H
Hindustan Dorr-Oliver Ltd
HINDDORROL
Hindustan Dorr-Oliver Ltd
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Hindustan Dorr-Oliver Ltd insights
29 extracted metrics + investor summaries across FY06–FY17.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
1- Company has reduced debt.
Weaknesses
2- Company has low interest coverage ratio.
- Company has high debtors of 308 days.
Growth Rate
Revenue Growth
-56.00% →
Net Income Growth
-30.00% →
Cash Flow Change
-
ROE
-
ROCE
-
EBITDA Margin (Avg.)
-
Quarterly Results
| Dec 2014 | Mar 2015 | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 63 | 27 | 46 | 50 | 40 | 69 | 23 | 23 | 21 | 20 | 18 | 11 | 11 |
| Expenses | 101 | 304 | 55 | 57 | 46 | 69 | 26 | 29 | 28 | 28 | 27 | 17 | 18 |
| Operating Profit | -38 | -277 | -9 | -7 | -6 | 0 | -3 | -6 | -6 | -8 | -9 | -5 | -7 |
| OPM % | -60% | -1021% | -20% | -14% | -16% | -0.1% | -13% | -28% | -31% | -40% | -50% | -47% | -60% |
| Other Income | 4 | -198 | 2 | 1 | 1 | 0 | 2 | 1 | 1 | -241 | -12 | -17 | 7 |
| Interest | 26 | 35 | 33 | 40 | 34 | 67 | 43 | 38 | 52 | 78 | 59 | 63 | 60 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PBT | -60 | -510 | -40 | -46 | -39 | -67 | -44 | -44 | -57 | -327 | -80 | -85 | -59 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 2% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Profit | -60 | -512 | -40 | -46 | -39 | -68 | -44 | -44 | -57 | -327 | -80 | -85 | -59 |
| EPS in Rs | -8.34 | -71.06 | -5.56 | -6.41 | -5.41 | -9.51 | -6.16 | -6.07 | -7.93 | -45.45 | -11.14 | -11.84 | -8.23 |
Profit & Loss
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Jun 2012 15m | Mar 2013 9m | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 141 | 209 | 304 | 515 | 863 | 948 | 719 | 240 | 255 | 348 | 200 | 84 | 60 |
| Expenses | 135 | 190 | 271 | 464 | 762 | 864 | 720 | 301 | 332 | 717 | 215 | 105 | 89 |
| Operating Profit | 6 | 18 | 33 | 51 | 101 | 84 | -1 | -60 | -76 | -369 | -16 | -21 | -29 |
| OPM % | 4.3% | 9% | 11% | 10% | 12% | 9% | -0.2% | -25% | -30% | -106% | -8% | -24% | -48% |
| Other Income | 4 | 7 | 9 | 9 | 7 | 23 | 11 | -73 | 22 | -183 | 4 | -238 | -263 |
| Interest | 2 | 2 | 5 | 10 | 19 | 22 | 51 | 43 | 80 | 111 | 180 | 214 | 260 |
| Depreciation | 1 | 2 | 2 | 3 | 6 | 7 | 4 | 2 | 2 | 1 | 1 | 0 | 0 |
| PBT | 7 | 21 | 34 | 47 | 84 | 78 | -46 | -179 | -137 | -663 | -192 | -472 | -552 |
| Tax % | 12% | 28% | 33% | 35% | 34% | 31% | -34% | -32% | -26% | 17% | 1% | 0% | — |
| Net Profit | 6 | 15 | 23 | 30 | 56 | 54 | -30 | -121 | -102 | -773 | -194 | -472 | -552 |
| EPS in Rs | — | 2.13 | 3.14 | 4.19 | 7.71 | 7.46 | -4.21 | -16.8 | -14.1 | -107 | -26.88 | -65.61 | -76.66 |
| Div. Payout % | 18% | 12% | 10% | 12% | 10% | 11% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Jun 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 7 | 7 | 7 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| Reserves | 106 | 123 | 142 | 168 | 210 | 255 | 174 | 53 | 42 | -731 | -929 | -1,401 |
| Borrowings | 34 | 0 | 41 | 16 | 79 | 200 | 333 | 497 | 717 | 846 | 166 | 1 |
| Other Liabilities | 62 | 159 | 231 | 375 | 396 | 603 | 608 | 585 | 483 | 640 | 1,527 | 1,793 |
| Total Liabilities | 208 | 288 | 421 | 566 | 699 | 1,072 | 1,129 | 1,149 | 1,256 | 769 | 778 | 407 |
| Fixed Assets | 31 | 34 | 40 | 66 | 76 | 74 | 26 | 24 | 113 | 111 | 111 | 110 |
| CWIP | 0 | 1 | 3 | 2 | 2 | 10 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 2 | 2 | 3 | 2 | 2 | 9 | 139 | 139 | 163 | 154 | 154 | 154 |
| Other Assets | 174 | 251 | 374 | 496 | 619 | 979 | 964 | 986 | 981 | 504 | 513 | 142 |
| Total Assets | 208 | 288 | 421 | 566 | 699 | 1,072 | 1,129 | 1,149 | 1,256 | 769 | 778 | 407 |
Cash Flow
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Jun 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 4 | -2 | -28 | 50 | -46 | -81 | -107 | -100 | -56 | -65 | -62 | -81 |
| Investing | -5 | -1 | -8 | -24 | -14 | -13 | 0 | 0 | -24 | 8 | 1 | 5 |
| Financing | 67 | -32 | 32 | -38 | 40 | 92 | 108 | 99 | 86 | 53 | 61 | 74 |
| Net Cash Flow | 66 | -35 | -4 | -13 | -20 | -1 | 1 | -1 | 6 | -5 | 0 | -1 |
| Free Cash Flow | -3 | -8 | -38 | 21 | -62 | -86 | -108 | -100 | -57 | -64 | -62 | -81 |
| CFO/OP | 92 | 26 | -49 | 132 | -21 | -60 | 7,498 | 158 | 88 | 19 | 418 | 373 |
Ratios
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Jun 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 80 | 180 | 140 | 110 | 71 | 113 | 124 | 293 | 248 | 120 | 368 | 308 |
| Inventory Days | 189 | 179 | 900 | 320 | 253 | 64 | 3 | 8 | 10 | 0 | 0 | 0 |
| Days Payable | 1,019 | 1,871 | 3,584 | 2,556 | 1,627 | 327 | 527 | 1,285 | 456 | — | — | — |
| Cash Conversion Cycle | -751 | -1,513 | -2,544 | -2,125 | -1,304 | -150 | -400 | -984 | -198 | 120 | 368 | 308 |
| Working Capital Days | 91 | 89 | 127 | 69 | 93 | 44 | -23 | -60 | 21 | -251 | -1,939 | -7,201 |
| ROCE % | — | 17% | 25% | 30% | 41% | 23% | 1% | — | -9% | -78% | — | — |
Documents
Frequently Asked Questions about Hindustan Dorr-Oliver Ltd
What does Hindustan Dorr-Oliver Ltd do?
Hindustan Dorr Oliver Limited is engaged in the business of providing engineering and turnkey solutions, technology, and engineering procurement and construction
Where is Hindustan Dorr-Oliver Ltd (HINDDORROL) listed?
Hindustan Dorr-Oliver Ltd is listed on the Indian stock exchanges. You can view its live share price, financials, and ratios on Tapetide.
How can I research Hindustan Dorr-Oliver Ltd on Tapetide?
On Tapetide, you can view Hindustan Dorr-Oliver Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
Hindustan Dorr Oliver Limited is engaged in the business of providing engineering and turnkey solutions, technology, and engineering procurement and construction