Indus Towers Ltd
Indus Towers Ltd
Telecom F&OKey Fundamentals
MidcapTelecom InfrastructureTelecomInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Indus Towers Ltd insights
41 extracted metrics + investor summaries across FY10–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
1- Stock is providing a good dividend yield of 3.63%.
Weaknesses
1- Promoter holding has decreased over last 3 years: -17.7%
Growth Rate
AI Analysis — Bull vs Bear
Indus Towers is India's largest tower company with over 2,64,000 macro towers and 4,28,000 co-locations, trading at a PE of 14.3x with a market cap of ₹1,02,202 crore. FY25 revenue grew 5.3% YoY to ₹30,123 crore while TTM profit declined 27%, reflecting a mix of steady operational scale and near-term earnings pressure.
- Largest tower infrastructure company in India with over 2,64,000 towers and 4,28,000 co-locations providing massive scale and entry barriers
- Attractive dividend yield of 3.63% — well above the Nifty 50 average of ~1.3%, offering income support to investors
- Reasonable valuation at 14.3x PE, below the broader market multiple, with a 3-year profit CAGR of 47% indicating strong earnings recovery from FY22 lows
- Bharti Airtel has consolidated its stake to ~50%, providing a committed anchor promoter with strong financial backing and strategic alignment
- Consistent ROE averaging 25% over 3 years and 23% over 5 years, demonstrating efficient capital utilization in an asset-heavy business
- Vodafone Idea's planned capex of ₹45,000 crore could add up to 35,000 new tenancies and 50,000 5G loadings from Vi alone over FY25-28
- 5G rollout and rising data consumption provide structural tailwind for loading upgrades on existing towers, improving revenue per tower without proportional capex
- International expansion into Africa and UAE markets provides diversification beyond the maturing Indian 3-operator market
- TTM compounded profit growth has turned negative at -27%, indicating recent earnings pressure despite long-term growth track record
- Promoter holding has decreased by 17.7% over 3 years as Vodafone Group fully exited its stake, creating significant supply overhang in the stock
- Revenue growth has decelerated from 18% 5-year CAGR to just 5% 3-year CAGR and 7% TTM, signalling a maturing domestic tower market
- India's major 5G deployments are nearing completion, and tower demand is likely to see flat to slow growth in the next five years per industry reports
- Vodafone Idea's ongoing financial stress means ~35-40% of Indus Towers' revenue comes from a customer with uncertain long-term viability and a history of overdue payments exceeding ₹10,000 crore
- Debt-to-equity ratio stands at approximately 53-65%, representing meaningful leverage for an infrastructure business exposed to customer credit risk
- 10-year stock CAGR of 0% shows the stock has delivered no long-term capital appreciation over the past decade despite underlying business growth
- Last year ROE declined to 19% from 25% three-year average, suggesting return on equity compression as the business matures
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Q1 revenue & EBITDA growth Aug 3
Gross revenue rose 4.6% YoY to ₹84.3 billion in Q1FY27, with EBITDA up 3% YoY. Secured regulatory approvals for Africa expansion in Nigeria, Uganda, and Zambia.
- Africa rollout begins Aug 3
Indus Towers received regulatory approvals to expand into Nigeria, Uganda, and Zambia, marking its first international foray into African telecom infrastructure.
- New CFO appointed Jul 10
Abhishek Maheshwari appointed CFO effective August 19, 2026, bringing 21+ years of finance experience to strengthen leadership.
- ESOP grants for 144 employees Jul 27
Board approved performance-based stock options for 144 employees under the Employee Stock Option Scheme 2014, aligning talent incentives with shareholder value.
- ₹65 crore block trade on BSE Aug 4
Block trade of ~16.75 lakh shares executed at ₹388.50 per share worth ₹65.07 crore, indicating institutional activity in the stock.
- 20th AGM scheduled Aug 19 Jul 29
Annual General Meeting set for August 19, 2026 via video conference. Record date is August 12 with remote voting from August 15.
- Q1 results date announced Jul 20
Q1FY27 results were scheduled for July 27, 2026, with an earnings call on July 28 to discuss performance.
TL;DR: Indus Towers delivered steady Q1FY27 growth with revenue up 4.6% YoY and is making a significant strategic move into Africa with approvals in three countries. Leadership is being strengthened with a new CFO appointment. No material headwinds are visible in recent news flow, and the Africa expansion could be a meaningful long-term growth lever if execution goes well.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7,076 | 7,132 | 7,199 | 7,193 | 7,383 | 7,465 | 7,547 | 7,727 | 8,058 | 8,188 | 8,146 | 8,101 | 8,431 |
| Expenses | 3,596 | 3,711 | 3,615 | 3,122 | 2,879 | 2,602 | 589 | 3,332 | 3,668 | 3,616 | 3,678 | 3,677 | 3,953 |
| Operating Profit | 3,480 | 3,422 | 3,584 | 4,072 | 4,504 | 4,864 | 6,958 | 4,395 | 4,390 | 4,572 | 4,468 | 4,424 | 4,478 |
| OPM % | 49% | 48% | 50% | 57% | 61% | 65% | 92% | 57% | 54% | 56% | 55% | 55% | 53% |
| Other Income | 56 | 97 | 99 | 108 | 56 | 114 | 84 | 92 | 85 | 83 | 154 | 155 | 121 |
| Interest | 352 | 246 | 11 | 127 | 408 | 418 | 255 | 431 | 437 | 376 | 404 | 376 | 358 |
| Depreciation | 1,374 | 1,526 | 1,596 | 1,564 | 1,560 | 1,580 | 1,568 | 1,693 | 1,704 | 1,801 | 1,798 | 1,838 | 1,894 |
| PBT | 1,810 | 1,747 | 2,076 | 2,489 | 2,592 | 2,980 | 5,219 | 2,363 | 2,334 | 2,478 | 2,420 | 2,365 | 2,347 |
| Tax % | 26% | 26% | 26% | 26% | 26% | 25% | 23% | 25% | 26% | 26% | 27% | 24% | 26% |
| Net Profit | 1,348 | 1,295 | 1,540 | 1,853 | 1,926 | 2,224 | 4,003 | 1,779 | 1,737 | 1,839 | 1,776 | 1,793 | 1,746 |
| EPS in Rs | 5 | 4.8 | 5.72 | 6.88 | 7.15 | 8.43 | 15.17 | 6.74 | 6.58 | 6.97 | 6.73 | 6.8 | 6.62 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 11,668 | 5,558 | 6,085 | 6,621 | 6,826 | 6,743 | 13,954 | 27,717 | 28,382 | 28,601 | 30,123 | 32,493 | 32,867 |
| Expenses | 6,664 | 3,070 | 3,260 | 3,464 | 3,714 | 3,185 | 6,775 | 12,816 | 18,713 | 14,044 | 9,473 | 14,680 | 14,925 |
| Operating Profit | 5,004 | 2,488 | 2,825 | 3,157 | 3,112 | 3,558 | 7,179 | 14,901 | 9,669 | 14,557 | 20,650 | 17,813 | 17,942 |
| OPM % | 43% | 45% | 46% | 48% | 46% | 53% | 51% | 54% | 34% | 51% | 69% | 55% | 55% |
| Other Income | 522 | 1,679 | 1,960 | 1,599 | 1,559 | 1,846 | 1,262 | 458 | 85 | 1,490 | 764 | 818 | 513 |
| Interest | 290 | 33 | 39 | 46 | 53 | 335 | 836 | 1,603 | 1,670 | 1,864 | 1,858 | 1,893 | 1,513 |
| Depreciation | 2,185 | 1,155 | 1,166 | 1,180 | 1,066 | 1,282 | 2,848 | 5,325 | 5,324 | 6,060 | 6,402 | 7,141 | 7,330 |
| PBT | 3,052 | 2,979 | 3,580 | 3,529 | 3,553 | 3,788 | 4,757 | 8,431 | 2,759 | 8,122 | 13,154 | 9,598 | 9,611 |
| Tax % | 35% | 25% | 23% | 29% | 30% | 13% | 21% | 24% | 26% | 26% | 24% | 26% | — |
| Net Profit | 1,992 | 2,247 | 2,747 | 2,494 | 2,494 | 3,299 | 3,779 | 6,373 | 2,040 | 6,036 | 9,932 | 7,145 | 7,154 |
| EPS in Rs | 10.52 | 11.85 | 14.85 | 13.48 | 13.48 | 17.83 | 14.02 | 23.65 | 7.57 | 22.4 | 37.65 | 27.08 | 27.12 |
| Div. Payout % | 105% | 25% | 108% | 104% | 111% | 59% | 143% | 47% | 0% | 0% | 0% | 52% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1,894 | 1,897 | 1,850 | 1,850 | 1,850 | 1,850 | 2,695 | 2,695 | 2,695 | 2,695 | 2,638 | 2,638 |
| Reserves | 15,126 | 16,345 | 13,650 | 15,115 | 12,682 | 11,693 | 13,182 | 19,456 | 18,415 | 24,344 | 29,860 | 37,008 |
| Borrowings | 2,582 | 0 | 278 | 0 | 6 | 4,627 | 21,576 | 19,726 | 19,185 | 20,531 | 21,156 | 21,127 |
| Other Liabilities | 7,552 | 2,461 | 5,163 | 2,661 | 2,577 | 1,584 | 7,491 | 6,091 | 6,278 | 8,298 | 9,514 | 10,543 |
| Total Liabilities | 27,155 | 20,703 | 20,941 | 19,625 | 17,115 | 19,754 | 44,944 | 47,968 | 46,572 | 55,868 | 63,168 | 71,315 |
| Fixed Assets | 14,812 | 6,063 | 5,794 | 5,595 | 5,332 | 6,714 | 31,800 | 31,826 | 32,384 | 39,300 | 44,380 | 49,514 |
| CWIP | 226 | 70 | 58 | 110 | 118 | 54 | 274 | 179 | 355 | 422 | 567 | 630 |
| Investments | 5,882 | 10,059 | 11,172 | 12,327 | 9,906 | 11,170 | 2,271 | 1,652 | 276 | 3 | 1,486 | 4,316 |
| Other Assets | 6,234 | 4,511 | 3,916 | 1,593 | 1,759 | 1,815 | 10,598 | 14,311 | 13,559 | 16,143 | 16,735 | 16,855 |
| Total Assets | 27,155 | 20,703 | 20,941 | 19,625 | 17,115 | 19,754 | 44,944 | 47,968 | 46,572 | 55,868 | 63,168 | 71,315 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 3,990 | 1,912 | 2,866 | 3,469 | 3,159 | 2,315 | 7,481 | 9,121 | 7,905 | 11,582 | 19,645 | 15,684 |
| Investing | -937 | 1,548 | -237 | -1,855 | 1,600 | -1,012 | 1,798 | -2,174 | -1,730 | -7,546 | -10,910 | -10,198 |
| Financing | -3,188 | -1,453 | -2,671 | -3,555 | -4,795 | -1,185 | -9,377 | -5,982 | -7,133 | -3,995 | -8,648 | -5,588 |
| Net Cash Flow | -136 | 2,007 | -42 | -1,940 | -36 | 118 | -98 | 966 | -958 | 41 | 87 | -102 |
| Free Cash Flow | 2,175 | 1,113 | 1,960 | 2,521 | 2,329 | 1,586 | 5,529 | 6,252 | 4,737 | 3,136 | 13,388 | 7,786 |
| CFO/OP | 97 | 105 | 130 | 136 | 128 | 80 | 119 | 74 | 105 | 92 | 104 | 99 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 11 | 13 | 18 | 15 | 29 | 20 | 100 | 93 | 63 | 82 | 58 | 55 |
| Cash Conversion Cycle | 11 | 13 | 18 | 15 | 29 | 20 | 100 | 93 | 63 | 82 | 58 | 55 |
| Working Capital Days | -106 | -42 | -207 | -41 | -24 | -149 | -173 | 11 | 3 | 3 | -2 | 7 |
| ROCE % | 15% | 14% | 18% | 23% | 21% | 23% | 19% | 25% | 11% | 22% | 29% | 19% |
Documents
Frequently Asked Questions about Indus Towers Ltd
What does Indus Towers Ltd do?
Where is Indus Towers Ltd (INDUSTOWER) listed?
Which sector does Indus Towers Ltd belong to?
What is the market capitalisation of Indus Towers Ltd?
What is the PE ratio of Indus Towers Ltd?
What is the 52-week high and low of Indus Towers Ltd?
Does Indus Towers Ltd pay dividends?
What is the Return on Equity (ROE) of Indus Towers Ltd?
How can I research Indus Towers Ltd on Tapetide?
Company Information
Indus Towers Limited is engaged in the business of object of, inter-alia, setting up, operating and maintaining wireless communication towers.[1]