Indus Towers Ltd
Indus Towers Ltd
Telecom F&OKey Fundamentals
MidcapTelecom InfrastructureTelecomInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Indus Towers Ltd insights
41 extracted metrics + investor summaries across FY10–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
1- Stock is providing a good dividend yield of 3.68%.
Weaknesses
1- Promoter holding has decreased over last 3 years: -17.7%
Growth Rate
AI Analysis — Bull vs Bear
Indus Towers is India's largest tower company with ~249,305 towers and 405,435 co-locations as of March 2025, trading at a PE of 14.2x with a market cap of ₹1,01,147 crore. FY25 revenue grew 5.3% YoY to ₹30,123 crore while operating free cash flow surged 472% YoY to ₹10,430 crore, though Q4 FY25 net profit declined 4% YoY to ₹1,779 crore due to higher finance costs and accounting adjustments.
- Dominant market position with 249,305 towers across all 22 telecom circles, making it the largest tower company in India and among the largest globally
- Operating free cash flow surged 472% YoY in FY25 to ₹10,430 crore, reflecting dramatically improved collections from Vodafone Idea and strong operational efficiency
- Attractive dividend yield of 3.65%, well above the broader market average, supported by improving free cash flow generation
- Bharti Airtel has increased promoter stake to 51.26%, signalling strong parent commitment and operational alignment with India's largest telecom operator
- Vodafone Idea cleared all undisputed overdue amounts by March 2025, significantly reducing the allowance for doubtful receivables that had weighed on financials for years
- Record tower additions in FY24-25 surpassed 200,000 milestone, with sharing factor at 1.64x indicating room for tenancy-driven margin expansion
- 3-year compounded profit growth of 47% CAGR and 3-year stock CAGR of 34% reflect strong earnings recovery trajectory
- PE of 14.2x is modest for an infrastructure asset with predictable annuity-style revenue streams and a 3-year ROE average of 25%
- TTM profit declined 27%, with Q4 FY25 net profit falling 4% YoY to ₹1,779 crore due to higher finance costs and accounting adjustments
- Promoter holding decreased by 17.7% over 3 years as Vodafone Group sold its entire stake, creating overhang and reflecting former promoter exit
- Heavy customer concentration risk — Vodafone Idea remains a substantial revenue contributor despite its precarious financial health and uncertain long-term viability
- Revenue growth has decelerated to 5-7% in recent periods (TTM sales growth 7%, FY25 full year 5.3%) compared to 18-19% CAGR over 5 and 10 year periods
- 10-year stock CAGR of just 1% indicates prolonged periods of value destruction for long-term holders despite recent recovery
- India's tower industry faces structural risk from network sharing, small cells, and potential in-building solutions reducing macro tower demand over time
- ROE has declined from 25% (3-year average) to 19% in the last year, suggesting diminishing returns on equity capital
- Company chose to conserve cash in Q1 FY26 despite strong collections, generating ₹1,570 crore FCF but signalling potential capex needs or uncertainty ahead
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Q1 revenue and EBITDA growth Aug 3
Gross revenue rose 4.6% YoY to ₹84.3 billion in Q1FY27, with EBITDA up 3% YoY. Regulatory approvals secured for Africa expansion in Nigeria, Uganda, and Zambia.
- ESOP grants for 144 employees Jul 27
Board approved performance-based stock options for 144 employees under the Employee Stock Option Scheme 2014 on July 27, 2026.
- ₹65 crore block trade on BSE Aug 4
A block trade of ~16.75 lakh shares was executed at ₹388.50 per share worth ₹65.07 crore, indicating institutional activity in the stock.
- 20th AGM scheduled Aug 19 Jul 29
Indus Towers will hold its 20th AGM on August 19, 2026 via video conference. Record date for eligibility is August 12.
- Q1FY27 results date announced Jul 20
Q1FY27 results were scheduled for July 27, 2026, with an earnings call on July 28 to discuss performance.
TL;DR: Indus Towers delivered steady top-line and EBITDA growth in Q1FY27 and is expanding internationally with Africa approvals in hand. No material headwinds surfaced in recent news flow. Institutional block deal activity and employee incentive alignment suggest stable sentiment. The trend is mildly positive, with Africa rollout progress being the key catalyst to watch over coming quarters.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7,076 | 7,132 | 7,199 | 7,193 | 7,383 | 7,465 | 7,547 | 7,727 | 8,058 | 8,188 | 8,146 | 8,101 | 8,431 |
| Expenses | 3,596 | 3,711 | 3,615 | 3,122 | 2,879 | 2,602 | 589 | 3,332 | 3,668 | 3,616 | 3,678 | 3,677 | 3,953 |
| Operating Profit | 3,480 | 3,422 | 3,584 | 4,072 | 4,504 | 4,864 | 6,958 | 4,395 | 4,390 | 4,572 | 4,468 | 4,424 | 4,478 |
| OPM % | 49% | 48% | 50% | 57% | 61% | 65% | 92% | 57% | 54% | 56% | 55% | 55% | 53% |
| Other Income | 56 | 97 | 99 | 108 | 56 | 114 | 84 | 92 | 85 | 83 | 154 | 155 | 121 |
| Interest | 352 | 246 | 11 | 127 | 408 | 418 | 255 | 431 | 437 | 376 | 404 | 376 | 358 |
| Depreciation | 1,374 | 1,526 | 1,596 | 1,564 | 1,560 | 1,580 | 1,568 | 1,693 | 1,704 | 1,801 | 1,798 | 1,838 | 1,894 |
| PBT | 1,810 | 1,747 | 2,076 | 2,489 | 2,592 | 2,980 | 5,219 | 2,363 | 2,334 | 2,478 | 2,420 | 2,365 | 2,347 |
| Tax % | 26% | 26% | 26% | 26% | 26% | 25% | 23% | 25% | 26% | 26% | 27% | 24% | 26% |
| Net Profit | 1,348 | 1,295 | 1,540 | 1,853 | 1,926 | 2,224 | 4,003 | 1,779 | 1,737 | 1,839 | 1,776 | 1,793 | 1,746 |
| EPS in Rs | 5 | 4.8 | 5.72 | 6.88 | 7.15 | 8.43 | 15.17 | 6.74 | 6.58 | 6.97 | 6.73 | 6.8 | 6.62 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 11,668 | 5,558 | 6,085 | 6,621 | 6,826 | 6,743 | 13,954 | 27,717 | 28,382 | 28,601 | 30,123 | 32,493 | 32,867 |
| Expenses | 6,664 | 3,070 | 3,260 | 3,464 | 3,714 | 3,185 | 6,775 | 12,816 | 18,713 | 14,044 | 9,473 | 14,680 | 14,925 |
| Operating Profit | 5,004 | 2,488 | 2,825 | 3,157 | 3,112 | 3,558 | 7,179 | 14,901 | 9,669 | 14,557 | 20,650 | 17,813 | 17,942 |
| OPM % | 43% | 45% | 46% | 48% | 46% | 53% | 51% | 54% | 34% | 51% | 69% | 55% | 55% |
| Other Income | 522 | 1,679 | 1,960 | 1,599 | 1,559 | 1,846 | 1,262 | 458 | 85 | 1,490 | 764 | 818 | 513 |
| Interest | 290 | 33 | 39 | 46 | 53 | 335 | 836 | 1,603 | 1,670 | 1,864 | 1,858 | 1,893 | 1,513 |
| Depreciation | 2,185 | 1,155 | 1,166 | 1,180 | 1,066 | 1,282 | 2,848 | 5,325 | 5,324 | 6,060 | 6,402 | 7,141 | 7,330 |
| PBT | 3,052 | 2,979 | 3,580 | 3,529 | 3,553 | 3,788 | 4,757 | 8,431 | 2,759 | 8,122 | 13,154 | 9,598 | 9,611 |
| Tax % | 35% | 25% | 23% | 29% | 30% | 13% | 21% | 24% | 26% | 26% | 24% | 26% | — |
| Net Profit | 1,992 | 2,247 | 2,747 | 2,494 | 2,494 | 3,299 | 3,779 | 6,373 | 2,040 | 6,036 | 9,932 | 7,145 | 7,154 |
| EPS in Rs | 10.52 | 11.85 | 14.85 | 13.48 | 13.48 | 17.83 | 14.02 | 23.65 | 7.57 | 22.4 | 37.65 | 27.08 | 27.12 |
| Div. Payout % | 105% | 25% | 108% | 104% | 111% | 59% | 143% | 47% | 0% | 0% | 0% | 52% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1,894 | 1,897 | 1,850 | 1,850 | 1,850 | 1,850 | 2,695 | 2,695 | 2,695 | 2,695 | 2,638 | 2,638 |
| Reserves | 15,126 | 16,345 | 13,650 | 15,115 | 12,682 | 11,693 | 13,182 | 19,456 | 18,415 | 24,344 | 29,860 | 37,008 |
| Borrowings | 2,582 | 0 | 278 | 0 | 6 | 4,627 | 21,576 | 19,726 | 19,185 | 20,531 | 21,156 | 21,127 |
| Other Liabilities | 7,552 | 2,461 | 5,163 | 2,661 | 2,577 | 1,584 | 7,491 | 6,091 | 6,278 | 8,298 | 9,514 | 10,543 |
| Total Liabilities | 27,155 | 20,703 | 20,941 | 19,625 | 17,115 | 19,754 | 44,944 | 47,968 | 46,572 | 55,868 | 63,168 | 71,315 |
| Fixed Assets | 14,812 | 6,063 | 5,794 | 5,595 | 5,332 | 6,714 | 31,800 | 31,826 | 32,384 | 39,300 | 44,380 | 49,514 |
| CWIP | 226 | 70 | 58 | 110 | 118 | 54 | 274 | 179 | 355 | 422 | 567 | 630 |
| Investments | 5,882 | 10,059 | 11,172 | 12,327 | 9,906 | 11,170 | 2,271 | 1,652 | 276 | 3 | 1,486 | 4,316 |
| Other Assets | 6,234 | 4,511 | 3,916 | 1,593 | 1,759 | 1,815 | 10,598 | 14,311 | 13,559 | 16,143 | 16,735 | 16,855 |
| Total Assets | 27,155 | 20,703 | 20,941 | 19,625 | 17,115 | 19,754 | 44,944 | 47,968 | 46,572 | 55,868 | 63,168 | 71,315 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 3,990 | 1,912 | 2,866 | 3,469 | 3,159 | 2,315 | 7,481 | 9,121 | 7,905 | 11,582 | 19,645 | 15,684 |
| Investing | -937 | 1,548 | -237 | -1,855 | 1,600 | -1,012 | 1,798 | -2,174 | -1,730 | -7,546 | -10,910 | -10,198 |
| Financing | -3,188 | -1,453 | -2,671 | -3,555 | -4,795 | -1,185 | -9,377 | -5,982 | -7,133 | -3,995 | -8,648 | -5,588 |
| Net Cash Flow | -136 | 2,007 | -42 | -1,940 | -36 | 118 | -98 | 966 | -958 | 41 | 87 | -102 |
| Free Cash Flow | 2,175 | 1,113 | 1,960 | 2,521 | 2,329 | 1,586 | 5,529 | 6,252 | 4,737 | 3,136 | 13,388 | 7,786 |
| CFO/OP | 97 | 105 | 130 | 136 | 128 | 80 | 119 | 74 | 105 | 92 | 104 | 99 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 11 | 13 | 18 | 15 | 29 | 20 | 100 | 93 | 63 | 82 | 58 | 55 |
| Cash Conversion Cycle | 11 | 13 | 18 | 15 | 29 | 20 | 100 | 93 | 63 | 82 | 58 | 55 |
| Working Capital Days | -106 | -42 | -207 | -41 | -24 | -149 | -173 | 11 | 3 | 3 | -2 | 7 |
| ROCE % | 15% | 14% | 18% | 23% | 21% | 23% | 19% | 25% | 11% | 22% | 29% | 19% |
Documents
Frequently Asked Questions about Indus Towers Ltd
What does Indus Towers Ltd do?
Where is Indus Towers Ltd (INDUSTOWER) listed?
Which sector does Indus Towers Ltd belong to?
What is the market capitalisation of Indus Towers Ltd?
What is the PE ratio of Indus Towers Ltd?
What is the 52-week high and low of Indus Towers Ltd?
Does Indus Towers Ltd pay dividends?
What is the Return on Equity (ROE) of Indus Towers Ltd?
How can I research Indus Towers Ltd on Tapetide?
Company Information
Indus Towers Limited is engaged in the business of object of, inter-alia, setting up, operating and maintaining wireless communication towers.[1]