JSW ISPAT Steel Ltd(Merged)
Tapetide Score
Data-driven rating, 0–100. How it works →
No Tapetide Score has been computed for this stock yet.
Key Insights
Strengths
1- Company has delivered good profit growth of 117% CAGR over last 5 years
Weaknesses
4- Stock is trading at 3.60 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 8.36% over past five years.
- Company has a low return on equity of -28.6% over last 3 years.
Technical Indicators
Oscillators
Neutral
Overall
Bearish
Moving Averages
Bearish
Growth Rate
change over 1 year
change over 1 year
Quarterly Results
| Particulars | Mar 2010 | Jun 2010 | Sep 2010 | Dec 2010 | Mar 2011 | Jun 2011 | Sep 2011 | Dec 2011 | Mar 2012 | Jun 2012 | Sep 2012 | Dec 2012 | Mar 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,483 | 2,428 | 2,185 | 978 | 2,648 | 2,465 | 2,636 | 2,668 | 2,828 | 2,973 | 2,640 | 2,771 | 2,702 |
| Expenses | 1,936 | 2,071 | 2,242 | 1,134 | 2,319 | 2,213 | 2,552 | 2,520 | 2,632 | 2,631 | 2,535 | 2,642 | 2,512 |
| Operating Profit | 547 | 357 | -58 | -156 | 329 | 252 | 84 | 148 | 195 | 342 | 106 | 129 | 190 |
| OPM % | 22% | 15% | -2.6% | -16% | 12% | 10% | 3.2% | 6% | 7% | 11% | 4% | 4.7% | 7% |
| Other Income | 0 | 0 | 0 | 0 | 116 | -1,016 | -15 | -11 | 89 | -225 | 336 | 35 | 128 |
| Interest | 260 | 274 | 284 | 288 | 227 | 224 | 266 | 286 | 268 | 256 | 180 | 248 | 232 |
| Depreciation | 146 | 149 | 154 | 146 | 148 | 147 | 149 | 159 | 157 | 162 | 162 | 158 | 152 |
| PBT | 141 | -66 | -496 | -590 | 70 | -1,135 | -345 | -309 | -141 | -301 | 99 | -242 | -65 |
| Tax % | 84% | 4% | -33% | -31% | 0% | 0% | 0% | 0% | 0% | -259% | -23% | -46% | -244% |
| Net Profit | 22 | -69 | -332 | -409 | 70 | -1,135 | -345 | -309 | -141 | 478 | 122 | -131 | 94 |
| EPS (₹) | — | — | — | -3.15 | 0.29 | -4.76 | -1.45 | -1.29 | -0.59 | 1.9 | 0.49 | -0.52 | 0.37 |
Profit & Loss
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Jun 2010 15m | Jun 2011 | Jun 2012 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 4,915 | 7,434 | 8,246 | 8,146 | 10,090 | 8,231 | 11,104 | 11,086 |
| Expenses | 4,614 | 5,898 | 7,028 | 7,040 | 8,738 | 7,899 | 10,694 | 10,320 |
| Operating Profit | 301 | 1,535 | 1,218 | 1,106 | 1,352 | 332 | 410 | 767 |
| OPM % | 6% | 21% | 15% | 14% | 13% | 4% | 3.7% | 7% |
| Other Income | 79 | 192 | 644 | -256 | 456 | -863 | 197 | 273 |
| Interest | 1,005 | 1,100 | 1,108 | 1,227 | 1,370 | 1,023 | 1,076 | 915 |
| Depreciation | 571 | 624 | 638 | 647 | 774 | 596 | 627 | 634 |
| PBT | -1,197 | 3 | 116 | -1,024 | -336 | -2,150 | -1,096 | -508 |
| Tax % | -32% | 385% | 70% | -33% | -4% | -16% | -71% | — |
| Net Profit | -813 | -10 | 35 | -688 | -322 | -1,806 | -317 | 564 |
| EPS (₹) | — | — | — | — | — | -7.57 | -1.26 | 2.24 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Jun 2010 | Jun 2011 | Jun 2012 |
|---|---|---|---|---|---|---|---|
| Equity Capital | 1,218 | 1,218 | 1,222 | 1,222 | 1,222 | 2,386 | 2,516 |
| Reserves | -239 | 653 | 608 | -236 | -644 | -1,479 | -1,820 |
| Borrowings | 9,331 | 9,386 | 8,297 | 8,402 | 8,185 | 7,912 | 7,273 |
| Other Liabilities | 2,244 | 2,166 | 2,727 | 3,744 | 4,116 | 3,643 | 4,327 |
| Total Liabilities | 12,555 | 13,423 | 12,854 | 13,132 | 12,878 | 12,462 | 12,296 |
| Fixed Assets | 8,901 | 9,823 | 9,206 | 8,888 | 7,927 | 7,245 | 6,822 |
| CWIP | 616 | 55 | 108 | 103 | 64 | 53 | 188 |
| Investments | 113 | 114 | 118 | 233 | 229 | 163 | 161 |
| Other Assets | 2,925 | 3,431 | 3,421 | 3,909 | 4,658 | 5,000 | 5,125 |
| Total Assets | 12,555 | 13,423 | 12,854 | 13,132 | 12,878 | 12,462 | 12,296 |
Cash Flow
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Jun 2010 | Jun 2011 | Jun 2012 |
|---|---|---|---|---|---|---|---|
| Operating | 827 | 1,458 | 1,550 | 1,433 | 1,246 | -812 | 1,167 |
| Investing | -214 | -320 | -218 | -183 | -256 | -219 | -32 |
| Financing | -623 | -957 | -1,581 | -1,250 | -970 | 1,400 | -1,520 |
| Net Cash Flow | -10 | 181 | -249 | 0 | 20 | 368 | -385 |
| Free Cash Flow | 626 | 1,150 | 1,377 | 1,329 | 1,104 | -873 | 963 |
| CFO/OP | 277 | 95 | 127 | 130 | 92 | -236 | 285 |
Ratios
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Jun 2010 | Jun 2011 | Jun 2012 |
|---|---|---|---|---|---|---|---|
| Debtor Days | 44 | 32 | 26 | 25 | 27 | 18 | 19 |
| Inventory Days | 127 | 103 | 106 | 106 | 125 | 142 | 89 |
| Days Payable | 241 | 168 | 189 | 248 | 235 | 205 | 187 |
| Cash Conversion Cycle | -69 | -34 | -57 | -117 | -82 | -45 | -79 |
| Working Capital Days | -6 | 15 | 2 | -39 | -23 | -23 | -50 |
| ROCE % | — | 10% | 11% | 9% | 11% | 1% | 7% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view JSW ISPAT Steel Ltd(Merged) insights
55 extracted metrics + investor summaries across FY00–FY13.
Documents
Frequently Asked Questions about JSW ISPAT Steel Ltd(Merged)
Where is JSW ISPAT Steel Ltd(Merged) (JSWISPAT) listed?
Company Information
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/JSWISPAT.md for JSW ISPAT Steel Ltd(Merged): company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.