G
Gujarat Sidhee Cement Ltd(Merged)
GSCLCEMENT
This stock has been delisted or merged and is no longer actively traded.
Gujarat Sidhee Cement Ltd(Merged)
Commodities Delisted Cement & Cement Products
This stock has been delisted or merged and is no longer actively traded.
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Gujarat Sidhee Cement Ltd(Merged) insights
29 extracted metrics + investor summaries across FY11–FY22.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
2- Company is almost debt free.
- Stock is trading at 0.63 times its book value
Weaknesses
5- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 10.1% over past five years.
- Company has a low return on equity of 7.26% over last 3 years.
- Earnings include an other income of Rs.5.28 Cr.
Growth Rate
Revenue Growth
9.00% →
Net Income Growth
-109.00% →
Cash Flow Change
-
ROE
4.00% ↗
ROCE
-
EBITDA Margin (Avg.)
-
Quarterly Results
| Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 150 | 165 | 89.59 | 128 | 154 | 194 | 156 | 166 | 178 | 203 | 188 | 142 | 223 |
| Expenses | 138 | 139 | 80.47 | 117 | 152 | 161 | 135 | 166 | 167 | 196 | 178 | 162 | 215 |
| Operating Profit | 12.35 | 26.33 | 9.12 | 10.92 | 1.61 | 33.85 | 20.53 | 0.32 | 11.03 | 6.7 | 10.5 | -20.02 | 8.01 |
| OPM % | 8.21% | 15.91% | 10.18% | 8.55% | 1.05% | 17.41% | 13.17% | 0.19% | 6.19% | 3.3% | 5.57% | -14.08% | 3.59% |
| Other Income | 1.31 | 1.33 | 2.05 | 1.45 | 2.54 | 2.71 | 1.1 | 2.91 | 1.03 | 1.99 | 1.11 | 1.1 | 1.08 |
| Interest | 1.92 | 1.78 | 1.23 | 1.2 | 1.34 | 1.25 | 1.26 | 0.9 | 1.26 | 0.88 | 0.79 | 1.2 | 0.97 |
| Depreciation | 3.07 | 2.77 | 2.65 | 2.65 | 2.65 | 2.61 | 2.64 | 2.65 | 2.64 | 2.52 | 2.98 | 3.02 | 3.03 |
| PBT | 8.67 | 23.11 | 7.29 | 8.52 | 0.16 | 32.7 | 17.73 | -0.32 | 8.16 | 5.29 | 7.84 | -23.14 | 5.09 |
| Tax % | 34.37% | 35.53% | 31.55% | 42.72% | 175% | 36.39% | 33.05% | -68.75% | 36.52% | 39.32% | 29.85% | -33.32% | 35.36% |
| Net Profit | 5.69 | 14.9 | 4.99 | 4.88 | -0.12 | 20.8 | 11.86 | -0.09 | 5.18 | 3.22 | 5.49 | -15.43 | 3.29 |
| EPS in Rs | 0.65 | 1.7 | 0.57 | 0.55 | -0.01 | 2.36 | 1.33 | -0.01 | 0.58 | 0.36 | 0.61 | -1.73 | 0.37 |
Profit & Loss
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 350 | 439 | 446 | 410 | 484 | 469 | 434 | 536 | 563 | 585 | 566 | 703 | 757 |
| Expenses | 355 | 423 | 396 | 407 | 475 | 474 | 467 | 503 | 574 | 506 | 510 | 665 | 751 |
| Operating Profit | -4 | 16 | 50 | 3 | 9 | -5 | -33 | 33 | -11 | 79 | 56 | 39 | 5 |
| OPM % | -1.2% | 3.6% | 11% | 0.7% | 1.8% | -1.1% | -8% | 6% | -2% | 14% | 10% | 5% | 0.7% |
| Other Income | 6 | 5 | 16 | 8 | 1 | 7 | 12 | 12 | 15 | 4 | 9 | 7 | 5 |
| Interest | 3 | 3 | 2 | 3 | 5 | 5 | 3 | 3 | 7 | 7 | 5 | 4 | 4 |
| Depreciation | 6 | 6 | 7 | 8 | 11 | 9 | 9 | 10 | 10 | 11 | 11 | 10 | 12 |
| PBT | -6 | 12 | 58 | 0 | -7 | -12 | -34 | 32 | -13 | 65 | 49 | 31 | -5 |
| Tax % | -50% | 53% | 30% | 763% | -34% | -39% | -4% | -4% | -44% | 35% | 37% | 35% | — |
| Net Profit | -3 | 6 | 40 | -3 | -4 | -7 | -32 | 33 | -7 | 42 | 31 | 20 | -3 |
| EPS in Rs | -0.21 | 0.38 | 11.14 | -0.75 | -0.52 | -0.84 | -3.73 | 3.86 | -0.8 | 4.85 | 3.46 | 2.26 | -0.39 |
| Div. Payout % | 0% | 0% | 9% | 0% | 0% | 0% | 0% | 0% | 0% | 21% | 0% | 0% | — |
Balance Sheet
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Sep 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 145 | 145 | 36 | 36 | 71 | 86 | 86 | 86 | 87 | 87 | 88 | 89 | 89 |
| Reserves | -44 | -39 | 106 | 108 | 98 | 91 | 260 | 294 | 292 | 326 | 367 | 386 | 378 |
| Borrowings | 7 | 8 | 3 | 21 | 19 | 21 | 28 | 46 | 54 | 48 | 39 | 42 | 40 |
| Other Liabilities | 112 | 122 | 135 | 133 | 139 | 126 | 216 | 199 | 201 | 193 | 196 | 192 | 197 |
| Total Liabilities | 219 | 236 | 279 | 298 | 328 | 324 | 590 | 626 | 634 | 655 | 691 | 710 | 705 |
| Fixed Assets | 77 | 78 | 77 | 121 | 100 | 100 | 358 | 416 | 419 | 420 | 416 | 411 | 414 |
| CWIP | 2 | 1 | 13 | 3 | 4 | 5 | 22 | 6 | 0 | 1 | 1 | 6 | 1 |
| Investments | 0 | 0 | 0 | 8 | 60 | 74 | 79 | 79 | 79 | 79 | 87 | 86 | 87 |
| Other Assets | 139 | 157 | 190 | 167 | 164 | 145 | 131 | 125 | 136 | 155 | 187 | 208 | 203 |
| Total Assets | 219 | 236 | 279 | 298 | 328 | 324 | 590 | 626 | 634 | 655 | 691 | 710 | 705 |
Cash Flow
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 25 | 33 | 49 | 9 | 28 | 1 | 21 | 37 | -3 | 43 | 41 | 0 |
| Investing | -11 | -9 | -15 | -47 | -51 | -24 | -32 | -45 | -7 | -10 | -6 | -9 |
| Financing | -22 | -5 | -7 | 20 | 30 | 8 | 9 | 14 | 3 | -34 | -33 | 6 |
| Net Cash Flow | -8 | 19 | 27 | -18 | 8 | -15 | -2 | 6 | -7 | -1 | 2 | -4 |
| Free Cash Flow | 14 | 24 | 32 | -34 | 30 | -9 | -11 | -8 | -10 | 33 | 33 | -10 |
| CFO/OP | -576 | 209 | 114 | 493 | 300 | -5 | -60 | 112 | -3 | 68 | 83 | 20 |
Ratios
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 37 | 13 | 13 | 15 | 13 | 10 | 7 | 8 | 9 | 13 | 11 | 13 |
| Inventory Days | — | — | 685 | 377 | 477 | 233 | 260 | 221 | 256 | 321 | 304 | 474 |
| Days Payable | — | — | 743 | 478 | 497 | 239 | 418 | 344 | 381 | 315 | 204 | 191 |
| Cash Conversion Cycle | 37 | 13 | -44 | -86 | -7 | 3 | -151 | -115 | -116 | 19 | 112 | 296 |
| Working Capital Days | 4 | -9 | -4 | -25 | -27 | -26 | -87 | -66 | -69 | -43 | -38 | -19 |
| ROCE % | -4% | 13% | 40% | 2% | 3% | -4% | -11% | 9% | -1% | 16% | 11% | 7% |
Documents
Frequently Asked Questions about Gujarat Sidhee Cement Ltd(Merged)
What does Gujarat Sidhee Cement Ltd(Merged) do?
Gujarat Sidhee Cement Ltd is engaged in the business of cement under the brand name 'Sidhee'.
It was incorporated in 1973, as a wholly owned subsidiary of Gujarat Industrial Investment Corporation and was later joined by Mehta Group.[1]
Where is Gujarat Sidhee Cement Ltd(Merged) (GSCLCEMENT) listed?
Gujarat Sidhee Cement Ltd(Merged) is listed on the Indian stock exchanges. You can view its live share price, financials, and ratios on Tapetide.
Which sector does Gujarat Sidhee Cement Ltd(Merged) belong to?
Gujarat Sidhee Cement Ltd(Merged) operates in the Commodities sector within the Cement & Cement Products industry. Sector classification helps investors compare companies affected by similar economic conditions and regulatory changes.
How can I research Gujarat Sidhee Cement Ltd(Merged) on Tapetide?
On Tapetide, you can view Gujarat Sidhee Cement Ltd(Merged)'s live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
Gujarat Sidhee Cement Ltd is engaged in the business of cement under the brand name 'Sidhee'. It was incorporated in 1973, as a wholly owned subsidiary of Gujarat Industrial Investment Corporation and was later joined by Mehta Group.[1]
Face Value ₹ 10