J
JMC Projects (India) Ltd
JMCPROJECT NSE
JMC Projects (India) Ltd
IndustrialsNSE: JMCPROJECT Construction
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view JMC Projects (India) Ltd insights
39 extracted metrics + investor summaries across FY11–FY23.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
2- Company is expected to give good quarter
- Company has been maintaining a healthy dividend payout of 345%
Weaknesses
4- Stock is trading at 3.61 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of 5.70% over last 3 years.
- Contingent liabilities of Rs.1,436 Cr.
Growth Rate
Revenue Growth
29.00% →
Net Income Growth
180.00% →
Cash Flow Change
-
ROE
23.00% ↗
ROCE
-
EBITDA Margin (Avg.)
-
Quarterly Results
| Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 977 | 966 | 976 | 498 | 843 | 1,111 | 1,392 | 1,161 | 1,362 | 1,391 | 1,605 | 1,672 | 1,841 |
| Expenses | 858 | 840 | 928 | 462 | 752 | 991 | 1,232 | 1,064 | 1,301 | 1,284 | 1,443 | 1,514 | 1,659 |
| Operating Profit | 119 | 126 | 49 | 36 | 91 | 120 | 161 | 97 | 61 | 107 | 162 | 157 | 182 |
| OPM % | 12% | 13% | 5% | 7% | 11% | 11% | 12% | 8% | 4.5% | 8% | 10% | 9% | 10% |
| Other Income | 9 | 5 | 9 | 5 | 6 | 6 | 11 | 5 | -9 | -28 | 23 | 7 | 7 |
| Interest | 65 | 65 | 66 | 62 | 64 | 63 | 62 | 60 | 61 | 64 | 65 | 62 | 70 |
| Depreciation | 36 | 41 | 44 | 41 | 44 | 47 | 48 | 49 | 51 | 54 | 53 | 53 | 55 |
| PBT | 27 | 26 | -52 | -62 | -12 | 15 | 62 | -7 | -60 | -39 | 67 | 49 | 63 |
| Tax % | 47% | 20% | 5% | -16% | 54% | 82% | 33% | 48% | -98% | -26% | 13% | 36% | 27% |
| Net Profit | 14 | 21 | -55 | -52 | -18 | 3 | 41 | -10 | -1 | -29 | 58 | 31 | 47 |
| EPS in Rs | 0.86 | 1.25 | -3.26 | -3.11 | -1.08 | 0.16 | 2.47 | -0.6 | -0.09 | -1.71 | 3.48 | 1.87 | 2.77 |
Profit & Loss
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,378 | 2,065 | 2,542 | 2,664 | 2,470 | 2,544 | 2,472 | 2,888 | 3,407 | 3,866 | 3,844 | 5,519 | 6,508 |
| Expenses | 1,261 | 1,917 | 2,427 | 2,528 | 2,260 | 2,279 | 2,160 | 2,519 | 2,958 | 3,423 | 3,407 | 5,037 | 5,901 |
| Operating Profit | 117 | 148 | 115 | 136 | 210 | 265 | 312 | 369 | 449 | 444 | 438 | 482 | 607 |
| OPM % | 8% | 7% | 4.5% | 5% | 8% | 10% | 13% | 13% | 13% | 11% | 11% | 9% | 9% |
| Other Income | 4 | 11 | 7 | 9 | 13 | 8 | -21 | 17 | 24 | 27 | 25 | -14 | 9 |
| Interest | 34 | 54 | 62 | 87 | 168 | 241 | 236 | 236 | 247 | 282 | 279 | 300 | 261 |
| Depreciation | 40 | 47 | 55 | 61 | 65 | 89 | 87 | 100 | 110 | 155 | 181 | 207 | 215 |
| PBT | 48 | 58 | 6 | -3 | -11 | -56 | -32 | 50 | 115 | 33 | 3 | -39 | 141 |
| Tax % | 25% | 22% | -39% | 225% | 131% | 18% | 34% | 47% | 34% | 96% | 864% | -147% | — |
| Net Profit | 35 | 45 | 9 | -11 | -24 | -66 | -43 | 27 | 77 | 1 | -26 | 18 | 108 |
| EPS in Rs | 2.11 | 2.69 | 0.51 | -0.63 | -1.45 | -3.95 | -2.56 | 1.6 | 4.56 | 0.07 | -1.56 | 1.08 | 6.41 |
| Div. Payout % | 15% | 12% | 30% | -25% | -11% | -5% | -12% | 38% | 15% | 988% | -45% | 92% | — |
Balance Sheet
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Sep 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 26 | 26 | 26 | 26 | 26 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 |
| Reserves | 346 | 385 | 390 | 425 | 391 | 497 | 448 | 468 | 536 | 505 | 456 | 493 | 519 |
| Borrowings | 187 | 461 | 906 | 1,507 | 2,005 | 1,705 | 1,597 | 1,689 | 1,668 | 1,746 | 1,699 | 1,796 | 1,872 |
| Other Liabilities | 699 | 592 | 685 | 940 | 1,120 | 1,683 | 1,914 | 2,334 | 2,769 | 2,950 | 3,332 | 3,821 | 4,349 |
| Total Liabilities | 1,259 | 1,465 | 2,008 | 2,898 | 3,542 | 3,918 | 3,992 | 4,524 | 5,007 | 5,235 | 5,521 | 6,144 | 6,773 |
| Fixed Assets | 228 | 274 | 257 | 679 | 2,023 | 2,072 | 2,058 | 2,078 | 2,122 | 2,186 | 2,154 | 2,168 | 2,286 |
| CWIP | 46 | 245 | 875 | 1,047 | 32 | 0 | 10 | 4 | 7 | 15 | 19 | 21 | 27 |
| Investments | 38 | 7 | 7 | 9 | 11 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 948 | 940 | 869 | 1,164 | 1,477 | 1,822 | 1,924 | 2,442 | 2,877 | 3,034 | 3,348 | 3,955 | 4,460 |
| Total Assets | 1,259 | 1,465 | 2,008 | 2,898 | 3,542 | 3,918 | 3,992 | 4,524 | 5,007 | 5,235 | 5,521 | 6,144 | 6,773 |
Cash Flow
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 64 | 34 | 293 | 92 | 73 | 337 | 451 | 392 | 336 | 479 | 640 | 468 |
| Investing | -120 | -267 | -652 | -661 | -380 | -322 | -120 | -164 | -189 | -299 | -217 | -342 |
| Financing | 74 | 219 | 376 | 561 | 302 | -42 | -341 | -99 | -220 | -206 | -303 | -176 |
| Net Cash Flow | 19 | -13 | 16 | -9 | -5 | -27 | -10 | 129 | -74 | -26 | 120 | -50 |
| Free Cash Flow | -29 | -259 | -375 | -569 | -314 | 244 | 411 | 302 | 178 | 294 | 530 | 291 |
| CFO/OP | 74 | 38 | 266 | 88 | 48 | 138 | 136 | 112 | 77 | 108 | 146 | 97 |
Ratios
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 134 | 53 | 17 | 35 | 60 | 94 | 98 | 92 | 99 | 86 | 90 | 67 |
| Inventory Days | 112 | 101 | 93 | 102 | 110 | 67 | 78 | 63 | 64 | 50 | 52 | 41 |
| Days Payable | 276 | 191 | 212 | 241 | 265 | 290 | 323 | 269 | 311 | 252 | 294 | 204 |
| Cash Conversion Cycle | -30 | -38 | -102 | -104 | -95 | -129 | -148 | -115 | -148 | -116 | -153 | -96 |
| Working Capital Days | 48 | 15 | -9 | 14 | 27 | 31 | 45 | 46 | 57 | 34 | 14 | -4 |
| ROCE % | 17% | 16% | 6% | 5% | 7% | 8% | 9% | 13% | 16% | 14% | 13% | 14% |
Documents
Frequently Asked Questions about JMC Projects (India) Ltd
What does JMC Projects (India) Ltd do?
Established in 1986, JMC Projects (India) Ltd is a construction company under Kalpataru Group primarily engaged in EPC and BOOT projects. The Co. has constructed landmark highways, flyovers, townships, hospitals, industrial units, power plants, etc. across the country. [1][2]
Where is JMC Projects (India) Ltd (JMCPROJECT) listed?
JMC Projects (India) Ltd is listed on the Indian stock exchanges. It is listed on NSE: JMCPROJECT. You can view its live share price, financials, and ratios on Tapetide.
Which sector does JMC Projects (India) Ltd belong to?
JMC Projects (India) Ltd operates in the Industrials sector within the Construction industry. Sector classification helps investors compare companies affected by similar economic conditions and regulatory changes.
How can I research JMC Projects (India) Ltd on Tapetide?
On Tapetide, you can view JMC Projects (India) Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
Established in 1986, JMC Projects (India) Ltd is a construction company under Kalpataru Group primarily engaged in EPC and BOOT projects. The Co. has constructed landmark highways, flyovers, townships, hospitals, industrial units, power plants, etc. across the country. [1][2]
Website jmcprojects.com
Face Value ₹ 2