Which sector does Jubilant Ingrevia Ltd belong to?
What is the market capitalisation of Jubilant Ingrevia Ltd?
What is the PE ratio of Jubilant Ingrevia Ltd?
What is the 52-week high and low of Jubilant Ingrevia Ltd?
Does Jubilant Ingrevia Ltd pay dividends?
What is the Return on Equity (ROE) of Jubilant Ingrevia Ltd?
How can I research Jubilant Ingrevia Ltd on Tapetide?
Company Information
Jubilant Ingrevia, a global integrated Life Science products and Innovative Solutions provider serving, Pharmaceutical, Nutrition, Agrochemical, Consumer and Industrial customers with our customised products and solutions that are innovative, cost-effective and conforming to excellent quality standards. Jubilant Ingrevia’s portfolio also extends to custom research and manufacturing for pharmaceutical and agrochemical customers on an exclusive basis. [1]