Ircon International Ltd
Ircon International Ltd
IndustrialsIrcon International Limited (IRCON) commenced its business in 1976 as a railway construction company, it diversified progressively since 1985 as an integrated engineering and construction PSU specializing in large and technologically complex infrastructure projects in various sectors such as railways, highways, etc. [1] [2]
Ircon International trades at a PE of 22.1x with deteriorating growth metrics — TTM sales declined 16% and profits fell 14%. While the company has a strong infrastructure order pipeline backed by government parentage, the stock's -29% one-year return and declining promoter holding warrant caution until earnings recovery is visible.
Key Fundamentals
MicrocapCivil ConstructionConstructionTechnical Indicators
Key Insights
Strengths
1- Company has been maintaining a healthy dividend payout of 31.9%
Weaknesses
5- The company has delivered a poor sales growth of 11.2% over past five years.
- Company has a low return on equity of 12.1% over last 3 years.
- Earnings include an other income of Rs.514 Cr.
- Debtor days have increased from 41.6 to 56.3 days.
- Promoter holding has decreased over last 3 years: -8.01%
Growth Rate
AI Analysis — Bull vs Bear
Ircon International trades at a PE of 22.1x with deteriorating growth metrics — TTM sales declined 16% and profits fell 14%. While the company has a strong infrastructure order pipeline backed by government parentage, the stock's -29% one-year return and declining promoter holding warrant caution until earnings recovery is visible.
- 5-year stock CAGR of 24% demonstrates strong long-term wealth creation for patient investors
- Market cap of Rs.13,033 Cr provides reasonable liquidity and institutional participation for a government infrastructure company
- Healthy dividend payout ratio of 31.9% provides income support with current yield at 0.86%
- Price-to-book ratio of 1.97x is reasonable for an infrastructure PSU with tangible asset-heavy balance sheet
- 10-year compounded sales growth of 14% shows the company has a track record of scaling revenue over long cycles
- 3-year stock CAGR of 19% suggests the market has historically rewarded the company's execution on railway and highway projects
- 5-year compounded profit growth of 9% indicates the company can deliver earnings growth across business cycles
- TTM sales growth has collapsed to -16%, signaling a sharp deceleration in order execution or revenue recognition
- TTM profit growth at -14% indicates margin pressure alongside revenue decline
- Stock has delivered -29% return over 1 year, reflecting significant loss of market confidence
- Promoter holding has decreased by 8.01% over last 3 years, suggesting government dilution without clear reinvestment narrative
- Debtor days have increased from 41.6 to 56.3 days, indicating deteriorating working capital efficiency and collection cycles
- 3-year ROE of only 12% is below the cost of equity for infrastructure companies, destroying shareholder value on a risk-adjusted basis
- Last year ROE dropped to 9%, a significant decline from the 5-year average of 13%, suggesting structural earnings headwinds
- Other income of Rs.514 Cr inflates reported earnings, masking weaker operating performance from core construction business
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Fined for board non-compliance May 28
NSE and BSE imposed Rs 19.12 lakh fine on IRCON for Q4FY26 board composition issues. Company cited its government entity status and lack of director appointment powers.
- JV wins ₹763 Cr Smart Grid order Jun 23
Ircon International JV secured ₹763.10 Cr order from TSECL for Agartala Smart Grid project, with Ircon's share at ₹198.41 Cr.
- New CMD given additional charge Jun 23
Shri Saleem Ahmad, CMD of RVNL, entrusted with additional charge of Ircon CMD for one year from July 1, 2026, following superannuation of Shri Hari Mohan Gupta.
- Trading window closed for Q1FY27 Jun 23
Ircon closed its trading window from July 1, 2026, until 48 hours after Q1FY27 results are announced.
- Promoter holds 61.29 Cr shares unencumbered Jun 16
Government of India held 61,29,28,392 shares in Ircon as of March 31, 2026, with no encumbrance during FY26.
TL;DR: Ircon continues to win new orders with the ₹763 Cr Agartala Smart Grid JV win, though its direct share is modest at ₹198 Cr. The leadership transition with RVNL's CMD taking additional charge introduces some uncertainty. The regulatory fine is minor but highlights governance constraints typical of government PSUs. Overall trend is steady with order flow intact, but investors should watch for execution clarity under new leadership.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,781 | 2,764 | 2,987 | 2,930 | 3,787 | 2,287 | 2,448 | 2,613 | 3,412 | 1,786 | 1,977 | 2,119 | 3,189 |
| Expenses | 3,598 | 2,513 | 2,771 | 2,671 | 3,470 | 2,037 | 2,247 | 2,481 | 3,158 | 1,586 | 1,836 | 1,961 | 2,922 |
| Operating Profit | 183 | 251 | 216 | 259 | 317 | 251 | 201 | 132 | 254 | 200 | 141 | 158 | 267 |
| OPM % | 5% | 9% | 7% | 9% | 8% | 11% | 8% | 5% | 7% | 11% | 7% | 7% | 8% |
| Other Income | 186 | 64 | 177 | 119 | 107 | 107 | 142 | 86 | 103 | 124 | 156 | 112 | 122 |
| Interest | 33 | 33 | 37 | 37 | 41 | 48 | 53 | 56 | 62 | 75 | 85 | 93 | 97 |
| Depreciation | 36 | 19 | 27 | 27 | 27 | 27 | 28 | 31 | 32 | 37 | 40 | 42 | 44 |
| PBT | 301 | 263 | 328 | 314 | 356 | 282 | 262 | 132 | 263 | 212 | 172 | 135 | 248 |
| Tax % | 15% | 29% | 24% | 22% | 31% | 20% | 22% | 35% | 19% | 22% | 21% | 26% | 23% |
| Net Profit | 256 | 187 | 251 | 245 | 247 | 224 | 206 | 86 | 212 | 164 | 137 | 100 | 191 |
| EPS in Rs | 2.73 | 1.99 | 2.67 | 2.6 | 2.62 | 2.38 | 2.19 | 0.92 | 2.24 | 1.75 | 1.47 | 1.07 | 2.04 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,038 | 2,493 | 3,067 | 4,024 | 4,798 | 5,391 | 5,342 | 7,380 | 10,368 | 12,514 | 10,760 | 9,071 |
| Expenses | 2,351 | 2,228 | 2,740 | 3,576 | 4,320 | 4,787 | 4,845 | 6,795 | 9,664 | 11,406 | 9,912 | 8,305 |
| Operating Profit | 687 | 264 | 328 | 448 | 479 | 604 | 497 | 585 | 704 | 1,108 | 847 | 766 |
| OPM % | 23% | 11% | 11% | 11% | 10% | 11% | 9% | 8% | 7% | 9% | 8% | 8% |
| Other Income | 264 | 421 | 313 | 189 | 212 | 178 | 196 | 261 | 413 | 403 | 431 | 514 |
| Interest | 33 | 43 | 59 | 65 | 15 | 28 | 23 | 62 | 119 | 149 | 221 | 350 |
| Depreciation | 57 | 31 | 27 | 16 | 52 | 83 | 92 | 95 | 107 | 100 | 118 | 163 |
| PBT | 861 | 612 | 556 | 555 | 624 | 672 | 578 | 689 | 891 | 1,261 | 939 | 766 |
| Tax % | 32% | 36% | 31% | 26% | 28% | 28% | 32% | 14% | 14% | 26% | 22% | 23% |
| Net Profit | 583 | 393 | 384 | 409 | 450 | 485 | 391 | 592 | 765 | 930 | 728 | 592 |
| EPS in Rs | 29.4 | 19.85 | 3.88 | 4.35 | 4.79 | 5.16 | 4.16 | 6.3 | 8.14 | 9.88 | 7.73 | 6.33 |
| Div. Payout % | 31% | 43% | 96% | 47% | 45% | 46% | 36% | 40% | 37% | 31% | 34% | 30% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 20 | 20 | 99 | 94 | 94 | 94 | 94 | 188 | 188 | 188 | 188 | 188 |
| Reserves | 3,285 | 3,619 | 3,718 | 3,667 | 3,870 | 4,077 | 4,309 | 4,478 | 5,023 | 5,683 | 6,138 | 6,451 |
| Borrowings | 239 | 0 | 0 | 3,200 | 3,077 | 0 | 331 | 1,399 | 1,505 | 2,570 | 4,299 | 5,726 |
| Other Liabilities | 3,893 | 4,500 | 5,415 | 5,810 | 6,278 | 6,009 | 6,520 | 8,382 | 8,821 | 9,011 | 8,896 | 8,942 |
| Total Liabilities | 7,437 | 8,139 | 9,231 | 12,771 | 13,318 | 10,181 | 11,254 | 14,446 | 15,537 | 17,452 | 19,521 | 21,307 |
| Fixed Assets | 736 | 506 | 524 | 568 | 1,890 | 1,982 | 1,922 | 1,845 | 1,825 | 1,736 | 2,453 | 3,524 |
| CWIP | 30 | 75 | 549 | 964 | 55 | 30 | 13 | 36 | 19 | 549 | 976 | 595 |
| Investments | 496 | 487 | 781 | 784 | 809 | 803 | 850 | 971 | 1,049 | 1,553 | 1,296 | 1,432 |
| Other Assets | 6,174 | 7,070 | 7,378 | 10,455 | 10,565 | 7,366 | 8,468 | 11,594 | 12,644 | 13,614 | 14,796 | 15,757 |
| Total Assets | 7,437 | 8,139 | 9,231 | 12,771 | 13,318 | 10,181 | 11,254 | 14,446 | 15,537 | 17,452 | 19,521 | 21,307 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 502 | 1,441 | 919 | -2,617 | -1,185 | -136 | 518 | 1,414 | -278 | -79 | -1,110 | -618 |
| Investing | -521 | 47 | -1,834 | -20 | 616 | 447 | -785 | -1,241 | 1,582 | -720 | 54 | -366 |
| Financing | -222 | -219 | -222 | 2,737 | -93 | -275 | 169 | 671 | -223 | 640 | 1,156 | 801 |
| Net Cash Flow | -242 | 1,269 | -1,137 | 100 | -662 | 36 | -99 | 844 | 1,080 | -158 | 100 | -182 |
| Free Cash Flow | 472 | 1,365 | 402 | -3,037 | -1,516 | -185 | 534 | 1,374 | -376 | -887 | -2,161 | -1,148 |
| CFO/OP | 95 | 586 | 298 | -571 | -227 | -11 | 113 | 247 | -29 | 36 | -95 | -41 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 72 | 75 | 56 | 61 | 51 | 37 | 43 | 34 | 30 | 23 | 45 | 56 |
| Inventory Days | — | 150 | 157 | 152 | — | 320 | 76 | — | — | — | 50 | 1 |
| Days Payable | — | 428 | 406 | 550 | — | 588 | 478 | — | — | — | 687 | 55 |
| Cash Conversion Cycle | 72 | -203 | -193 | -337 | 51 | -231 | -359 | 34 | 30 | 23 | -592 | 2 |
| Working Capital Days | -147 | -215 | -175 | -162 | -101 | -85 | -119 | -128 | -47 | -41 | -32 | -6 |
| ROCE % | 27% | 18% | 14% | 11% | 9% | 12% | 13% | 14% | 16% | 18% | 12% | 10% |
Documents
Frequently Asked Questions about Ircon International Ltd
What does Ircon International Ltd do?
Where is Ircon International Ltd (IRCON) listed?
Which sector does Ircon International Ltd belong to?
What is the market capitalisation of Ircon International Ltd?
What is the PE ratio of Ircon International Ltd?
What is the 52-week high and low of Ircon International Ltd?
Does Ircon International Ltd pay dividends?
What is the Return on Equity (ROE) of Ircon International Ltd?
How can I research Ircon International Ltd on Tapetide?
Company Information
Ircon International Limited (IRCON) commenced its business in 1976 as a railway construction company, it diversified progressively since 1985 as an integrated engineering and construction PSU specializing in large and technologically complex infrastructure projects in various sectors such as railways, highways, etc. [1] [2]