JSW Steel Ltd
JSW Steel Ltd
Commodities F&OJSW Steel is primarily engaged in the business of manufacture and sale of Iron and Steel Products.[1] It is the flagship business of the diversified, US$ 23 billion JSW Group.The Group has interests in energy, infrastructure, cement, paints, sports, and venture capital.[2]
JSW Steel trades at a PE of 12.4x with TTM profit growth of 134% and strong analyst support (57.6% Buy ratings). While the 3-year ROE of ~9% is below par and the stock trades at 3.15x book, the earnings recovery trajectory and 10-year sales CAGR of 16% support a cautious accumulation stance.
Key Fundamentals
LargecapIron & SteelMetals & MiningTechnical Indicators
Key Insights
Strengths
1- Company has been maintaining a healthy dividend payout of 19.8%
Weaknesses
3- Stock is trading at 3.01 times its book value
- Company has a low return on equity of 8.93% over last 3 years.
- Earnings include an other income of Rs.18,607 Cr.
Growth Rate
AI Analysis — Bull vs Bear
JSW Steel trades at a PE of 12.4x with TTM profit growth of 134% and strong analyst support (57.6% Buy ratings). While the 3-year ROE of ~9% is below par and the stock trades at 3.15x book, the earnings recovery trajectory and 10-year sales CAGR of 16% support a cautious accumulation stance.
- TTM compounded profit growth of 134% signals a sharp earnings recovery cycle
- PE ratio of 12.4x is reasonable for a large-cap steel producer with Rs 3,15,072 Cr market cap
- 57.58% of 33 analysts rate the stock a Buy, reflecting broad institutional confidence
- 10-year stock CAGR of 25% demonstrates consistent long-term wealth creation
- 10-year compounded sales growth of 16% reflects successful capacity expansion strategy
- Healthy dividend payout ratio of 19.8% provides income support with 0.55% yield
- 1-year stock CAGR of 28% shows strong near-term momentum and re-rating potential
- 3-year average ROE of only 9% (last year 10%) is subpar for a capital-intensive business trading at 3.15x book
- Stock trading at 3.15x price-to-book is expensive for a cyclical steel company
- Other income of Rs 18,607 Cr inflates reported earnings and masks core operating performance
- 5-year compounded profit CAGR of just 3% highlights the deep cyclicality and inconsistent earnings
- 18.18% of analysts rate the stock a Sell, indicating meaningful disagreement on valuation
- 3-year sales CAGR of only 4% suggests recent volume/price growth has stalled
- Dividend yield of 0.55% offers minimal income cushion during potential price corrections
- Debt-to-equity data unavailable but JSW Steel is known to carry significant leverage for expansion capex
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- ₹65,000 cr Odisha greenfield plant May 27
JSW Steel commenced construction of a 13.2 MTPA integrated steel plant at Paradeep, Odisha on ~2,950 acres with initial phase targeted within 36 months, potentially adding 40%+ to domestic capacity.
- Q4FY26 EBITDA up 35.4% YoY Jun 17
EBITDA rose to ₹8,634 crore with margin improving to 16.9% from 14.2%; revenue up 14.2% YoY to ₹51,180 crore. Motilal Oswal reiterated Buy with ₹1,520 target (~19% upside).
- 50 MTPA capacity target by FY31 Jun 17
JSW Steel plans ₹1.3 trillion investment over 4-5 years covering Dolvi expansion to 15 MTPA (Sept 2027), 5 MTPA Utkal greenfield (FY30), and 1 MTPA Kadapa EAF (FY29), scaling from 32 MTPA currently.
- May crude steel output up 15% Jun 9
Consolidated crude steel production reached 22.93 lakh tonnes in May 2026, up 15% YoY driven by full Dolvi operations and JVML ramp-up; Indian capacity utilization at ~98% excluding BF3.
- ₹37,250 cr BPSL stake monetization May 27
JSW Steel received ₹24,283 crore cash from BPSL slump sale plus ₹7,875 crore from JFE in two tranches, with ₹5,000 crore debt transfer, totaling ₹37,250 crore benefit to fund expansion.
- FY26 dividend of ₹7.10/share Jun 9
Board recommended final dividend of ₹7.10 per share for FY26 with record date set for July 7, 2026.
- Goa iron ore block win May 27
JSW Steel declared preferred bidder for Pissurlem mineral block in Goa with 96 million tonnes estimated iron ore resource at 118.10% of mineral dispatch value.
- CoC nod for Colour Roof plan May 29
JSW Steel Coated Products received Committee of Creditors approval for its resolution plan for Colour Roof India Ltd, subject to NCLT Mumbai approval.
- ₹19.86 cr block trade on NSE Jun 22
Approximately 155,148 shares traded in a single block deal at ₹1,280.20 per share, totaling ₹19.86 crores, indicating institutional participation.
- BF3 Vijayanagar shutdown for upgrade Jun 9
Blast Furnace 3 at Vijayanagar taken offline for capacity expansion with planned restart in mid-June 2026; a scheduled maintenance activity.
- Green methanol MoU signed May 26
JSW Steel signed MoU with Bharatia and Carbon Iceland for a 300 KTPA eMethanol project in Raigad, Maharashtra to convert CO2 emissions using green hydrogen, targeting 42% CO2 reduction by 2030.
- Merger hearing set June 19 May 25
NCLT hearing scheduled for June 19, 2026 for JSW Steel's amalgamation scheme with Amba River Coke, Monnet Cement, and JSW Retail.
- Investor presentation uploaded Jun 4
JSW Steel filed a new investor presentation under Regulation 30 of Listing Regulations on its website.
TL;DR: JSW Steel is in an aggressive expansion phase backed by strong Q4FY26 results (EBITDA +35.4% YoY, margins at 16.9%) and ₹37,250 crore inflows from the BPSL monetization. The company has launched its ₹65,000 crore Paradeep greenfield project and targets 50 MTPA by FY31 from 32 MTPA today. No material headwinds are visible in recent news flow, though execution risk on ₹1.3 trillion capex and input cost volatility remain latent concerns. The trend is clearly improving with production growth, margin expansion, and strong institutional confidence.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 46,962 | 42,213 | 44,584 | 41,940 | 46,269 | 42,943 | 39,684 | 41,378 | 44,819 | 43,147 | 45,152 | 45,991 | 51,180 |
| Expenses | 39,031 | 35,201 | 36,722 | 34,776 | 40,243 | 37,445 | 34,309 | 35,799 | 38,684 | 35,671 | 38,125 | 39,612 | 42,716 |
| Operating Profit | 7,931 | 7,012 | 7,862 | 7,164 | 6,026 | 5,498 | 5,375 | 5,579 | 6,135 | 7,476 | 7,027 | 6,379 | 8,464 |
| OPM % | 17% | 17% | 18% | 17% | 13% | 13% | 14% | 13% | 14% | 17% | 16% | 14% | 17% |
| Other Income | 465 | 331 | 826 | 194 | 242 | 164 | -189 | 50 | 186 | 350 | 284 | -256 | 18,229 |
| Interest | 2,138 | 1,963 | 2,084 | 1,996 | 2,062 | 2,073 | 2,130 | 2,115 | 2,094 | 2,217 | 2,413 | 2,304 | 2,168 |
| Depreciation | 2,009 | 1,900 | 2,019 | 2,059 | 2,194 | 2,209 | 2,267 | 2,336 | 2,497 | 2,537 | 2,554 | 2,362 | 2,148 |
| PBT | 4,249 | 3,480 | 4,585 | 3,303 | 2,012 | 1,380 | 789 | 1,178 | 1,730 | 3,072 | 2,344 | 1,457 | 22,377 |
| Tax % | 12% | 30% | 40% | 26% | 34% | 37% | 49% | 39% | 13% | 28% | 30% | -65% | 14% |
| Net Profit | 3,741 | 2,428 | 2,773 | 2,450 | 1,322 | 867 | 404 | 719 | 1,501 | 2,209 | 1,646 | 2,410 | 19,243 |
| EPS in Rs | 15.16 | 9.67 | 11.29 | 9.88 | 5.31 | 3.46 | 1.8 | 2.93 | 6.15 | 8.93 | 6.64 | 8.75 | 66.94 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 52,972 | 41,546 | 55,604 | 71,933 | 84,757 | 73,326 | 79,839 | 1,46,371 | 1,65,960 | 1,75,006 | 1,68,824 | 1,85,470 |
| Expenses | 43,608 | 35,124 | 43,296 | 57,017 | 65,827 | 61,513 | 59,661 | 1,07,257 | 1,47,490 | 1,46,849 | 1,46,099 | 1,56,124 |
| Operating Profit | 9,364 | 6,422 | 12,308 | 14,916 | 18,930 | 11,813 | 20,178 | 39,114 | 18,470 | 28,157 | 22,725 | 29,346 |
| OPM % | 18% | 15% | 22% | 21% | 22% | 16% | 25% | 27% | 11% | 16% | 13% | 16% |
| Other Income | 103 | -1,966 | 18 | -177 | 196 | -289 | 473 | 1,600 | 1,561 | 1,500 | 73 | 18,607 |
| Interest | 3,493 | 3,601 | 3,768 | 3,701 | 3,917 | 4,265 | 3,957 | 4,968 | 6,902 | 8,105 | 8,412 | 9,102 |
| Depreciation | 3,434 | 3,323 | 3,430 | 3,387 | 4,041 | 4,246 | 4,679 | 6,001 | 7,474 | 8,172 | 9,309 | 9,601 |
| PBT | 2,539 | -2,468 | 5,128 | 7,651 | 11,168 | 3,013 | 12,015 | 29,745 | 5,655 | 13,380 | 5,077 | 29,250 |
| Tax % | 32% | -80% | 33% | 20% | 33% | -30% | 34% | 30% | 27% | 33% | 31% | 13% |
| Net Profit | 1,722 | -481 | 3,467 | 6,113 | 7,524 | 3,919 | 7,873 | 20,938 | 4,139 | 8,973 | 3,491 | 25,508 |
| EPS in Rs | 7.43 | -1.39 | 14.57 | 25.71 | 31.6 | 16.67 | 32.73 | 85.49 | 17.14 | 36.03 | 14.33 | 91.26 |
| Div. Payout % | 19% | -67% | 19% | 16% | 16% | 15% | 25% | 25% | 25% | 25% | 24% | 10% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 303 | 301 | 301 | 302 | 301 | 301 | 302 | 301 | 301 | 305 | 305 | 305 |
| Reserves | 21,987 | 18,665 | 22,346 | 27,696 | 34,494 | 36,298 | 45,308 | 66,996 | 65,394 | 77,364 | 79,191 | 99,748 |
| Borrowings | 38,754 | 42,204 | 43,334 | 39,393 | 47,396 | 61,423 | 66,727 | 72,237 | 80,853 | 87,984 | 98,752 | 99,310 |
| Other Liabilities | 24,610 | 20,737 | 22,024 | 24,579 | 32,606 | 33,798 | 34,826 | 56,951 | 63,991 | 62,245 | 62,197 | 70,313 |
| Total Liabilities | 85,654 | 81,907 | 88,005 | 91,970 | 1,14,797 | 1,31,820 | 1,47,163 | 1,96,485 | 2,10,539 | 2,27,898 | 2,40,445 | 2,69,676 |
| Fixed Assets | 52,176 | 56,140 | 58,730 | 57,848 | 62,644 | 62,085 | 64,917 | 99,880 | 1,04,452 | 1,12,461 | 1,24,466 | 1,17,552 |
| CWIP | 8,265 | 7,271 | 4,363 | 5,950 | 11,889 | 27,191 | 32,566 | 16,905 | 22,166 | 29,676 | 21,007 | 21,892 |
| Investments | 599 | 1,195 | 1,366 | 1,469 | 1,894 | 1,259 | 7,427 | 4,940 | 4,806 | 7,246 | 15,217 | 10,218 |
| Other Assets | 24,613 | 17,302 | 23,546 | 26,703 | 38,370 | 41,285 | 42,253 | 74,760 | 79,115 | 78,515 | 79,755 | 1,20,014 |
| Total Assets | 85,654 | 81,907 | 88,005 | 91,970 | 1,14,797 | 1,31,820 | 1,47,163 | 1,96,485 | 2,10,539 | 2,27,898 | 2,40,445 | 2,69,676 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 7,876 | 6,897 | 7,888 | 12,379 | 14,633 | 12,785 | 18,831 | 26,270 | 23,323 | 12,078 | 20,899 | 25,152 |
| Investing | -7,372 | -3,857 | -5,094 | -4,529 | -11,387 | -19,589 | -9,410 | -14,748 | -10,730 | -14,467 | -17,012 | 18,690 |
| Financing | -169 | -3,151 | -2,710 | -8,185 | 1,753 | 5,189 | -1,444 | -14,657 | -5,977 | -5,005 | -262 | -16,111 |
| Net Cash Flow | 334 | -111 | 84 | -335 | 4,999 | -1,615 | 7,977 | -3,135 | 6,616 | -7,394 | 3,625 | 27,731 |
| Free Cash Flow | 1,362 | 1,736 | 3,498 | 7,703 | 4,471 | 18 | 7,916 | 16,222 | 8,574 | -3,469 | 8,264 | 10,610 |
| CFO/OP | 92 | 111 | 66 | 93 | 91 | 118 | 103 | 81 | 130 | 53 | 101 | 97 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 17 | 24 | 27 | 24 | 31 | 22 | 21 | 19 | 16 | 16 | 18 | 22 |
| Inventory Days | 136 | 135 | 147 | 118 | 123 | 130 | 160 | 208 | 130 | 151 | 142 | 124 |
| Days Payable | 175 | 207 | 172 | 149 | 137 | 169 | 171 | 190 | 149 | 133 | 132 | 55 |
| Cash Conversion Cycle | -23 | -48 | 2 | -7 | 17 | -17 | 9 | 36 | -4 | 33 | 28 | 91 |
| Working Capital Days | -58 | -105 | -66 | -36 | -63 | -96 | -93 | -24 | -50 | -29 | -19 | -14 |
| ROCE % | 10% | 5% | 14% | 18% | 20% | 9% | 15% | 28% | 8% | 13% | 8% | 11% |
Documents
Frequently Asked Questions about JSW Steel Ltd
What does JSW Steel Ltd do?
Where is JSW Steel Ltd (JSWSTEEL) listed?
Which sector does JSW Steel Ltd belong to?
What is the market capitalisation of JSW Steel Ltd?
What is the PE ratio of JSW Steel Ltd?
What is the 52-week high and low of JSW Steel Ltd?
Does JSW Steel Ltd pay dividends?
What is the Return on Equity (ROE) of JSW Steel Ltd?
How can I research JSW Steel Ltd on Tapetide?
Company Information
JSW Steel is primarily engaged in the business of manufacture and sale of Iron and Steel Products.[1] It is the flagship business of the diversified, US$ 23 billion JSW Group.The Group has interests in energy, infrastructure, cement, paints, sports, and venture capital.[2]