JSW Energy Ltd
JSW Energy Ltd
Utilities F&OJSW Energy Ltd and its subsidiaries are primarily engaged in the business of generation of power from its power assets located at Karnataka, Maharashtra, Nandyal and Salboni. It is the holding company for the JSW group's power business. The company also has a JV company engaged in mining activities and an associate engaged in manufacturing of turbines.[1]
JSW Energy trades at a PE of 38.6x with ROE of just 7.62% over 3 years, suggesting the stock is priced for aggressive growth that fundamentals have not yet delivered. While 61% TTM sales growth and 23% 5-year profit CAGR are impressive, the valuation at 3.13x book value leaves limited margin of safety for new investors.
Key Fundamentals
MidcapPower GenerationPowerTechnical Indicators
Key Insights
Strengths
3- Company is expected to give good quarter
- Company has delivered good profit growth of 23.0% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 17.5%
Weaknesses
5- Stock is trading at 3.28 times its book value
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -2.74%
- Tax rate seems low
- Company has a low return on equity of 7.62% over last 3 years.
Growth Rate
AI Analysis — Bull vs Bear
JSW Energy trades at a PE of 38.6x with ROE of just 7.62% over 3 years, suggesting the stock is priced for aggressive growth that fundamentals have not yet delivered. While 61% TTM sales growth and 23% 5-year profit CAGR are impressive, the valuation at 3.13x book value leaves limited margin of safety for new investors.
- TTM sales growth of 61% indicates strong revenue momentum from capacity additions and acquisitions
- 5-year compounded profit growth of 23% CAGR demonstrates consistent earnings expansion
- Stock CAGR of 31% over 3 years reflects sustained investor confidence and re-rating
- 66.67% of analysts (12 out of 18) have a Buy rating on the stock
- 3-year compounded sales growth of 22% shows the revenue acceleration is not a one-off event
- Market cap of Rs 1,02,046 crore provides large-cap stability and institutional ownership base
- Company is expected to deliver a good upcoming quarter per screener consensus
- Healthy dividend payout ratio of 17.5% signals management commitment to shareholder returns
- ROE of just 7.62% over 3 years is poor for a stock trading at 3.13x book value, implying capital is not being deployed efficiently
- PE of 38.6x is expensive for a utility company with single-digit ROE, well above sector average of 15-20x
- Low interest coverage ratio indicates high debt servicing burden relative to operating profits
- Promoter holding decreased by 2.74% in the last quarter, signaling potential insider concern at current valuations
- Dividend yield of only 0.34% offers negligible income support for a utilities stock
- 10-year compounded profit growth of just 5% shows the recent surge may not be structurally sustainable
- 22.22% of analysts (4 out of 18) have a Sell rating, indicating meaningful disagreement on valuation
- 10-year sales CAGR of only 7% suggests the business historically grew below nominal GDP rates
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Five-session stock decline streak Jun 11
JSW Energy fell for 5 consecutive sessions, down 1.96% to ₹550.40 on Jun 11, with trading volume at just 2.02 lakh shares vs 43.03 lakh daily average, indicating reduced investor interest.
- Elevated PE ratio at 117x Jun 11
Trailing twelve-month PE ratio stands at 117.29, reflecting rich valuations that leave limited margin of safety amid aggressive capex plans.
- Regulatory risk on thermal acquisition Jun 13
The ₹1,410 crore Maruti Clean Coal acquisition requires Chhattisgarh government approval for CSIDC land transfer and lender consent, with a long stop date of Jul 31, 2026. Merchant power sales (64 MW) expose capacity to market price volatility.
- QIP dilution at discount May 26
JSW Energy issued 7.62 crore new shares at ₹525/share (1.69% discount to floor), diluting equity to 183.35 crore shares outstanding.
- 150 MW Tidong hydro ahead of schedule Jun 12
JSW Neo Energy commissioned the full 150 MW Tidong run-of-river hydro project 4 months ahead of the Oct 2026 guidance, taking total installed capacity to ~13,900 MW. The project has a 75 MW PPA with UPPCL at ₹5.57/kWh and is earnings-accretive from Q1 FY27.
- 300 MW thermal acquisition at 5x EV/EBITDA Jun 13
Signed agreement to acquire Maruti Clean Coal's 300 MW Korba plant for ₹1,410 crore (~5x EV/EBITDA on FY26 EBITDA of ₹279 crore). The plant has a 195 MW PPA with Rajasthan discoms with ~14 years residual life, is profitable since inception, and is EBITDA/PAT-accretive from day one.
- ₹4,000 cr QIP from marquee investors May 26
Raised ₹4,000 crore via QIP with SBI Equity Hybrid Fund (48.42%) and GQG Partners (24.13%) participating, substantially deleveraging the balance sheet for ₹20,000 crore annual capex plans.
- Q4 FY26 profit up 38%, revenue up 41% Jun 13
Consolidated net profit jumped 38.36% YoY to ₹573.53 crore in Q4 FY26, with revenue surging 41% to ₹4,498.58 crore and EBITDA soaring 86.8% to a record ₹2,249.8 crore (50% margin).
- Wind blade plant boosts vertical integration Jun 08
Commissioned a wind blade manufacturing plant at Halol, Gujarat with capacity of 450 blades/year (600 MW equivalent), producing 82m blades for 4 MW turbines to de-risk supply chain and lower costs.
- 32.1 GW locked-in capacity pipeline Jun 12
Total locked-in generation capacity stands at 32.1 GW (13.9 GW operational, 13.6 GW under construction, 4.6 GW pipeline), already exceeding the 30 GW by 2030 target on a locked-in basis.
- Shareholder meet Jul 20 for GE Power scheme Jun 18
Shareholder meeting scheduled for Jul 20 to approve scheme of arrangement with GE Power India at a 10:139 share swap ratio.
- 32nd AGM on July 9 Jun 11
Annual General Meeting set for Jul 9, 2026 via video conferencing, with Jun 5 as record date for dividend eligibility.
- NCLT orders meetings within 70 days Jun 03
NCLT directed JSW Energy to convene shareholder/creditor meetings for the GE Power India scheme within 70 days from Jun 3, 2026.
- Block trade of ₹24 crore on NSE Jun 10
Institutional block trade of ~4.22 lakh shares executed at ₹570.05/share for a total value of ₹24.08 crore on NSE.
- BRSR filed for FY 2025-26 Jun 16
Filed Business Responsibility and Sustainability Report for FY26 with SEBI, receiving reasonable assurance from Bureau Veritas on ESG disclosures.
- Investor meets in Mumbai, NY, London Jun 01
Scheduled analyst and institutional investor meetings across Mumbai, New York, and London in June 2026 to discuss Vision 3.0 roadmap.
TL;DR: JSW Energy is executing aggressively on its 30 GW by 2030 vision — commissioning the 150 MW Tidong hydro project 4 months early, acquiring a value-accretive 300 MW thermal plant, vertically integrating wind manufacturing, and raising ₹4,000 crore via QIP from marquee investors. Q4 FY26 financials were strong with 41% revenue growth and record EBITDA margins. Key risks include a stretched 117x PE valuation, execution/regulatory risk on the thermal acquisition, and near-term stock weakness with a 5-session decline streak. The fundamental trajectory is strongly improving, but the stock needs to digest its rich valuation and heavy capex commitments.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,670 | 2,928 | 3,259 | 2,543 | 2,756 | 2,879 | 3,238 | 2,439 | 3,189 | 5,143 | 5,177 | 4,082 | 4,499 |
| Expenses | 1,931 | 1,706 | 1,379 | 1,432 | 1,587 | 1,462 | 1,553 | 1,525 | 1,985 | 2,355 | 2,181 | 2,052 | 2,249 |
| Operating Profit | 739 | 1,222 | 1,880 | 1,111 | 1,169 | 1,418 | 1,685 | 914 | 1,204 | 2,789 | 2,996 | 2,030 | 2,250 |
| OPM % | 28% | 42% | 58% | 44% | 42% | 49% | 52% | 37% | 38% | 54% | 58% | 50% | 50% |
| Other Income | 136 | 87 | 134 | 120 | 130 | 167 | 230 | 206 | 313 | 271 | 186 | 111 | 356 |
| Interest | 233 | 486 | 514 | 521 | 533 | 511 | 518 | 564 | 675 | 1,306 | 1,418 | 1,485 | 1,608 |
| Depreciation | 291 | 398 | 409 | 400 | 427 | 375 | 392 | 406 | 482 | 739 | 809 | 829 | 809 |
| PBT | 351 | 426 | 1,092 | 310 | 339 | 698 | 1,005 | 150 | 361 | 1,015 | 955 | -173 | 188 |
| Tax % | 20% | 32% | 22% | 25% | -2% | 24% | 13% | -5% | -15% | 18% | 14% | -406% | -205% |
| Net Profit | 282 | 290 | 857 | 232 | 345 | 534 | 877 | 157 | 415 | 836 | 824 | 529 | 574 |
| EPS in Rs | 1.65 | 1.76 | 5.17 | 1.41 | 2.14 | 2.99 | 4.88 | 0.96 | 2.33 | 4.25 | 4.03 | 2.4 | 2.11 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 9,347 | 9,824 | 8,263 | 8,049 | 9,138 | 8,273 | 6,922 | 8,167 | 10,332 | 11,486 | 11,745 | 18,901 |
| Expenses | 5,723 | 5,796 | 4,939 | 5,336 | 6,283 | 5,316 | 4,009 | 4,596 | 7,050 | 6,104 | 6,524 | 8,833 |
| Operating Profit | 3,624 | 4,029 | 3,324 | 2,713 | 2,855 | 2,957 | 2,913 | 3,572 | 3,282 | 5,382 | 5,221 | 10,068 |
| OPM % | 39% | 41% | 40% | 34% | 31% | 36% | 42% | 44% | 32% | 47% | 44% | 53% |
| Other Income | 196 | 340 | 221 | 47 | 398 | 376 | 248 | 575 | 674 | 472 | 916 | 920 |
| Interest | 1,137 | 1,498 | 1,685 | 1,456 | 1,192 | 1,051 | 896 | 777 | 844 | 2,053 | 2,269 | 5,816 |
| Depreciation | 790 | 854 | 969 | 966 | 1,164 | 1,738 | 1,167 | 1,131 | 1,169 | 1,633 | 1,655 | 3,185 |
| PBT | 1,892 | 2,017 | 892 | 338 | 897 | 544 | 1,099 | 2,238 | 1,943 | 2,167 | 2,214 | 1,986 |
| Tax % | 27% | 28% | 30% | 75% | 24% | 6% | 25% | 22% | 24% | 20% | 10% | -39% |
| Net Profit | 1,358 | 1,460 | 623 | 85 | 684 | 1,081 | 823 | 1,743 | 1,480 | 1,725 | 1,983 | 2,762 |
| EPS in Rs | 8.23 | 8.83 | 3.84 | 0.48 | 4.24 | 6.7 | 4.84 | 10.51 | 8.99 | 10.47 | 11.16 | 12.74 |
| Div. Payout % | 24% | 22% | 13% | 0% | 24% | 15% | 41% | 19% | 22% | 19% | 18% | 16% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1,640 | 1,627 | 1,628 | 1,640 | 1,641 | 1,642 | 1,642 | 1,640 | 1,641 | 1,641 | 1,745 | 1,756 |
| Reserves | 5,878 | 8,077 | 8,741 | 9,470 | 10,181 | 10,004 | 12,865 | 15,775 | 16,988 | 19,191 | 25,616 | 28,995 |
| Borrowings | 9,294 | 14,862 | 14,349 | 11,883 | 10,555 | 9,840 | 8,371 | 8,943 | 25,051 | 31,573 | 50,185 | 76,946 |
| Other Liabilities | 2,608 | 3,973 | 3,672 | 3,728 | 3,549 | 3,445 | 3,328 | 4,157 | 4,737 | 5,362 | 11,909 | 16,110 |
| Total Liabilities | 19,420 | 28,539 | 28,389 | 26,721 | 25,926 | 24,931 | 26,207 | 30,514 | 48,417 | 57,767 | 89,455 | 1,23,807 |
| Fixed Assets | 13,191 | 20,298 | 19,491 | 18,877 | 17,825 | 16,713 | 15,637 | 14,831 | 25,020 | 28,946 | 54,155 | 74,523 |
| CWIP | 454 | 321 | 531 | 294 | 400 | 391 | 473 | 2,091 | 4,788 | 10,285 | 10,281 | 17,465 |
| Investments | 1,619 | 1,012 | 1,579 | 2,415 | 2,451 | 1,854 | 4,052 | 6,623 | 6,033 | 7,035 | 9,755 | 11,379 |
| Other Assets | 4,157 | 6,908 | 6,789 | 5,135 | 5,251 | 5,974 | 6,045 | 6,970 | 12,576 | 11,501 | 15,264 | 20,441 |
| Total Assets | 19,420 | 28,539 | 28,389 | 26,721 | 25,926 | 24,931 | 26,207 | 30,514 | 48,417 | 57,767 | 89,455 | 1,23,807 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 3,394 | 3,538 | 3,853 | 3,934 | 2,491 | 2,082 | 3,700 | 2,952 | 2,084 | 6,234 | 3,838 | 9,898 |
| Investing | -422 | -3,272 | -762 | -215 | -55 | 301 | -1,030 | -1,387 | -6,778 | -8,197 | -22,990 | -18,523 |
| Financing | -2,327 | -1,622 | -2,595 | -3,968 | -2,523 | -1,962 | -2,515 | -781 | 7,327 | 1,675 | 20,223 | 10,617 |
| Net Cash Flow | 645 | -1,357 | 496 | -249 | -87 | 421 | 155 | 784 | 2,634 | -289 | 1,072 | 1,993 |
| Free Cash Flow | 3,034 | 3,503 | 3,484 | 3,815 | 2,273 | 1,989 | 3,358 | 658 | -2,152 | -1,798 | -2,868 | -213 |
| CFO/OP | 106 | 95 | 123 | 151 | 94 | 76 | 133 | 95 | 74 | 123 | 80 | 101 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 46 | 108 | 96 | 52 | 57 | 93 | 51 | 30 | 54 | 27 | 41 | 31 |
| Cash Conversion Cycle | 46 | 108 | 96 | 52 | 57 | 93 | 51 | 30 | 54 | 27 | 41 | 31 |
| Working Capital Days | -60 | -95 | -61 | -100 | -72 | -44 | -14 | -108 | -159 | -124 | -200 | -268 |
| ROCE % | 18% | 16% | 10% | 9% | 9% | 7% | 9% | 12% | 7% | 9% | 6% | 8% |
Documents
Frequently Asked Questions about JSW Energy Ltd
What does JSW Energy Ltd do?
Where is JSW Energy Ltd (JSWENERGY) listed?
Which sector does JSW Energy Ltd belong to?
What is the market capitalisation of JSW Energy Ltd?
What is the PE ratio of JSW Energy Ltd?
What is the 52-week high and low of JSW Energy Ltd?
Does JSW Energy Ltd pay dividends?
What is the Return on Equity (ROE) of JSW Energy Ltd?
How can I research JSW Energy Ltd on Tapetide?
Company Information
JSW Energy Ltd and its subsidiaries are primarily engaged in the business of generation of power from its power assets located at Karnataka, Maharashtra, Nandyal and Salboni. It is the holding company for the JSW group's power business. The company also has a JV company engaged in mining activities and an associate engaged in manufacturing of turbines.[1]