J
JSW ISPAT Steel Ltd(Merged)
JSWISPAT NSE
This stock has been delisted or merged and is no longer actively traded.
JSW ISPAT Steel Ltd(Merged)
DelistedNSE: JSWISPAT
This stock has been delisted or merged and is no longer actively traded.
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view JSW ISPAT Steel Ltd(Merged) insights
28 extracted metrics + investor summaries across FY06–FY09.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
1- Company has delivered good profit growth of 117% CAGR over last 5 years
Weaknesses
4- Stock is trading at 3.60 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 8.36% over past five years.
- Company has a low return on equity of -28.6% over last 3 years.
Growth Rate
Revenue Growth
5.00% →
Net Income Growth
243.00% →
Cash Flow Change
-
ROE
34.00% ↗
ROCE
-
EBITDA Margin (Avg.)
-
Quarterly Results
| Mar 2010 | Jun 2010 | Sep 2010 | Dec 2010 | Mar 2011 | Jun 2011 | Sep 2011 | Dec 2011 | Mar 2012 | Jun 2012 | Sep 2012 | Dec 2012 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,483 | 2,428 | 2,185 | 978 | 2,648 | 2,465 | 2,636 | 2,668 | 2,828 | 2,973 | 2,640 | 2,771 | 2,702 |
| Expenses | 1,936 | 2,071 | 2,242 | 1,134 | 2,319 | 2,213 | 2,552 | 2,520 | 2,632 | 2,631 | 2,535 | 2,642 | 2,512 |
| Operating Profit | 547 | 357 | -58 | -156 | 329 | 252 | 84 | 148 | 195 | 342 | 106 | 129 | 190 |
| OPM % | 22% | 15% | -2.6% | -16% | 12% | 10% | 3.2% | 6% | 7% | 11% | 4% | 4.7% | 7% |
| Other Income | 0 | 0 | 0 | 0 | 116 | -1,016 | -15 | -11 | 89 | -225 | 336 | 35 | 128 |
| Interest | 260 | 274 | 284 | 288 | 227 | 224 | 266 | 286 | 268 | 256 | 180 | 248 | 232 |
| Depreciation | 146 | 149 | 154 | 146 | 148 | 147 | 149 | 159 | 157 | 162 | 162 | 158 | 152 |
| PBT | 141 | -66 | -496 | -590 | 70 | -1,135 | -345 | -309 | -141 | -301 | 99 | -242 | -65 |
| Tax % | 84% | 4% | -33% | -31% | 0% | 0% | 0% | 0% | 0% | -259% | -23% | -46% | -244% |
| Net Profit | 22 | -69 | -332 | -409 | 70 | -1,135 | -345 | -309 | -141 | 478 | 122 | -131 | 94 |
| EPS in Rs | — | — | — | -3.15 | 0.29 | -4.76 | -1.45 | -1.29 | -0.59 | 1.9 | 0.49 | -0.52 | 0.37 |
Profit & Loss
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Jun 2010 15m | Jun 2011 | Jun 2012 | TTM | |
|---|---|---|---|---|---|---|---|---|
| Sales | 4,915 | 7,434 | 8,246 | 8,146 | 10,090 | 8,231 | 11,104 | 11,086 |
| Expenses | 4,614 | 5,898 | 7,028 | 7,040 | 8,738 | 7,899 | 10,694 | 10,320 |
| Operating Profit | 301 | 1,535 | 1,218 | 1,106 | 1,352 | 332 | 410 | 767 |
| OPM % | 6% | 21% | 15% | 14% | 13% | 4% | 3.7% | 7% |
| Other Income | 79 | 192 | 644 | -256 | 456 | -863 | 197 | 273 |
| Interest | 1,005 | 1,100 | 1,108 | 1,227 | 1,370 | 1,023 | 1,076 | 915 |
| Depreciation | 571 | 624 | 638 | 647 | 774 | 596 | 627 | 634 |
| PBT | -1,197 | 3 | 116 | -1,024 | -336 | -2,150 | -1,096 | -508 |
| Tax % | -32% | 385% | 70% | -33% | -4% | -16% | -71% | — |
| Net Profit | -813 | -10 | 35 | -688 | -322 | -1,806 | -317 | 564 |
| EPS in Rs | — | — | — | — | — | -7.57 | -1.26 | 2.24 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Jun 2010 | Jun 2011 | Jun 2012 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 1,218 | 1,218 | 1,222 | 1,222 | 1,222 | 2,386 | 2,516 |
| Reserves | -239 | 653 | 608 | -236 | -644 | -1,479 | -1,820 |
| Borrowings | 9,331 | 9,386 | 8,297 | 8,402 | 8,185 | 7,912 | 7,273 |
| Other Liabilities | 2,244 | 2,166 | 2,727 | 3,744 | 4,116 | 3,643 | 4,327 |
| Total Liabilities | 12,555 | 13,423 | 12,854 | 13,132 | 12,878 | 12,462 | 12,296 |
| Fixed Assets | 8,901 | 9,823 | 9,206 | 8,888 | 7,927 | 7,245 | 6,822 |
| CWIP | 616 | 55 | 108 | 103 | 64 | 53 | 188 |
| Investments | 113 | 114 | 118 | 233 | 229 | 163 | 161 |
| Other Assets | 2,925 | 3,431 | 3,421 | 3,909 | 4,658 | 5,000 | 5,125 |
| Total Assets | 12,555 | 13,423 | 12,854 | 13,132 | 12,878 | 12,462 | 12,296 |
Cash Flow
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Jun 2010 | Jun 2011 | Jun 2012 | |
|---|---|---|---|---|---|---|---|
| Operating | 827 | 1,458 | 1,550 | 1,433 | 1,246 | -812 | 1,167 |
| Investing | -214 | -320 | -218 | -183 | -256 | -219 | -32 |
| Financing | -623 | -957 | -1,581 | -1,250 | -970 | 1,400 | -1,520 |
| Net Cash Flow | -10 | 181 | -249 | 0 | 20 | 368 | -385 |
| Free Cash Flow | 626 | 1,150 | 1,377 | 1,329 | 1,104 | -873 | 963 |
| CFO/OP | 277 | 95 | 127 | 130 | 92 | -236 | 285 |
Ratios
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Jun 2010 | Jun 2011 | Jun 2012 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 44 | 32 | 26 | 25 | 27 | 18 | 19 |
| Inventory Days | 127 | 103 | 106 | 106 | 125 | 142 | 89 |
| Days Payable | 241 | 168 | 189 | 248 | 235 | 205 | 187 |
| Cash Conversion Cycle | -69 | -34 | -57 | -117 | -82 | -45 | -79 |
| Working Capital Days | -6 | 15 | 2 | -39 | -23 | -23 | -50 |
| ROCE % | — | 10% | 11% | 9% | 11% | 1% | 7% |
Documents
Frequently Asked Questions about JSW ISPAT Steel Ltd(Merged)
Where is JSW ISPAT Steel Ltd(Merged) (JSWISPAT) listed?
JSW ISPAT Steel Ltd(Merged) is listed on the Indian stock exchanges. It is listed on NSE: JSWISPAT. You can view its live share price, financials, and ratios on Tapetide.
How can I research JSW ISPAT Steel Ltd(Merged) on Tapetide?
On Tapetide, you can view JSW ISPAT Steel Ltd(Merged)'s live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
Website jswispat.in
Face Value ₹ 10