G
GlaxoSmithkline Consumer Healthcare Ltd(Merged)
GSKCONS
This stock has been delisted or merged and is no longer actively traded.
GlaxoSmithkline Consumer Healthcare Ltd(Merged)
Fast Moving Consumer Goods Delisted Food Products
This stock has been delisted or merged and is no longer actively traded.
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view GlaxoSmithkline Consumer Healthcare Ltd(Merged) insights
32 extracted metrics + investor summaries across FY07–FY19.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
2- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 44.9%
Weaknesses
3- Stock is trading at 10.9 times its book value
- The company has delivered a poor sales growth of -0.36% over past five years.
- Earnings include an other income of Rs.444 Cr.
Growth Rate
Revenue Growth
7.00% →
Net Income Growth
27.00% →
Cash Flow Change
-
ROE
26.00% ↗
ROCE
-
EBITDA Margin (Avg.)
-
Quarterly Results
| Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 860 | 1,103 | 986 | 1,112 | 1,039 | 1,180 | 1,107 | 1,272 | 1,117 | 1,286 | 1,194 | 1,345 | 1,159 |
| Expenses | 693 | 885 | 819 | 853 | 832 | 930 | 877 | 918 | 878 | 968 | 914 | 949 | 887 |
| Operating Profit | 168 | 218 | 167 | 259 | 208 | 250 | 230 | 354 | 239 | 318 | 280 | 396 | 272 |
| OPM % | 19% | 20% | 17% | 23% | 20% | 21% | 21% | 28% | 21% | 25% | 23% | 29% | 23% |
| Other Income | 56 | 70 | 55 | 57 | 61 | 84 | 96 | 89 | 124 | 123 | 127 | 78 | 116 |
| Interest | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 2 | 2 | 1 |
| Depreciation | 17 | 18 | 17 | 18 | 15 | 15 | 15 | 15 | 16 | 15 | 20 | 20 | 19 |
| PBT | 206 | 269 | 204 | 298 | 253 | 319 | 312 | 427 | 347 | 426 | 386 | 452 | 367 |
| Tax % | 34% | 35% | 35% | 35% | 35% | 34% | 36% | 36% | 36% | 33% | 36% | 24% | 25% |
| Net Profit | 136 | 176 | 132 | 192 | 164 | 212 | 200 | 275 | 221 | 286 | 248 | 345 | 277 |
| EPS in Rs | 32.4 | 41.78 | 31.41 | 45.7 | 38.87 | 50.31 | 47.61 | 65.44 | 52.51 | 67.89 | 58.93 | 82.02 | 65.71 |
Profit & Loss
| Dec 2007 | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Mar 2014 15m | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,274 | 1,542 | 1,921 | 2,306 | 2,765 | 3,187 | 4,869 | 4,308 | 4,136 | 3,991 | 4,317 | 4,782 | 4,984 |
| Expenses | 1,049 | 1,308 | 1,611 | 1,932 | 2,261 | 2,614 | 3,996 | 3,569 | 3,298 | 3,153 | 3,433 | 3,641 | 3,718 |
| Operating Profit | 225 | 234 | 310 | 374 | 504 | 573 | 873 | 739 | 838 | 838 | 883 | 1,141 | 1,267 |
| OPM % | 18% | 15% | 16% | 16% | 18% | 18% | 18% | 17% | 20% | 21% | 20% | 24% | 25% |
| Other Income | 69 | 98 | 89 | 120 | 85 | 114 | 207 | 213 | 278 | 239 | 257 | 433 | 444 |
| Interest | 5 | 5 | 4 | 3 | 3 | 2 | 1 | 1 | 2 | 3 | 2 | 1 | 5 |
| Depreciation | 43 | 42 | 42 | 40 | 46 | 36 | 63 | 62 | 57 | 64 | 64 | 60 | 74 |
| PBT | 245 | 284 | 354 | 452 | 540 | 649 | 1,016 | 889 | 1,056 | 1,010 | 1,074 | 1,512 | 1,631 |
| Tax % | 34% | 34% | 34% | 34% | 34% | 33% | 34% | 34% | 35% | 35% | 35% | 35% | — |
| Net Profit | 163 | 188 | 233 | 300 | 355 | 437 | 675 | 584 | 687 | 657 | 700 | 983 | 1,156 |
| EPS in Rs | 38.64 | 44.73 | 55.29 | 71.22 | 84.37 | 104 | 160 | 139 | 163 | 156 | 166 | 233 | 275 |
| Div. Payout % | 31% | 34% | 33% | 70% | 41% | 43% | 28% | 40% | 43% | 45% | 45% | 45% | — |
Balance Sheet
| Dec 2007 | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Sep 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 |
| Reserves | 604 | 719 | 863 | 918 | 1,102 | 1,319 | 1,771 | 2,071 | 2,757 | 3,081 | 3,443 | 4,053 | 4,120 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 8 | 0 | 0 | 0 |
| Other Liabilities | 266 | 319 | 511 | 800 | 938 | 1,194 | 1,599 | 1,907 | 1,684 | 1,824 | 1,928 | 1,973 | 1,981 |
| Total Liabilities | 912 | 1,079 | 1,416 | 1,760 | 2,082 | 2,555 | 3,411 | 4,020 | 4,495 | 4,955 | 5,413 | 6,068 | 6,143 |
| Fixed Assets | 226 | 210 | 194 | 202 | 201 | 194 | 340 | 492 | 481 | 487 | 476 | 462 | 503 |
| CWIP | 17 | 16 | 38 | 108 | 149 | 197 | 38 | 42 | 51 | 58 | 38 | 18 | 15 |
| Investments | 298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 371 | 853 | 1,184 | 1,450 | 1,733 | 2,163 | 3,033 | 3,486 | 3,963 | 4,410 | 4,899 | 5,588 | 5,625 |
| Total Assets | 912 | 1,079 | 1,416 | 1,760 | 2,082 | 2,555 | 3,411 | 4,020 | 4,495 | 4,955 | 5,413 | 6,068 | 6,143 |
Cash Flow
| Dec 2007 | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 188 | 135 | 400 | 326 | 391 | 554 | 644 | 611 | 573 | 603 | 723 | 671 |
| Investing | -21 | 19 | -22 | -79 | -125 | -377 | -271 | 331 | -152 | -602 | -446 | -335 |
| Financing | -63 | -55 | -30 | -91 | -248 | -175 | -223 | -222 | -286 | -361 | -363 | -377 |
| Net Cash Flow | 104 | 99 | 349 | 156 | 17 | 2 | 150 | 720 | 136 | -361 | -87 | -41 |
| Free Cash Flow | 163 | 105 | 355 | 218 | 295 | 472 | 477 | 506 | 521 | 537 | 674 | 638 |
| CFO/OP | 110 | 102 | 174 | 130 | 113 | 136 | 112 | 123 | 110 | 122 | 135 | 103 |
Ratios
| Dec 2007 | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 8 | 10 | 6 | 8 | 13 | 13 | 22 | 27 | 31 | 29 | 24 | 29 |
| Inventory Days | 222 | 238 | 178 | 170 | 171 | 148 | 108 | 114 | 125 | 160 | 127 | 148 |
| Days Payable | 164 | 148 | 191 | 194 | 166 | 192 | 178 | 185 | 213 | 303 | 312 | 303 |
| Cash Conversion Cycle | 66 | 100 | -7 | -16 | 18 | -31 | -48 | -45 | -57 | -114 | -161 | -125 |
| Working Capital Days | 8 | 17 | -30 | -56 | -42 | -60 | -39 | -57 | -36 | -50 | -65 | -49 |
| ROCE % | 42% | 41% | 43% | 48% | 52% | 52% | 64% | 46% | 43% | 34% | 33% | 40% |
Documents
Frequently Asked Questions about GlaxoSmithkline Consumer Healthcare Ltd(Merged)
What does GlaxoSmithkline Consumer Healthcare Ltd(Merged) do?
GlaxoSmithkline Consumer Healthcare is engaged in manufacturing and sale of healthcare consumer products.(Source : 201903 Annual Report Page No: 52)
Where is GlaxoSmithkline Consumer Healthcare Ltd(Merged) (GSKCONS) listed?
GlaxoSmithkline Consumer Healthcare Ltd(Merged) is listed on the Indian stock exchanges. You can view its live share price, financials, and ratios on Tapetide.
Which sector does GlaxoSmithkline Consumer Healthcare Ltd(Merged) belong to?
GlaxoSmithkline Consumer Healthcare Ltd(Merged) operates in the Fast Moving Consumer Goods sector within the Food Products industry. Sector classification helps investors compare companies affected by similar economic conditions and regulatory changes.
How can I research GlaxoSmithkline Consumer Healthcare Ltd(Merged) on Tapetide?
On Tapetide, you can view GlaxoSmithkline Consumer Healthcare Ltd(Merged)'s live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
GlaxoSmithkline Consumer Healthcare is engaged in manufacturing and sale of healthcare consumer products.(Source : 201903 Annual Report Page No: 52)
Website india-consumer.gsk.com/en-in
Face Value ₹ 10