G
GRUH Finance Ltd(Merged)
GRUH NSE
This stock has been delisted or merged and is no longer actively traded.
GRUH Finance Ltd(Merged)
DelistedNSE: GRUH
This stock has been delisted or merged and is no longer actively traded.
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view GRUH Finance Ltd(Merged) insights
45 extracted metrics + investor summaries across FY08–FY20.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
4- Company has delivered good profit growth of 20.4% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 28.4%
- Company has been maintaining a healthy dividend payout of 32.4%
- Company's median sales growth is 20.0% of last 10 years
Weaknesses
2- Stock is trading at 12.3 times its book value
- Company has low interest coverage ratio.
Growth Rate
Revenue Growth
21.00% →
Net Income Growth
6.00% →
Cash Flow Change
-
ROE
26.00% ↗
ROCE
-
EBITDA Margin (Avg.)
-
Quarterly Results
| Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 346 | 367 | 381 | 416 | 404 | 416 | 433 | 444 | 451 | 481 | 538 | 558 | 533 |
| Expenses | 32 | 36 | 54 | 25 | 37 | 53 | 50 | 2 | 31 | 44 | 30 | 4 | 27 |
| Operating Profit | 314 | 332 | 327 | 391 | 367 | 363 | 382 | 442 | 420 | 437 | 509 | 553 | 505 |
| OPM % | 91% | 90% | 86% | 94% | 91% | 87% | 88% | 99% | 93% | 91% | 94% | 99% | 95% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 224 | 235 | 230 | 231 | 237 | 242 | 252 | 253 | 263 | 290 | 373 | 374 | 349 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 |
| PBT | 90 | 96 | 97 | 160 | 130 | 120 | 130 | 188 | 156 | 146 | 135 | 178 | 154 |
| Tax % | 33% | 35% | 34% | 31% | 26% | 27% | 30% | 32% | 26% | 28% | 28% | 27% | 25% |
| Net Profit | 60 | 62 | 64 | 110 | 96 | 88 | 91 | 128 | 115 | 105 | 97 | 130 | 116 |
| EPS in Rs | 0.83 | 0.85 | 0.88 | 1.51 | 1.31 | 1.2 | 1.24 | 1.75 | 1.57 | 1.44 | 1.32 | 1.77 | 1.58 |
Profit & Loss
| Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 203 | 294 | 308 | 360 | 508 | 648 | 846 | 1,060 | 1,275 | 1,487 | 1,694 | 2,027 | 2,110 |
| Expenses | 21 | 24 | 33 | 33 | 39 | 47 | 56 | 80 | 103 | 123 | 139 | 107 | 106 |
| Operating Profit | 181 | 271 | 275 | 327 | 469 | 601 | 790 | 980 | 1,172 | 1,364 | 1,555 | 1,920 | 2,004 |
| OPM % | 89% | 92% | 89% | 91% | 92% | 93% | 93% | 92% | 92% | 92% | 92% | 95% | 95% |
| Other Income | 1 | 1 | 1 | 1 | 6 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 122 | 201 | 180 | 201 | 310 | 404 | 544 | 678 | 807 | 920 | 985 | 1,301 | 1,386 |
| Depreciation | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 3 | 3 | 3 | 3 | 5 |
| PBT | 59 | 70 | 94 | 126 | 163 | 197 | 244 | 301 | 362 | 442 | 567 | 615 | 613 |
| Tax % | 29% | 28% | 27% | 27% | 26% | 26% | 28% | 32% | 33% | 33% | 29% | 27% | — |
| Net Profit | 42 | 50 | 69 | 92 | 120 | 146 | 177 | 204 | 244 | 297 | 403 | 447 | 448 |
| EPS in Rs | 0.61 | 0.72 | 0.99 | 1.3 | 1.7 | 2.04 | 2.46 | 2.8 | 3.35 | 4.07 | 5.51 | 6.1 | 6.11 |
| Div. Payout % | 33% | 33% | 33% | 42% | 34% | 31% | 31% | 36% | 34% | 34% | 30% | 33% | — |
Balance Sheet
| Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 35 | 35 | 35 | 35 | 35 | 36 | 36 | 73 | 73 | 73 | 73 | 147 |
| Reserves | 156 | 186 | 230 | 283 | 350 | 455 | 571 | 639 | 763 | 1,040 | 1,482 | 1,745 |
| Borrowings | 1,773 | 2,245 | 2,323 | 2,962 | 3,829 | 4,911 | 6,480 | 8,207 | 10,259 | 12,055 | 13,969 | 16,507 |
| Other Liabilities | 59 | 69 | 80 | 110 | 121 | 198 | 156 | 262 | 349 | 417 | 261 | 267 |
| Total Liabilities | 2,022 | 2,535 | 2,668 | 3,390 | 4,336 | 5,600 | 7,243 | 9,181 | 11,443 | 13,586 | 15,785 | 18,666 |
| Fixed Assets | 9 | 9 | 10 | 12 | 12 | 12 | 11 | 14 | 15 | 14 | 15 | 15 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 17 | 13 | 33 | 35 | 24 | 65 | 53 | 80 | 143 | 158 | 158 | 148 |
| Other Assets | 1,997 | 2,513 | 2,625 | 3,343 | 4,300 | 5,523 | 7,179 | 9,087 | 11,285 | 13,414 | 15,612 | 18,503 |
| Total Assets | 2,022 | 2,535 | 2,668 | 3,390 | 4,336 | 5,600 | 7,243 | 9,181 | 11,443 | 13,586 | 15,785 | 18,666 |
Cash Flow
| Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 42 | -541 | 6 | — | — | — | — | — | — | — | — | — |
| Investing | -1 | -1 | -2 | — | — | — | — | — | — | — | — | — |
| Financing | 34 | 456 | 60 | — | — | — | — | — | — | — | — | — |
| Net Cash Flow | 75 | -86 | 64 | — | — | — | — | — | — | — | — | — |
| Free Cash Flow | 41 | -542 | 5 | — | — | — | — | — | — | — | — | — |
| CFO/OP | 35 | -191 | 12 | — | — | — | — | — | — | — | — | — |
Ratios
| Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Conversion Cycle | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Working Capital Days | 8 | -34 | -63 | 156 | 165 | 176 | 166 | 151 | 149 | 185 | -41 | -35 |
| ROCE % | 11% | 12% | 11% | 11% | 13% | 12% | 13% | 12% | 12% | 11% | 11% | 11% |
Documents
Frequently Asked Questions about GRUH Finance Ltd(Merged)
What does GRUH Finance Ltd(Merged) do?
GRUH Finance's principal business is to provide loans for purchase or construction of residential houses. The business is conducted through its branches in India and is supported by a network of Referral Associates for sourcing loans as well as deposits.(Source : 201903 Annual Report Page No: 86)
Where is GRUH Finance Ltd(Merged) (GRUH) listed?
GRUH Finance Ltd(Merged) is listed on the Indian stock exchanges. It is listed on NSE: GRUH. You can view its live share price, financials, and ratios on Tapetide.
How can I research GRUH Finance Ltd(Merged) on Tapetide?
On Tapetide, you can view GRUH Finance Ltd(Merged)'s live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
GRUH Finance's principal business is to provide loans for purchase or construction of residential houses. The business is conducted through its branches in India and is supported by a network of Referral Associates for sourcing loans as well as deposits.(Source : 201903 Annual Report Page No: 86)
Website gruh.com
Face Value ₹ 2