ICRA Ltd
ICRA Ltd
Financial ServicesKey Fundamentals
MicrocapRating ServicesFinancial ServicesInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view ICRA Ltd insights
40 extracted metrics + investor summaries across FY12–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
2- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 51.2%
Growth Rate
AI Analysis — Bull vs Bear
ICRA Ltd, a Moody's-backed credit rating agency, trades at a market cap of Rs 5,077 crore with a PE of 28x and ROE of 17% (last year). The company is virtually debt-free with a healthy 51.2% dividend payout, though its stock has declined 22% over the past year and working capital days have deteriorated sharply from 85 to 391 days.
- Company is almost debt-free, providing financial flexibility and low balance sheet risk in a capital-light business model
- TTM sales growth of 20% indicates strong revenue momentum, ahead of the 3-year CAGR of 14% and 5-year CAGR of 15%
- Consistent ROE profile at 16-17% over 3, 5, and 10-year periods demonstrates stable return generation
- Healthy dividend payout ratio of 51.2% with a current dividend yield of 1.99%, reflecting shareholder-friendly capital allocation
- Compounded profit growth of 18% over 5 years outpaces 10-year profit CAGR of 10%, suggesting improving profitability trajectory
- Moody's parentage (majority stake) provides global credibility, methodological support, and brand strength in India's credit rating duopoly
- 10-year compounded sales CAGR of 6% has accelerated to 15% over 5 years, indicating a structural step-up in business growth
- Price-to-book of 4.33x is reasonable for a capital-light, high-ROE financial services franchise with dominant market positioning
- Working capital days have surged from 85.1 days to 391 days, signalling potential collection issues or revenue recognition concerns
- Stock has declined 22% over the past 1 year, significantly underperforming broader markets and indicating negative sentiment
- TTM profit growth of 10% lags TTM sales growth of 20%, suggesting margin compression or rising operating costs
- 3-year stock CAGR of -1% indicates the stock has delivered no returns over a meaningful holding period despite earnings growth
- PE of 28x is elevated for a company delivering only 10-11% profit CAGR over 3 and 10-year horizons, implying limited valuation upside
- 10-year stock CAGR of just 3% shows prolonged underperformance relative to compounded profit growth of 10% over the same period
- Small market cap of Rs 5,077 crore limits institutional interest and liquidity compared to larger financial services peers
- 52-week high and low data unavailable, but 22% one-year decline suggests the stock may be near its 52-week low with uncertain technical support
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- ₹105 dividend including ₹35 special Jun 30
ICRA recommended a total dividend of ₹105 per share for FY26, including a special dividend of ₹35. AGM scheduled for July 30, 2026.
- D2K full acquisition for ₹32 crores Jun 29
ICRA Analytics will acquire the remaining 40% stake in D2K Technologies for INR 32 crores, making it a wholly owned step-down subsidiary. D2K reported turnover of INR 23.76 crores in FY26.
- BRSR filed with full compliance Jul 3
ICRA filed its Business Responsibility Report for FY 2025-26, reporting 100% training coverage and zero non-compliance instances.
- New trustee for employee welfare Jul 2
ICRA appointed Mr. Harinderjit Singh as new trustee of its Employees Welfare Trust, replacing Mr. PR Khanna who resigned.
- Investor meetings mid-June Jun 12
ICRA scheduled analyst and institutional investor meetings from June 15-17, 2026 across Mumbai, Bengaluru, and virtually.
TL;DR: ICRA is returning significant capital to shareholders with a ₹105 dividend (including ₹35 special), signalling strong cash generation. The D2K acquisition consolidates ownership in a revenue-generating subsidiary. No material headwinds are visible in recent filings. The trend is stable with a shareholder-friendly posture heading into the July 30 AGM.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 103 | 105 | 115 | 124 | 115 | 126 | 121 | 136 | 124 | 137 | 164 | 175 | 163 |
| Expenses | 68 | 71 | 84 | 74 | 80 | 85 | 79 | 77 | 85 | 88 | 106 | 105 | 108 |
| Operating Profit | 35 | 34 | 30 | 50 | 35 | 41 | 42 | 59 | 40 | 49 | 57 | 70 | 55 |
| OPM % | 34% | 32% | 26% | 40% | 31% | 33% | 35% | 43% | 32% | 36% | 35% | 40% | 34% |
| Other Income | 18 | 16 | 17 | 24 | 18 | 20 | 19 | 21 | 24 | 21 | 9 | 14 | 32 |
| Interest | 0 | 0 | 3 | 7 | 2 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 0 |
| Depreciation | 2 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 10 | 10 | 11 |
| PBT | 50 | 47 | 41 | 62 | 47 | 57 | 56 | 74 | 58 | 64 | 55 | 73 | 76 |
| Tax % | 18% | 32% | 20% | 24% | 24% | 35% | 24% | 24% | 27% | 25% | 29% | 28% | 26% |
| Net Profit | 41 | 32 | 32 | 47 | 36 | 37 | 42 | 56 | 43 | 48 | 39 | 53 | 56 |
| EPS in Rs | 41.77 | 32.92 | 33.31 | 48.56 | 36.8 | 38.05 | 43.55 | 57.75 | 43.97 | 49.54 | 40.22 | 54.35 | 58.19 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 322 | 341 | 333 | 309 | 328 | 321 | 301 | 343 | 403 | 446 | 498 | 600 | 638 |
| Expenses | 252 | 240 | 231 | 194 | 215 | 225 | 220 | 222 | 260 | 297 | 320 | 384 | 408 |
| Operating Profit | 70 | 101 | 102 | 115 | 113 | 96 | 81 | 121 | 143 | 149 | 178 | 215 | 230 |
| OPM % | 22% | 30% | 31% | 37% | 34% | 30% | 27% | 35% | 35% | 33% | 36% | 36% | 36% |
| Other Income | 42 | 27 | 39 | 49 | 45 | 48 | 43 | 41 | 50 | 75 | 77 | 68 | 76 |
| Interest | 2 | 1 | 0 | 0 | 0 | 2 | 2 | 2 | 1 | 10 | 5 | 4 | 3 |
| Depreciation | 10 | 10 | 9 | 8 | 6 | 10 | 10 | 8 | 10 | 13 | 16 | 28 | 35 |
| PBT | 100 | 118 | 132 | 157 | 152 | 131 | 112 | 152 | 181 | 200 | 234 | 250 | 268 |
| Tax % | 35% | 35% | 33% | 35% | 30% | 26% | 26% | 25% | 25% | 24% | 27% | 27% | — |
| Net Profit | 66 | 76 | 89 | 101 | 106 | 97 | 83 | 114 | 137 | 152 | 171 | 183 | 196 |
| EPS in Rs | 65.45 | 76.24 | 89.29 | 102 | 109 | 99.66 | 84.61 | 116 | 140 | 157 | 176 | 188 | 202 |
| Div. Payout % | 37% | 33% | 30% | 29% | 27% | 27% | 32% | 24% | 93% | 64% | 34% | 56% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 419 | 466 | 539 | 645 | 631 | 692 | 748 | 834 | 941 | 967 | 1,044 | 1,171 |
| Borrowings | 10 | 0 | 0 | 0 | 0 | 0 | 17 | 14 | 13 | 13 | 13 | 18 |
| Other Liabilities | 144 | 151 | 111 | 116 | 128 | 144 | 121 | 121 | 138 | 195 | 225 | 282 |
| Total Liabilities | 583 | 627 | 660 | 771 | 769 | 846 | 896 | 978 | 1,101 | 1,184 | 1,292 | 1,481 |
| Fixed Assets | 91 | 92 | 37 | 36 | 34 | 54 | 46 | 46 | 47 | 91 | 90 | 313 |
| CWIP | 0 | 1 | 1 | 0 | 1 | 2 | 3 | 2 | 1 | 1 | 4 | 2 |
| Investments | 257 | 185 | 311 | 338 | 182 | 104 | 177 | 454 | 689 | 813 | 773 | 730 |
| Other Assets | 234 | 350 | 312 | 396 | 552 | 685 | 669 | 478 | 364 | 278 | 426 | 436 |
| Total Assets | 583 | 627 | 660 | 771 | 769 | 846 | 896 | 978 | 1,101 | 1,184 | 1,292 | 1,481 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 67 | 71 | 63 | 62 | 81 | 21 | 76 | 97 | 99 | 107 | 145 | 157 |
| Investing | -31 | -40 | -12 | -54 | 45 | 11 | -32 | -72 | -77 | 28 | -17 | -95 |
| Financing | -29 | -40 | -69 | 4 | -121 | -41 | -32 | -31 | -32 | -137 | -103 | -67 |
| Net Cash Flow | 7 | -9 | -17 | 12 | 5 | -8 | 12 | -7 | -10 | -2 | 25 | -5 |
| Free Cash Flow | 63 | 61 | 60 | 63 | 81 | 17 | 74 | 91 | 90 | 100 | 133 | 145 |
| CFO/OP | 141 | 114 | 104 | 98 | 109 | 59 | 131 | 114 | 103 | 106 | 113 | 103 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 61 | 51 | 37 | 48 | 38 | 65 | 58 | 28 | 34 | 42 | 35 | 48 |
| Cash Conversion Cycle | 61 | 51 | 37 | 48 | 38 | 65 | 58 | 28 | 34 | 42 | 35 | 48 |
| Working Capital Days | -64 | -66 | -45 | -41 | -44 | -2 | -48 | -55 | -64 | -61 | -74 | -52 |
| ROCE % | 21% | 24% | 26% | 25% | 23% | 20% | 15% | 19% | 20% | 21% | 23% | 23% |
Documents
Frequently Asked Questions about ICRA Ltd
What does ICRA Ltd do?
Where is ICRA Ltd (ICRA) listed?
Which sector does ICRA Ltd belong to?
What is the market capitalisation of ICRA Ltd?
What is the PE ratio of ICRA Ltd?
What is the 52-week high and low of ICRA Ltd?
Does ICRA Ltd pay dividends?
What is the Return on Equity (ROE) of ICRA Ltd?
How can I research ICRA Ltd on Tapetide?
Company Information
ICRA Limited was set up in 1991 by leading financial/investment institutions, commercial banks and financial services companies as an independent and professional investment Information and Credit Rating Agency.[1] It is involved in rating, management consulting and outsourcing and information services etc.[2]