JSW Energy Ltd
JSW Energy Ltd
Power F&OKey Fundamentals
MidcapPower GenerationPowerInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view JSW Energy Ltd insights
55 extracted metrics + investor summaries across FY15–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
3- Company is expected to give good quarter
- Company has delivered good profit growth of 23.0% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 17.5%
Weaknesses
5- Stock is trading at 3.23 times its book value
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -2.88%
- Tax rate seems low
- Company has a low return on equity of 7.72% over last 3 years.
Growth Rate
AI Analysis — Bull vs Bear
JSW Energy Ltd is a ₹1,03,326 Cr market-cap power company trading at a PE of 42.5x and 3.06x book value, with strong revenue growth of 35% TTM but a profit decline of -8% TTM. The company has an ambitious capacity expansion plan targeting 30 GW by FY2030 from ~13,295 MW currently, while carrying a net debt-to-equity ratio of 1.6x.
- Strong revenue momentum with TTM sales growth of 35% and 5-year compounded sales CAGR of 22%
- Robust capacity expansion pipeline — current installed capacity of ~13,295 MW with a target of 30 GW by FY2030, implying more than doubling from current levels
- Significant renewable energy pivot with 5,217 MW of installed RE capacity (wind 3,146 MW, hydro 680 MW, solar 1,391 MW) as of FY2025, comprising ~40% of total capacity
- 5-year compounded profit CAGR of 23%, demonstrating consistent long-term earnings growth
- Diversification into energy storage with a 40 GWh target by FY2030, positioning for India's grid balancing needs
- Stock has delivered 3-year CAGR of 25% and 10-year CAGR of 21%, reflecting sustained re-rating
- Company is expected to deliver a good upcoming quarter based on operational indicators
- Consistent dividend payout ratio of 17.5% maintained despite heavy capex phase
- TTM profit growth has turned negative at -8%, indicating near-term earnings pressure despite revenue growth
- Elevated valuation at PE of 42.5x and PB of 3.06x, demanding significant future growth to justify current price
- Net debt-to-equity at 1.6x with net debt of ~₹44,000 Cr at FY25 end, and net debt-to-EBITDA at 5x, reflecting heavy leverage for expansion
- Low interest coverage ratio flagged as a concern, raising questions about debt serviceability during expansion phase
- Low return on equity of 7.72% over the last 3 years (8% 5-year average), weak for a stock trading at 3x book
- Promoter holding decreased by 2.88% in the last quarter, signalling potential dilution or reduced promoter confidence
- Dividend yield of only 0.36%, offering minimal income return relative to risk
- Execution risk in nearly tripling capacity from ~13 GW to 30 GW within 5 years while managing balance sheet
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- 873 MW added in Q1 FY27 Jul 23
JSW Energy added 873 MW of renewable capacity in Q1 FY27, including early launch of 150 MW Tidong Hydro project expected to contribute INR 20-22 crores additional EBITDA.
- ₹444 Cr BESS order win Jul 10
JSW Energy PSP Eleven Ltd secured orders worth Rs 443.74 crore from Bondada Renewable Energy for BESS and PCS solutions.
- Merchant BESS and leverage targets Jul 23
Company exploring merchant BESS plants projected to contribute ~INR 150 crores yearly EBITDA, targeting net leverage below 5x by 2030 with new wind blade plant and GE boiler acquisition closing this quarter.
- GE Power merger approved Jul 20
Shareholders and unsecured creditors approved the scheme of arrangement with GE Power India Limited on July 20, 2026.
- Strong ESG rating assigned Jul 21
JSW Energy received an ESG rating of 67 under the Strong category by ESGRAIL based on publicly available information.
- Toshiba JSW stake raised to 20.7% Jul 21
JSW Energy acquired additional equity in Toshiba JSW Power Systems for INR 150 Cr, increasing stake to 20.7% on non-diluted basis.
- ₹2 per share dividend declared Jul 9
JSW Energy declared a dividend of ₹2 per share at its 32nd AGM held on July 9, 2026.
- Maruti Clean Coal acquired for ₹1,410 Cr Aug 7
Acquired 300 MW thermal plant in Korba with 14-year residual PPA and SHAKTI coal supply, reporting FY26 EBITDA of ₹279 crore. Total installed capacity rises to 14,835 MW with locked-in capacity at 32.4 GW.
- Analyst meets scheduled Aug-Sep Aug 3
JSW Energy scheduled institutional investor and analyst meetings from August 11 to September 2, 2026.
- Q1 FY27 earnings call scheduled Jul 17
JSW Energy announced Q1 FY27 results on July 22, 2026 with conference call at 3:30 PM IST.
TL;DR: JSW Energy is executing well on capacity expansion with 873 MW added in Q1 FY27, strong order wins in BESS, and strategic acquisitions bringing total locked-in capacity to 32.4 GW against a 30 GW by 2030 target. No material headwinds are visible in recent news flow. The company is diversifying into energy storage and strengthening its supply chain through the GE Power merger and Toshiba stake increase. The trend is clearly improving with consistent execution on growth targets and balance sheet discipline.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,928 | 3,259 | 2,543 | 2,756 | 2,879 | 3,238 | 2,439 | 3,189 | 5,143 | 5,177 | 4,082 | 4,499 | 5,207 |
| Expenses | 1,706 | 1,379 | 1,432 | 1,587 | 1,462 | 1,553 | 1,525 | 1,985 | 2,355 | 2,181 | 2,052 | 2,249 | 2,334 |
| Operating Profit | 1,222 | 1,880 | 1,111 | 1,169 | 1,418 | 1,685 | 914 | 1,204 | 2,789 | 2,996 | 2,030 | 2,250 | 2,873 |
| OPM % | 42% | 58% | 44% | 42% | 49% | 52% | 37% | 38% | 54% | 58% | 50% | 50% | 55% |
| Other Income | 87 | 134 | 120 | 130 | 167 | 230 | 206 | 313 | 271 | 186 | 111 | 356 | 232 |
| Interest | 486 | 514 | 521 | 533 | 511 | 518 | 564 | 675 | 1,306 | 1,418 | 1,485 | 1,608 | 1,519 |
| Depreciation | 398 | 409 | 400 | 427 | 375 | 392 | 406 | 482 | 739 | 809 | 829 | 809 | 890 |
| PBT | 426 | 1,092 | 310 | 339 | 698 | 1,005 | 150 | 361 | 1,015 | 955 | -173 | 188 | 696 |
| Tax % | 32% | 22% | 25% | -2% | 24% | 13% | -5% | -15% | 18% | 14% | -406% | -205% | 23% |
| Net Profit | 290 | 857 | 232 | 345 | 534 | 877 | 157 | 415 | 836 | 824 | 529 | 574 | 533 |
| EPS in Rs | 1.76 | 5.17 | 1.41 | 2.14 | 2.99 | 4.88 | 0.96 | 2.33 | 4.25 | 4.03 | 2.4 | 2.11 | 2.57 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 9,347 | 9,824 | 8,263 | 8,049 | 9,138 | 8,273 | 6,922 | 8,167 | 10,332 | 11,486 | 11,745 | 18,901 | 18,965 |
| Expenses | 5,723 | 5,796 | 4,939 | 5,336 | 6,283 | 5,316 | 4,009 | 4,596 | 7,050 | 6,104 | 6,524 | 8,833 | 8,816 |
| Operating Profit | 3,624 | 4,029 | 3,324 | 2,713 | 2,855 | 2,957 | 2,913 | 3,572 | 3,282 | 5,382 | 5,221 | 10,068 | 10,149 |
| OPM % | 39% | 41% | 40% | 34% | 31% | 36% | 42% | 44% | 32% | 47% | 44% | 53% | 54% |
| Other Income | 196 | 340 | 221 | 47 | 398 | 376 | 248 | 575 | 674 | 472 | 916 | 920 | 884 |
| Interest | 1,137 | 1,498 | 1,685 | 1,456 | 1,192 | 1,051 | 896 | 777 | 844 | 2,053 | 2,269 | 5,816 | 6,030 |
| Depreciation | 790 | 854 | 969 | 966 | 1,164 | 1,738 | 1,167 | 1,131 | 1,169 | 1,633 | 1,655 | 3,185 | 3,336 |
| PBT | 1,892 | 2,017 | 892 | 338 | 897 | 544 | 1,099 | 2,238 | 1,943 | 2,167 | 2,214 | 1,986 | 1,666 |
| Tax % | 27% | 28% | 30% | 75% | 24% | 6% | 25% | 22% | 24% | 20% | 10% | -39% | — |
| Net Profit | 1,358 | 1,460 | 623 | 85 | 684 | 1,081 | 823 | 1,743 | 1,480 | 1,725 | 1,983 | 2,762 | 2,459 |
| EPS in Rs | 8.23 | 8.83 | 3.84 | 0.48 | 4.24 | 6.7 | 4.84 | 10.51 | 8.99 | 10.47 | 11.16 | 12.74 | 11.11 |
| Div. Payout % | 24% | 22% | 13% | 0% | 24% | 15% | 41% | 19% | 22% | 19% | 18% | 16% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1,640 | 1,627 | 1,628 | 1,640 | 1,641 | 1,642 | 1,642 | 1,640 | 1,641 | 1,641 | 1,745 | 1,756 |
| Reserves | 5,878 | 8,077 | 8,741 | 9,470 | 10,181 | 10,004 | 12,865 | 15,775 | 16,988 | 19,191 | 25,616 | 28,995 |
| Borrowings | 9,294 | 14,862 | 14,349 | 11,883 | 10,555 | 9,840 | 8,371 | 8,943 | 25,051 | 31,573 | 50,185 | 76,946 |
| Other Liabilities | 2,608 | 3,973 | 3,672 | 3,728 | 3,549 | 3,445 | 3,328 | 4,157 | 4,737 | 5,362 | 11,909 | 16,110 |
| Total Liabilities | 19,420 | 28,539 | 28,389 | 26,721 | 25,926 | 24,931 | 26,207 | 30,514 | 48,417 | 57,767 | 89,455 | 1,23,807 |
| Fixed Assets | 13,191 | 20,298 | 19,491 | 18,877 | 17,825 | 16,713 | 15,637 | 14,831 | 25,020 | 28,946 | 54,155 | 74,523 |
| CWIP | 454 | 321 | 531 | 294 | 400 | 391 | 473 | 2,091 | 4,788 | 10,285 | 10,281 | 17,465 |
| Investments | 1,619 | 1,012 | 1,579 | 2,415 | 2,451 | 1,854 | 4,052 | 6,623 | 6,033 | 7,035 | 9,755 | 11,379 |
| Other Assets | 4,157 | 6,908 | 6,789 | 5,135 | 5,251 | 5,974 | 6,045 | 6,970 | 12,576 | 11,501 | 15,264 | 20,441 |
| Total Assets | 19,420 | 28,539 | 28,389 | 26,721 | 25,926 | 24,931 | 26,207 | 30,514 | 48,417 | 57,767 | 89,455 | 1,23,807 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 3,394 | 3,538 | 3,853 | 3,934 | 2,491 | 2,082 | 3,700 | 2,952 | 2,084 | 6,234 | 3,838 | 9,898 |
| Investing | -422 | -3,272 | -762 | -215 | -55 | 301 | -1,030 | -1,387 | -6,778 | -8,197 | -22,990 | -18,523 |
| Financing | -2,327 | -1,622 | -2,595 | -3,968 | -2,523 | -1,962 | -2,515 | -781 | 7,327 | 1,675 | 20,223 | 10,617 |
| Net Cash Flow | 645 | -1,357 | 496 | -249 | -87 | 421 | 155 | 784 | 2,634 | -289 | 1,072 | 1,993 |
| Free Cash Flow | 3,034 | 3,503 | 3,484 | 3,815 | 2,273 | 1,989 | 3,358 | 658 | -2,152 | -1,798 | -2,868 | -213 |
| CFO/OP | 106 | 95 | 123 | 151 | 94 | 76 | 133 | 95 | 74 | 123 | 80 | 101 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 46 | 108 | 96 | 52 | 57 | 93 | 51 | 30 | 54 | 27 | 41 | 31 |
| Cash Conversion Cycle | 46 | 108 | 96 | 52 | 57 | 93 | 51 | 30 | 54 | 27 | 41 | 31 |
| Working Capital Days | -60 | -95 | -61 | -100 | -72 | -44 | -14 | -108 | -159 | -124 | -200 | -268 |
| ROCE % | 18% | 16% | 10% | 9% | 9% | 7% | 9% | 12% | 7% | 9% | 6% | 8% |
Documents
Frequently Asked Questions about JSW Energy Ltd
What does JSW Energy Ltd do?
Where is JSW Energy Ltd (JSWENERGY) listed?
Which sector does JSW Energy Ltd belong to?
What is the market capitalisation of JSW Energy Ltd?
What is the PE ratio of JSW Energy Ltd?
What is the 52-week high and low of JSW Energy Ltd?
Does JSW Energy Ltd pay dividends?
What is the Return on Equity (ROE) of JSW Energy Ltd?
How can I research JSW Energy Ltd on Tapetide?
Company Information
JSW Energy Ltd and its subsidiaries are primarily engaged in the business of generation of power from its power assets located at Karnataka, Maharashtra, Nandyal and Salboni. It is the holding company for the JSW group's power business. The company also has a JV company engaged in mining activities and an associate engaged in manufacturing of turbines.[1]