J
JSW Ispat Special Products Ltd(Merged)
JSWISPL
This stock has been delisted or merged and is no longer actively traded.
JSW Ispat Special Products Ltd(Merged)
Industrials Delisted Industrial Products
This stock has been delisted or merged and is no longer actively traded.
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view JSW Ispat Special Products Ltd(Merged) insights
29 extracted metrics + investor summaries across FY12–FY23.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Weaknesses
3- Company has low interest coverage ratio.
- Company has a low return on equity of -20.5% over last 3 years.
- Debtor days have increased from 25.5 to 44.8 days.
Growth Rate
Revenue Growth
-17.00% →
Net Income Growth
-128.00% →
Cash Flow Change
-
ROE
-46.00% ↘
ROCE
-
EBITDA Margin (Avg.)
-
Quarterly Results
| Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 595 | 955 | 1,161 | 1,477 | 1,462 | 1,437 | 1,473 | 1,688 | 1,665 | 758 | 1,102 | 1,649 | 1,676 |
| Expenses | 630 | 894 | 1,009 | 1,271 | 1,284 | 1,355 | 1,381 | 1,570 | 1,647 | 850 | 1,069 | 1,515 | 1,574 |
| Operating Profit | -35 | 62 | 152 | 206 | 179 | 83 | 93 | 118 | 17 | -92 | 33 | 134 | 102 |
| OPM % | -6% | 6% | 13% | 14% | 12% | 6% | 6% | 7% | 1% | -12% | 3% | 8% | 6% |
| Other Income | 3 | 308 | 3 | 17 | 7 | 5 | 3 | 9 | 15 | 3 | 8 | 12 | 6 |
| Interest | 66 | 69 | 68 | 72 | 66 | 68 | 68 | 68 | 68 | 63 | 74 | 82 | 81 |
| Depreciation | 56 | 59 | 57 | 57 | 55 | 56 | 56 | 55 | 57 | 57 | 65 | 64 | 68 |
| PBT | -154 | 241 | 29 | 93 | 63 | -37 | -28 | 3 | -92 | -209 | -97 | 1 | -40 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 14% | 0% | 0% | 2084% | 32% |
| Net Profit | -154 | 241 | 29 | 93 | 63 | -37 | -28 | 3 | -105 | -209 | -97 | -12 | -53 |
| EPS in Rs | -3.28 | 5.15 | 0.63 | 1.99 | 1.35 | -0.79 | -0.6 | 0.07 | -2.24 | -4.45 | -2.06 | -0.25 | -1.13 |
Profit & Loss
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,989 | 2,062 | 2,302 | 3,242 | 1,843 | 1,238 | 1,383 | 1,879 | 2,638 | 4,188 | 6,061 | 5,173 | 5,185 |
| Expenses | 1,492 | 1,576 | 1,909 | 3,146 | 2,295 | 1,639 | 1,342 | 1,878 | 2,683 | 3,800 | 5,588 | 5,081 | 5,008 |
| Operating Profit | 497 | 486 | 393 | 96 | -452 | -401 | 41 | 2 | -44 | 388 | 473 | 92 | 177 |
| OPM % | 25% | 24% | 17% | 3% | -25% | -32% | 3% | 0.1% | -1.7% | 9% | 8% | 1.8% | 3.4% |
| Other Income | 44 | 65 | 74 | -189 | -19 | -226 | -250 | -2,829 | 26 | 326 | 22 | 38 | 29 |
| Interest | 103 | 135 | 253 | 683 | 1,083 | 1,141 | 1,195 | 448 | 255 | 276 | 271 | 286 | 299 |
| Depreciation | 81 | 100 | 144 | 288 | 364 | 360 | 355 | 278 | 219 | 228 | 223 | 243 | 254 |
| PBT | 357 | 315 | 70 | -1,063 | -1,918 | -2,127 | -1,759 | -3,552 | -492 | 210 | 1 | -398 | -346 |
| Tax % | 26% | 29% | 47% | -18% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 8% | — |
| Net Profit | 263 | 223 | 37 | -869 | -1,917 | -2,132 | -1,759 | -3,552 | -492 | 210 | 1 | -430 | -371 |
| EPS in Rs | 40.63 | 34.87 | 5.63 | -130 | -94.97 | -106 | -87.57 | -75.66 | -10.48 | 4.48 | 0.03 | -9.16 | -7.89 |
| Div. Payout % | 6% | 3% | 18% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 64 | 64 | 66 | 66 | 201 | 201 | 201 | 470 | 470 | 470 | 470 | 996 |
| Reserves | 2,363 | 2,579 | 2,711 | 1,826 | 213 | -1,802 | -3,478 | 698 | 177 | 398 | 397 | -3 |
| Borrowings | 5,759 | 8,791 | 10,912 | 12,675 | 11,928 | 12,262 | 8,801 | 3,001 | 3,477 | 3,096 | 3,225 | 3,188 |
| Other Liabilities | 682 | 1,338 | 1,759 | 1,920 | 2,758 | 3,113 | 2,785 | 590 | 677 | 1,035 | 1,094 | 1,560 |
| Total Liabilities | 8,869 | 12,773 | 15,448 | 16,486 | 15,099 | 13,773 | 8,309 | 4,759 | 4,801 | 4,998 | 5,186 | 5,740 |
| Fixed Assets | 1,699 | 1,704 | 4,918 | 7,521 | 6,909 | 6,581 | 6,194 | 3,378 | 3,254 | 3,168 | 3,069 | 3,072 |
| CWIP | 3,648 | 7,189 | 6,794 | 5,683 | 5,761 | 5,587 | 168 | 182 | 238 | 175 | 167 | 37 |
| Investments | 109 | 272 | 101 | 94 | 324 | 46 | 572 | 1 | 1 | 1 | 2 | 1 |
| Other Assets | 3,413 | 3,608 | 3,635 | 3,188 | 2,105 | 1,559 | 1,374 | 1,197 | 1,309 | 1,653 | 1,948 | 2,629 |
| Total Assets | 8,869 | 12,773 | 15,448 | 16,486 | 15,099 | 13,773 | 8,309 | 4,759 | 4,801 | 4,998 | 5,186 | 5,740 |
Cash Flow
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 459 | 809 | 59 | 1,659 | 1,117 | 292 | -16 | -194 | -196 | 406 | 276 | -71 |
| Investing | -2,545 | -3,796 | -2,749 | -1,747 | -121 | 489 | -18 | 612 | -118 | -81 | -114 | -129 |
| Financing | 2,217 | 2,866 | 2,002 | 221 | -1,113 | -799 | 47 | -344 | 185 | -348 | -116 | 235 |
| Net Cash Flow | 131 | -121 | -688 | 134 | -117 | -19 | 13 | 74 | -130 | -22 | 46 | 35 |
| Free Cash Flow | -2,150 | -2,838 | -2,736 | -119 | 948 | 434 | -30 | -271 | -325 | 313 | 131 | -222 |
| CFO/OP | 108 | 166 | 25 | 1,738 | -247 | -73 | -38 | -11,734 | 440 | 105 | 60 | -68 |
Ratios
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 55 | 73 | 66 | 50 | 23 | 29 | 16 | 6 | 7 | 16 | 15 | 45 |
| Inventory Days | 189 | 251 | 276 | 163 | 139 | 136 | 109 | 182 | — | 114 | 94 | 117 |
| Days Payable | 29 | 28 | 62 | 67 | 68 | 54 | 37 | 99 | — | 96 | 72 | 121 |
| Cash Conversion Cycle | 215 | 295 | 280 | 146 | 94 | 111 | 88 | 90 | 7 | 34 | 38 | 40 |
| Working Capital Days | -76 | -255 | -102 | -315 | -494 | -1,563 | -1,806 | 4 | -32 | 15 | 12 | -24 |
| ROCE % | 7% | 5% | 3% | -1% | -6% | -6% | -4% | -5% | -6% | 4% | 7% | -3% |
Documents
Frequently Asked Questions about JSW Ispat Special Products Ltd(Merged)
What does JSW Ispat Special Products Ltd(Merged) do?
JSW Ispat Special Products Ltd is engaged in manufacturing and marketing of sponge iron, steel and ferro alloys, along with billets and pellets. It was incorporated in 1990.[1] Its part of the JSW Group.
Where is JSW Ispat Special Products Ltd(Merged) (JSWISPL) listed?
JSW Ispat Special Products Ltd(Merged) is listed on the Indian stock exchanges. You can view its live share price, financials, and ratios on Tapetide.
Which sector does JSW Ispat Special Products Ltd(Merged) belong to?
JSW Ispat Special Products Ltd(Merged) operates in the Industrials sector within the Industrial Products industry. Sector classification helps investors compare companies affected by similar economic conditions and regulatory changes.
How can I research JSW Ispat Special Products Ltd(Merged) on Tapetide?
On Tapetide, you can view JSW Ispat Special Products Ltd(Merged)'s live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
JSW Ispat Special Products Ltd is engaged in manufacturing and marketing of sponge iron, steel and ferro alloys, along with billets and pellets. It was incorporated in 1990.[1] Its part of the JSW Group.