ING Vysya Bank Ltd(Merged) (INGVYSYABK) — Share Price, Financials & Ratios

Insights

Beta

AI-extracted from concalls & annual reports · figures as reported, with sources

Basic EPS

▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓

Cash Flow from Financing

▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓

Cash Flow from Investing

▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓

Depreciation & Amortisation

▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓

EBIT

▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓

EBITDA

▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓

EBITDA Margin

▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓

Equity Share Capital

▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓

Log in to view ING Vysya Bank Ltd(Merged) insights

28 extracted metrics + investor summaries across FY06–FY14.

Log in — free

Tapetide Score

Data-driven rating, 0–100. How it works →

Technical Indicators

Key Insights

Strengths

1

Company has delivered good profit growth of 28.8% CAGR over last 5 years

Weaknesses

4

Stock is trading at 2.74 times its book value
Company has low interest coverage ratio.
Company has a low return on equity of 12.8% over last 3 years.
Working capital days have increased from 55.9 days to 102 days

Growth Rate

Revenue Growth

9.00% →

Net Income Growth

-6.00% →

Cash Flow Change

-

ROE

11.00% ↗

ROCE

-

EBITDA Margin (Avg.)

-

Quarterly Results

	Dec 2011	Mar 2012	Jun 2012	Sep 2012	Dec 2012	Mar 2013	Jun 2013	Sep 2013	Dec 2013	Mar 2014	Jun 2014	Sep 2014	Dec 2014
Sales	992	1,061	1,171	1,198	1,239	1,254	1,309	1,317	1,273	1,306	1,400	1,435	1,488
Expenses	316	352	323	316	351	373	411	367	379	424	477	456	479
Operating Profit	676	709	848	881	888	880	898	951	894	882	922	980	1,009
OPM %	68%	67%	72%	74%	72%	70%	69%	72%	70%	68%	66%	68%	68%
Other Income	170	197	171	169	187	200	244	185	215	162	228	229	206
Interest	668	742	828	829	836	830	883	877	857	835	937	939	996
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
PBT	178	164	191	221	239	251	259	258	251	209	213	270	219
Tax %	33%	22%	32%	32%	32%	32%	32%	32%	33%	34%	33%	33%	33%
Net Profit	120	127	130	150	162	170	175	176	167	139	143	180	146
EPS in Rs	7.97	8.49	8.66	9.93	10.59	10.99	11.18	9.41	8.9	7.38	7.57	9.47	7.62

Show % Change

Figures in ₹ Crores

Profit & Loss

	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	TTM
Sales	1,222	1,268	1,680	2,240	2,233	2,694	3,857	4,862	5,205	5,629
Expenses	616	608	642	871	1,069	1,130	1,174	1,313	1,586	1,836
Operating Profit	607	660	1,039	1,369	1,164	1,564	2,682	3,548	3,620	3,793
OPM %	50%	52%	62%	61%	52%	58%	70%	73%	70%	67%
Other Income	198	331	437	560	651	655	670	727	867	824
Interest	741	822	1,182	1,590	1,403	1,688	2,648	3,323	3,452	3,706
Depreciation	41	41	42	44	41	48	50	51	57	0
PBT	21	128	251	295	371	484	654	901	978	911
Tax %	58%	30%	38%	36%	35%	34%	30%	32%	33%	—
Net Profit	9	89	157	189	242	319	456	613	658	608
EPS in Rs	—	9.78	15.31	18.4	20.18	26.33	30.4	39.57	34.92	32.04
Div. Payout %	0%	7%	10%	11%	12%	11%	13%	14%	17%	—

Show % Change

Figures in ₹ Crores

Balance Sheet

	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014
Equity Capital	91	91	102	103	120	121	150	155	189
Reserves	929	1,012	1,433	1,600	2,211	2,503	3,830	4,472	6,883
Borrowings	14,443	16,262	21,707	28,075	29,537	34,341	40,892	47,845	50,885
Other Liabilities	1,304	1,921	2,297	2,086	2,013	2,049	2,112	2,364	2,457
Total Liabilities	16,767	19,286	25,540	31,864	33,880	39,014	46,984	54,836	60,413
Fixed Assets	293	287	278	285	288	489	490	484	506
CWIP	112	109	122	152	208	14	11	16	19
Investments	4,372	4,528	6,293	10,496	10,473	11,058	12,716	18,278	16,721
Other Assets	11,989	14,363	18,847	20,931	22,911	27,453	33,767	36,059	43,168
Total Assets	16,767	19,286	25,540	31,864	33,880	39,014	46,984	54,836	60,413

Show % Change

Figures in ₹ Crores

Cash Flow

	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014
Operating	-203	308	1,292	-2,250	-38	-924	-1,721	-1,216	-1,930
Investing	-74	-18	98	-75	-100	-43	-48	-50	-82
Financing	286	178	202	1,422	883	461	2,477	869	5,005
Net Cash Flow	9	468	1,593	-904	745	-506	709	-397	2,993
Free Cash Flow	-341	285	1,386	-2,326	-138	-967	-1,768	-1,266	-2,013
CFO/OP	-31	54	132	-158	9	-46	-55	-26	-44

Show % Change

Figures in ₹ Crores

Ratios

	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014
Debtor Days	0	0	0	0	0	0	0	0	0
Cash Conversion Cycle	0	0	0	0	0	0	0	0	0
Working Capital Days	-116	-138	-79	48	10	-72	77	-11	102
ROCE %	—	6%	7%	7%	6%	6%	8%	9%	8%

Show % Change

Documents

1

Annual Report 2013 from nse from nse

2

Annual Report 2014 from nse from nse

3

Annual Report 2010 from nse from nse

4

Annual Report 2010 from bse from bse

5

Annual Report 2011 from nse from nse

Frequently Asked Questions about ING Vysya Bank Ltd(Merged)

What does ING Vysya Bank Ltd(Merged) do?

ING Vysya Bank Limited,incorporated in India, listed on the Bombay Stock Exchange Limited, and National Stock Exchange Limited, the company is engaged in Corporate /Wholesale Banking,Retail Banking,Other Banking Operations

Where is ING Vysya Bank Ltd(Merged) (INGVYSYABK) listed?

ING Vysya Bank Ltd(Merged) is listed on the Indian stock exchanges. It is listed on NSE: INGVYSYABK. You can view its live share price, financials, and ratios on Tapetide.

How can I research ING Vysya Bank Ltd(Merged) on Tapetide?

On Tapetide, you can view ING Vysya Bank Ltd(Merged)'s live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.