Gujarat Gas Ltd
Gujarat Gas Ltd
Oil & GasKey Fundamentals
SmallcapGas SupplierOil & GasInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Gujarat Gas Ltd insights
37 extracted metrics + investor summaries across FY15–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
1- Company has been maintaining a healthy dividend payout of 28.5%
Weaknesses
2- Promoter holding has decreased over last quarter: -22.0%
- Company has a low return on equity of 14.0% over last 3 years.
Growth Rate
AI Analysis — Bull vs Bear
Gujarat Gas Ltd (now Gujarat Energy) operates as India's largest city gas distribution company by volume at ~9.3 mmscmd, with a market cap of ₹26,183 Cr trading at a PE of 14.9x. FY25 EBITDA stood at ₹2,090 Cr and PAT at ₹1,146 Cr, while the stock has declined 29% over the past year amid volume headwinds in the industrial segment and a significant drop in promoter holding.
- TTM sales growth of 43% indicates strong top-line momentum driven by volume and pricing recovery
- TTM profit growth of 54% shows significant earnings acceleration in the most recent period
- Record CNG volumes of 3.22 mmscmd in Q4 FY25, up 12% YoY, with further growth to 3.45 mmscmd in Q3 FY26 (+11% YoY)
- Massive distribution network of 43,900 km pipeline, 834 CNG stations, and 23.8 lakh household connections provides a durable competitive moat
- PE of 14.9x is modest for a utility-style business with 10-year compounded profit CAGR of 24%
- Dividend yield of 2.19% with a healthy payout ratio of 28.5% provides income support
- 10-year compounded sales CAGR of 14% and profit CAGR of 24% demonstrate long-term structural growth in gas distribution
- CNG registrations growing 35% YoY in May 2026 at 13,200/month signals sustained demand tailwind from vehicle conversions
- Promoter holding decreased by 22% in the last quarter, signaling potential reclassification or reduced promoter commitment
- Stock price CAGR of -29% over 1 year and -10% over 3 years reflects sustained investor de-rating
- Industrial PNG volumes (~54% of sales) declined 13% YoY in Q4 FY25, indicating demand weakness in the core Morbi ceramic cluster
- Overall sales volumes fell to 9.31 mmscmd in Q4 FY25 from 9.69 mmscmd in Q4 FY24, a decline of ~4%
- 3-year ROE of 14% is below the 5-year average of 17% and 10-year average of 20%, showing a declining return profile
- 3-year compounded profit CAGR of only 5% versus 10-year CAGR of 24% suggests growth deceleration over the medium term
- 5-year stock CAGR of -13% indicates the market has not rewarded shareholders despite revenue growth of 19% CAGR over the same period
- FY25 PAT of ₹1,146 Cr was nearly flat versus FY24's ₹1,143 Cr despite higher EBITDA, suggesting margin or below-the-line pressures
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Q1 PAT surges 78% to ₹998cr Aug 17
Gujarat Energy delivered Q1FY27 net profit of ₹998 crore (up 78% YoY) and EBITDA of ₹1,482 crore (up 65%), with management guiding ₹1,100 crore trading profit for FY27 and ₹1,000 crore capex for CGD expansion.
- CGD volume hits 12.34 MMSCMD Aug 12
Q1FY27 investor presentation shows CGD volume reached 12.34 MMSCMD, with CNG up 13% and industrial PNG sales jumping 64% post-merger.
- New leadership approved by shareholders Aug 4
Shareholders passed eight resolutions appointing Manoj Kumar Das as Chairman and Avantika Singh Aulakh as MD, all with requisite majority.
- GSEG reclassified to public shareholder Aug 11
Board approved reclassification of Gujarat State Energy Generation Limited's 0.14% holding from Promoter to Public Shareholder category, simplifying corporate structure post-amalgamation with no change in control.
- Fractional share dues settled Aug 11
Gujarat Energy completed distribution of net proceeds from sale of fractional shares arising from the composite amalgamation scheme.
- Q1 earnings call held Aug 12 Aug 3
Company scheduled post-results conference call for Q1 FY27 on August 12, 2026 at 4:00 PM IST with senior management.
TL;DR: Gujarat Energy is firing on all cylinders with 78% profit growth, strong CGD volume expansion post-merger, and clear management guidance of ₹1,100 crore trading profit for FY27. No material headwinds are visible in recent news flow. Corporate housekeeping moves like GSEG reclassification and new board appointments signal structural simplification. The trend is decisively improving, with volume growth and capex commitments pointing to sustained momentum.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,929 | 3,782 | 3,845 | 3,929 | 4,134 | 4,450 | 3,782 | 4,153 | 4,102 | 3,871 | 3,780 | 3,658 | 5,792 |
| Expenses | 3,368 | 3,394 | 3,349 | 3,528 | 3,543 | 3,915 | 3,268 | 3,772 | 3,652 | 3,351 | 3,333 | 3,211 | 5,183 |
| Operating Profit | 560 | 388 | 497 | 401 | 591 | 536 | 514 | 380 | 450 | 520 | 447 | 447 | 609 |
| OPM % | 14% | 10% | 13% | 10% | 14% | 12% | 14% | 9% | 11% | 13% | 12% | 12% | 11% |
| Other Income | 33 | 25 | 28 | 24 | 88 | 39 | 40 | 58 | 75 | 60 | 72 | 56 | 34 |
| Interest | 6 | 7 | 8 | 7 | 7 | 8 | 8 | 9 | 7 | 8 | 8 | 9 | 46 |
| Depreciation | 109 | 115 | 118 | 120 | 121 | 123 | 130 | 129 | 129 | 131 | 134 | 135 | 224 |
| PBT | 478 | 290 | 399 | 297 | 551 | 444 | 417 | 300 | 389 | 441 | 377 | 359 | 374 |
| Tax % | 22% | 26% | 26% | 26% | 25% | 26% | 26% | 26% | 26% | 26% | 26% | 26% | 59% |
| Net Profit | 370 | 216 | 296 | 221 | 410 | 331 | 309 | 221 | 288 | 328 | 280 | 267 | 152 |
| EPS in Rs | 5.38 | 3.14 | 4.3 | 3.21 | 5.96 | 4.8 | 4.48 | 3.21 | 4.18 | 4.76 | 4.06 | 3.88 | 2.21 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 9,006 | 6,106 | 5,093 | 6,174 | 7,754 | 10,300 | 9,866 | 16,456 | 16,759 | 15,690 | 16,487 | 23,614 |
| Expenses | 7,894 | 5,367 | 4,331 | 5,261 | 6,758 | 8,652 | 7,761 | 14,354 | 14,338 | 13,787 | 14,579 | 20,562 |
| Operating Profit | 1,112 | 739 | 762 | 913 | 997 | 1,649 | 2,105 | 2,103 | 2,422 | 1,904 | 1,908 | 3,052 |
| OPM % | 12% | 12% | 15% | 15% | 13% | 16% | 21% | 13% | 14% | 12% | 12% | 13% |
| Other Income | 101 | 12 | 18 | 29 | 95 | 82 | 70 | 79 | 101 | 161 | 204 | 539 |
| Interest | 334 | 250 | 218 | 206 | 208 | 205 | 134 | 82 | 67 | 54 | 52 | 251 |
| Depreciation | 238 | 245 | 257 | 272 | 288 | 318 | 344 | 385 | 428 | 474 | 511 | 899 |
| PBT | 641 | 256 | 305 | 464 | 596 | 1,208 | 1,698 | 1,715 | 2,028 | 1,537 | 1,549 | 2,441 |
| Tax % | 31% | 26% | 28% | 37% | 30% | 1% | 25% | 25% | 25% | 26% | 26% | 31% |
| Net Profit | 447 | 190 | 221 | 292 | 418 | 1,199 | 1,270 | 1,287 | 1,528 | 1,144 | 1,148 | 1,678 |
| EPS in Rs | 0.99 | 2.76 | 3.2 | 4.25 | 6.08 | 17.41 | 18.45 | 18.7 | 22.2 | 16.61 | 16.68 | 24.37 |
| Div. Payout % | 15% | 18% | 19% | 19% | 16% | 7% | 11% | 11% | 30% | 34% | 35% | 17% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 138 | 138 | 138 | 138 | 138 | 138 | 138 | 138 | 138 | 138 | 138 | 187 |
| Reserves | 1,872 | 1,386 | 1,526 | 1,729 | 2,068 | 3,180 | 4,340 | 5,492 | 6,890 | 7,585 | 8,352 | 18,251 |
| Borrowings | 3,226 | 2,357 | 2,359 | 2,328 | 2,213 | 2,055 | 983 | 629 | 152 | 150 | 150 | 3,243 |
| Other Liabilities | 1,679 | 2,189 | 2,353 | 2,467 | 2,739 | 2,553 | 3,079 | 3,329 | 3,747 | 3,819 | 4,011 | 5,864 |
| Total Liabilities | 6,915 | 6,069 | 6,375 | 6,662 | 7,158 | 7,925 | 8,539 | 9,587 | 10,927 | 11,692 | 12,651 | 27,546 |
| Fixed Assets | 4,487 | 4,673 | 4,903 | 5,094 | 5,290 | 5,585 | 6,040 | 6,631 | 7,338 | 7,763 | 8,208 | 13,651 |
| CWIP | 357 | 468 | 506 | 478 | 489 | 569 | 731 | 992 | 983 | 918 | 839 | 836 |
| Investments | 1,118 | 144 | 92 | 41 | 42 | 43 | 48 | 52 | 63 | 168 | 172 | 1,010 |
| Other Assets | 953 | 784 | 875 | 1,049 | 1,337 | 1,728 | 1,719 | 1,912 | 2,544 | 2,842 | 3,433 | 12,049 |
| Total Assets | 6,915 | 6,069 | 6,375 | 6,662 | 7,158 | 7,925 | 8,539 | 9,587 | 10,927 | 11,692 | 12,651 | 27,546 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 1,094 | 637 | 701 | 785 | 964 | 1,420 | 1,659 | 1,662 | 2,375 | 1,634 | 1,806 | 2,721 |
| Investing | -365 | 375 | -458 | -430 | -612 | -466 | -614 | -1,294 | -1,039 | -879 | -1,921 | -2,097 |
| Financing | -563 | -1,224 | -251 | -273 | -349 | -502 | -1,318 | -628 | -678 | -514 | -474 | -417 |
| Net Cash Flow | 166 | -212 | -9 | 82 | 3 | 451 | -273 | -260 | 658 | 241 | -589 | 206 |
| Free Cash Flow | 741 | 79 | 220 | 330 | 434 | 824 | 903 | 295 | 1,289 | 797 | 1,055 | 1,768 |
| CFO/OP | 112 | 94 | 98 | 97 | 97 | 103 | 99 | 100 | 117 | 103 | 111 | 100 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 15 | 18 | 25 | 23 | 24 | 18 | 29 | 21 | 22 | 24 | 23 | 27 |
| Inventory Days | 2 | 3 | 4 | 4 | 4 | 2 | 3 | — | — | — | — | 22 |
| Days Payable | 21 | 19 | 30 | 23 | 21 | 16 | 23 | — | — | — | — | 32 |
| Cash Conversion Cycle | -4 | 2 | -1 | 4 | 7 | 4 | 8 | 21 | 22 | 24 | 23 | 17 |
| Working Capital Days | -81 | -85 | -67 | -55 | -45 | -38 | -48 | -25 | -33 | -35 | -8 | 53 |
| ROCE % | — | 12% | 13% | 17% | 19% | 29% | 34% | 31% | 31% | 20% | 20% | 18% |
Documents
Frequently Asked Questions about Gujarat Gas Ltd
What does Gujarat Gas Ltd do?
Where is Gujarat Gas Ltd (GUJENERGY) listed?
Which sector does Gujarat Gas Ltd belong to?
What is the market capitalisation of Gujarat Gas Ltd?
What is the PE ratio of Gujarat Gas Ltd?
What is the 52-week high and low of Gujarat Gas Ltd?
Does Gujarat Gas Ltd pay dividends?
What is the Return on Equity (ROE) of Gujarat Gas Ltd?
How can I research Gujarat Gas Ltd on Tapetide?
Company Information
Gujarat Gas Limited (GGL) is a government company u/s 2(45) of Companies Act 2013. Formerly Known as GSPC Distribution Networks Limited(GDNL), GGL is engaged in the business of Natural gas in India. The business of natural gas involves distribution of gas from sources of supply to centres of demand and to end customers. [1] GGL caters to its customers by providing CNG and PNG connections in domestic, Industrial, Commercial and Non commercial segments in the areas of South & Central Gujarat and Saurashtra. [2]