Hathway Bhawani Cabletel & Datacom
HATHWAYBHAWANICABLETELDATACOMLTD NSE
Hathway Bhawani Cabletel & Datacom
MediaNSE: HATHWAYBHAWANICABLETELDATACOMLTD BSE: 509073 TV Broadcasting & Media
Key Fundamentals
MicrocapTV Broadcasting & MediaMediaMarket Cap
₹9.30 Cr
Volatility
Moderate
P/E Ratio
-230
EBITDA
₹0.20 Cr
Return on Equity
-10.42%
Debt to Equity
0
Book Value
₹2.01
EPS
₹0
52W High
₹18.49
52W Low
₹9.8
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Company is almost debt free.
Weaknesses
4- Stock is trading at 5.77 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -11.3% over past five years.
- Company has a low return on equity of -3.42% over last 3 years.
Growth Rate
Revenue Growth
-14.29% lower than
3Y
Net Income Growth
-142%
Cash Flow Change
150% higher than
3Y
ROE
-532% lower than
3Y
ROCE
-393% lower than
3Y
EBITDA Margin (Avg.)
-23.62% lower than
3Y
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.68 | 0.68 | 0.67 | 0.66 | 0.6 | 0.6 | 0.59 | 0.77 | 0.61 | 0.6 | 0.58 | 0.6 | 0.58 |
| Expenses | 0.66 | 0.69 | 0.61 | 0.62 | 0.67 | 0.64 | 0.62 | 0.61 | 0.58 | 0.58 | 0.51 | 0.74 | 0.52 |
| Operating Profit | 0.02 | -0.01 | 0.06 | 0.04 | -0.07 | -0.04 | -0.03 | 0.16 | 0.03 | 0.02 | 0.07 | -0.14 | 0.06 |
| OPM % | 2.94% | -1.47% | 8.96% | 6.06% | -11.67% | -6.67% | -5.08% | 20.78% | 4.92% | 3.33% | 12.07% | -23.33% | 10.34% |
| Other Income | 0.02 | 0 | 0.01 | 0 | 0 | 0.01 | 0.02 | 0.17 | 0.01 | 0 | 0 | 0.03 | 0.09 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.07 | 0.03 |
| PBT | 0 | -0.05 | 0.03 | 0 | -0.11 | -0.07 | -0.05 | 0.29 | 0 | -0.02 | 0.04 | -0.18 | 0.12 |
| Tax % | — | 0% | 0% | — | -18.18% | -28.57% | 0% | 20.69% | — | 0% | 0% | 0% | 0% |
| Net Profit | -0.01 | -0.05 | 0.02 | -0.01 | -0.09 | -0.06 | -0.04 | 0.23 | -0.01 | -0.02 | 0.03 | -0.18 | 0.12 |
| EPS in Rs | -0.01 | -0.06 | 0.02 | -0.01 | -0.11 | -0.07 | -0.05 | 0.28 | -0.01 | -0.02 | 0.04 | -0.22 | 0.15 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 16.28 | 17.25 | 12.54 | 4.87 | 4.71 | 4.87 | 4.36 | 3.82 | 3.06 | 2.68 | 2.57 | 2.39 | 2.36 |
| Expenses | 18.51 | 17.91 | 13.12 | 6.62 | 3.19 | 2.55 | 2.79 | 2.79 | 2.71 | 2.59 | 2.53 | 2.4 | 2.35 |
| Operating Profit | -2.23 | -0.66 | -0.58 | -1.75 | 1.52 | 2.32 | 1.57 | 1.03 | 0.35 | 0.09 | 0.04 | -0.01 | 0.01 |
| OPM % | -13.7% | -3.83% | -4.63% | -35.93% | 32.27% | 47.64% | 36.01% | 26.96% | 11.44% | 3.36% | 1.56% | -0.42% | 0.42% |
| Other Income | 0.34 | 0.1 | 0.36 | 2.59 | 0.04 | 0.25 | 0.05 | 0.08 | 0.07 | 0.04 | 0.18 | 0.03 | 0.12 |
| Interest | 0.2 | 0.2 | 0.03 | 0.18 | 0.25 | 0.16 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1.09 | 0.7 | 0.65 | 0.67 | 1.29 | 0.22 | 0.18 | 0.17 | 0.16 | 0.17 | 0.16 | 0.18 | 0.17 |
| PBT | -3.18 | -1.46 | -0.9 | -0.01 | 0.02 | 2.19 | 1.37 | 0.94 | 0.26 | -0.04 | 0.06 | -0.16 | -0.04 |
| Tax % | -1.57% | -6.85% | 0% | 0% | 0% | -68.95% | 21.9% | 14.89% | 34.62% | 0% | 33.33% | 6.25% | — |
| Net Profit | -3.13 | -1.36 | -0.9 | -0.01 | 0.02 | 3.7 | 1.07 | 0.8 | 0.17 | -0.04 | 0.04 | -0.17 | -0.05 |
| EPS in Rs | -3.72 | -1.68 | -1.11 | -0.01 | 0.02 | 4.57 | 1.32 | 0.99 | 0.21 | -0.05 | 0.05 | -0.21 | -0.05 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 |
| Reserves | -9.94 | -11.3 | -12.14 | -12.07 | -12.04 | -8.36 | -7.29 | -6.49 | -6.31 | -6.35 | -6.3 | -6.47 |
| Borrowings | 1.47 | 1.43 | 0 | 3.5 | 1.6 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 13.97 | 14.84 | 16.22 | 6.61 | 5.64 | 3.43 | 2.78 | 1.49 | 0.83 | 0.77 | 0.89 | 0.58 |
| Total Liabilities | 13.6 | 13.07 | 12.18 | 6.14 | 3.3 | 4.37 | 3.59 | 3.1 | 2.62 | 2.52 | 2.69 | 2.21 |
| Fixed Assets | 4.47 | 4.05 | 3.29 | 2.68 | 1.41 | 1.15 | 1.08 | 0.99 | 0.94 | 0.87 | 0.76 | 0.71 |
| CWIP | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0.01 | 0 | 0 |
| Investments | 0.01 | 0.09 | 0.2 | 0.5 | 0.32 | 0.35 | 0.35 | 0.29 | 0.21 | 0.12 | 0.11 | 0 |
| Other Assets | 9.11 | 8.92 | 8.68 | 2.96 | 1.57 | 2.87 | 2.15 | 1.81 | 1.47 | 1.52 | 1.82 | 1.5 |
| Total Assets | 13.6 | 13.07 | 12.18 | 6.14 | 3.3 | 4.37 | 3.59 | 3.1 | 2.62 | 2.52 | 2.69 | 2.21 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 2.06 | 0.59 | 2.1 | -4.57 | 1.81 | 0.37 | 1.44 | -0.01 | 0.02 | 0.21 | -0.02 | 0.01 |
| Investing | -0.62 | -0.46 | -0.26 | -0.07 | 0.11 | 0.01 | -0.11 | -0.03 | -0.11 | -0.1 | -0.05 | -0.01 |
| Financing | -0.2 | -0.23 | -1.45 | 3.32 | -2.15 | -0.55 | -1.27 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 1.24 | -0.11 | 0.39 | -1.31 | -0.24 | -0.17 | 0.06 | -0.04 | -0.09 | 0.11 | -0.07 | 0 |
| Free Cash Flow | 1.36 | 0.03 | 1.82 | -4.65 | 1.8 | 0.37 | 1.32 | -0.09 | -0.09 | 0.11 | -0.06 | -0.05 |
| CFO/OP | -117 | -61 | -334 | 317 | 107 | 25 | 73 | -1 | 6 | 233 | -50 | -200 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 63.22 | 72.58 | 87.32 | 8.24 | 3.87 | 1.5 | 7.53 | 8.6 | 11.93 | 2.72 | 36.93 | 9.16 |
| Cash Conversion Cycle | 63.22 | 72.58 | 87.32 | 8.24 | 3.87 | 1.5 | 7.53 | 8.6 | 11.93 | 2.72 | 36.93 | 9.16 |
| Working Capital Days | -208 | -226 | -317 | -414 | -506 | -312 | -205 | -114 | -66.8 | -61.29 | -25.56 | -36.65 |
| ROCE % | -199.39% | — | — | — | — | — | 164.57% | 77.69% | 15.29% | -2.26% | 2.82% | -9.33% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Hathway Bhawani Cabletel & Datacom insights
56 extracted metrics + investor summaries across FY10–FY26.
Documents
1
Announcement under Regulation 30 (LODR)-Resignation of Chief Financial Officer (CFO)
8 May - CFO Hareshkumar Mayani resigned effective May 7, 2026; new disclosure signatories named. 8 May - CFO Hareshkumar Mayani resigned effective May 7, 2026; new disclosure signatories named.
2
Disclosure Under Regulation 30 Of SEBI (LODR) Regulations, 2015
8 May - Hareshkumar Mayani resigns as CFO effective May 7, 2026; new KMP authorisations announced. 8 May - Hareshkumar Mayani resigns as CFO effective May 7, 2026; new KMP authorisations announced.
3
Consolidated And Standalone Audited Financials Results For The Quarter And Financial Year Ended March 31, 2026
14 Apr - Q4 FY26 and FY26 audited results; Bhawani NDS became wholly owned subsidiary. 14 Apr - Q4 FY26 and FY26 audited results; Bhawani NDS became wholly owned subsidiary.
4
Board Meeting Outcome for Consolidated And Standalone Audited Financials Results Of The Company For The Quarter And Financial Year Ended March 31, 2026
14 Apr - Audited Q4/FY26 results reported; subsidiary became wholly owned after acquiring remaining 49% stake. 14 Apr - Audited Q4/FY26 results reported; subsidiary became wholly owned after acquiring remaining 49% stake.
Frequently Asked Questions about Hathway Bhawani Cabletel & Datacom
What does Hathway Bhawani Cabletel & Datacom Ltd do?
Incorporated in 1984, Hathway Bhawani Cables & Datacom Ltd is in the business of offering Cable Television services.[1]
Where is Hathway Bhawani Cabletel & Datacom Ltd (509073) listed?
Hathway Bhawani Cabletel & Datacom Ltd trades as HATHWAYBHAWANICABLETELDATACOMLTD on the NSE and under code 509073 on the BSE.
Which sector does Hathway Bhawani Cabletel & Datacom Ltd belong to?
Hathway Bhawani Cabletel & Datacom Ltd is classified under the Media sector, in the TV Broadcasting & Media industry.
What is the market capitalisation of Hathway Bhawani Cabletel & Datacom Ltd?
Hathway Bhawani Cabletel & Datacom Ltd has a market capitalisation of ₹9.3 Cr, which places it in the Small Cap band.
What is the PE ratio of Hathway Bhawani Cabletel & Datacom Ltd?
Hathway Bhawani Cabletel & Datacom Ltd trades at a PE ratio of -230.00, on earnings per share of ₹0, against a book value of ₹2.01 per share.
What is the 52-week high and low of Hathway Bhawani Cabletel & Datacom Ltd?
Over the last 52 weeks Hathway Bhawani Cabletel & Datacom Ltd has traded between ₹9.8 and ₹18.49.
What is the Return on Equity (ROE) of Hathway Bhawani Cabletel & Datacom Ltd?
Hathway Bhawani Cabletel & Datacom Ltd reported a return on equity of -10.42%. Its debt-to-equity ratio is 0.00.
Company Information
Incorporated in 1984, Hathway Bhawani Cables & Datacom Ltd is in the business of offering Cable Television services.[1]
Website hathwaybhawani.com
Face Value ₹ 10
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/509073.md for Hathway Bhawani Cabletel & Datacom Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.