Gravita India Ltd
Gravita India Ltd
Metals & MiningKey Fundamentals
MicrocapIndustrial MineralsMetals & MiningInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Gravita India Ltd insights
52 extracted metrics + investor summaries across FY15–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
2- Company has delivered good profit growth of 46.0% CAGR over last 5 years
- Company's median sales growth is 22.2% of last 10 years
Weaknesses
1- Promoter holding has decreased over last 3 years: -10.6%
Growth Rate
AI Analysis — Bull vs Bear
Gravita India Ltd is a metals recycling company with a market cap of ₹12,105 Cr trading at a PE of 30.5x. The company has delivered strong long-term profit growth of 46% CAGR over 5 years and sales growth of 25% CAGR over the same period, though ROE has moderated from a 5-year average of 24% to 17% in the last year while promoter holding has declined by 10.6% over three years.
- Exceptional 5-year compounded profit growth of 46% CAGR demonstrates strong earnings momentum and operational leverage
- 10-year compounded profit CAGR of 54% indicates a sustained long-term growth trajectory rarely seen in the metals sector
- Compounded sales growth of 25% over 5 years and 26% over 10 years shows consistent revenue scaling
- Median sales growth of 22.2% over the last 10 years reflects reliable top-line expansion across cycles
- 5-year stock CAGR of 53% and 10-year stock CAGR of 50% show sustained wealth creation for long-term holders
- 3-year ROE average of 21% and 5-year average of 24% indicate historically efficient capital deployment
- TTM sales growth of 17% and TTM profit growth of 16% suggest continued forward momentum despite a higher base
- Price-to-book ratio of 4.87x, while not cheap, is supported by the company's demonstrated ability to compound profits at 46% over 5 years
- Promoter holding has decreased by 10.6% over the last 3 years, signaling potential reduced insider confidence or dilution
- ROE has declined from a 5-year average of 24% to 17% in the last year, indicating deteriorating return efficiency
- Stock has delivered -10% return over the past 1 year, suggesting market repricing or growth concerns
- PE of 30.5x is elevated for a metals and mining company, leaving limited margin of safety if growth slows
- TTM profit growth of 16% is significantly below the 5-year CAGR of 46%, indicating a clear deceleration in earnings growth
- Dividend yield of just 0.39% offers minimal income cushion during periods of capital depreciation
- TTM sales growth of 17% is below the 5-year CAGR of 25%, suggesting top-line momentum is fading
- Price-to-book of 4.87x means the stock is priced at a significant premium to book value, increasing downside risk in a correction
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- EBITDA margin contracts to 9.52% Jul 29
Despite strong revenue and PAT growth, EBITDA margin contracted to 9.52% in Q1FY27, indicating cost pressures even as topline scaled up significantly.
- Revenue surges 42% YoY in Q1 Jul 30
Q1FY27 revenue jumped 42% YoY to ₹1,475 crore with PAT up 14% to ₹106.37 crore, driven by higher capacity utilization and value-added products.
- ICRA upgrades credit to AA Jul 30
ICRA upgraded Gravita India's credit rating to AA, reflecting improved financial strength and operational performance.
- EBITDA grows 29% to ₹145 crore Jul 29
Consolidated EBITDA grew 29% YoY to ₹145 crore in Q1FY27, supported by a 42% increase in total income to ₹1,522.60 crore.
- Investor meetings with funds scheduled Aug 6
Gravita scheduled virtual one-on-one meetings with Arika Capital (Aug 11) and Mirabilis Investment Trust (Aug 6), with no UPSI to be shared.
- Q1FY27 earnings call held Jul 28 Jul 21
Gravita hosted its post-results conference call on July 28, 2026, featuring senior management including CEO and CFO, with audio uploaded to its website.
TL;DR: Gravita India delivered a strong Q1FY27 with 42% revenue growth and a credit rating upgrade to AA, signaling robust operational momentum in the recycling business. The key risk is margin compression — EBITDA margin fell to 9.52% despite topline expansion, suggesting input cost or product mix headwinds. Active investor engagement indicates sustained institutional interest. The growth trend is positive but margin trajectory needs monitoring in coming quarters.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 703 | 836 | 758 | 863 | 908 | 927 | 996 | 1,037 | 1,040 | 1,036 | 1,017 | 1,173 | 1,475 |
| Expenses | 645 | 764 | 677 | 791 | 820 | 864 | 916 | 945 | 939 | 933 | 897 | 1,060 | 1,365 |
| Operating Profit | 58 | 73 | 80 | 72 | 88 | 63 | 81 | 92 | 101 | 102 | 120 | 113 | 110 |
| OPM % | 8% | 9% | 11% | 8% | 10% | 7% | 8% | 9% | 10% | 10% | 12% | 10% | 7% |
| Other Income | 23 | 14 | 15 | 25 | 7 | 40 | 29 | 36 | 30 | 26 | 12 | 9 | 48 |
| Interest | 13 | 11 | 13 | 12 | 13 | 12 | 13 | 6 | 6 | 8 | 7 | 4 | 11 |
| Depreciation | 8 | 9 | 9 | 12 | 7 | 7 | 8 | 8 | 9 | 9 | 10 | 11 | 14 |
| PBT | 61 | 67 | 74 | 72 | 75 | 85 | 89 | 115 | 116 | 111 | 115 | 106 | 131 |
| Tax % | 14% | 12% | 17% | 4% | 9% | 15% | 12% | 17% | 20% | 14% | 15% | 13% | 19% |
| Net Profit | 53 | 59 | 61 | 69 | 68 | 72 | 78 | 95 | 93 | 96 | 97 | 92 | 106 |
| EPS in Rs | 7.54 | 8.38 | 8.73 | 9.99 | 9.75 | 10.43 | 10.56 | 12.89 | 12.64 | 13.01 | 13.23 | 12.45 | 14.41 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 501 | 430 | 655 | 1,017 | 1,242 | 1,348 | 1,410 | 2,216 | 2,801 | 3,161 | 3,869 | 4,265 | 4,700 |
| Expenses | 480 | 412 | 596 | 926 | 1,180 | 1,239 | 1,288 | 1,998 | 2,594 | 2,873 | 3,541 | 3,830 | 4,256 |
| Operating Profit | 20 | 18 | 59 | 92 | 62 | 109 | 121 | 217 | 207 | 287 | 328 | 435 | 444 |
| OPM % | 4.1% | 4.3% | 9% | 9% | 5% | 8% | 9% | 10% | 7% | 9% | 8% | 10% | 9% |
| Other Income | 4 | 3 | 1 | 2 | 5 | -12 | 1 | 6 | 88 | 76 | 111 | 77 | 94 |
| Interest | 11 | 9 | 11 | 20 | 26 | 31 | 31 | 38 | 44 | 52 | 46 | 25 | 30 |
| Depreciation | 6 | 7 | 6 | 9 | 12 | 18 | 20 | 21 | 24 | 38 | 29 | 39 | 45 |
| PBT | 7 | 6 | 44 | 64 | 30 | 47 | 71 | 165 | 228 | 274 | 363 | 448 | 464 |
| Tax % | -33% | 8% | 19% | 26% | 34% | 22% | 20% | 10% | 10% | 12% | 14% | 16% | — |
| Net Profit | 10 | 5 | 35 | 48 | 19 | 37 | 57 | 148 | 204 | 242 | 313 | 378 | 392 |
| EPS in Rs | 0.97 | 0.64 | 4.78 | 6.42 | 2.25 | 4.81 | 7.6 | 20.19 | 29.13 | 34.65 | 42.32 | 51.32 | 53.1 |
| Div. Payout % | 21% | 31% | 13% | 11% | 13% | 15% | 14% | 15% | 15% | 15% | 15% | 12% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 15 | 15 |
| Reserves | 102 | 105 | 136 | 176 | 186 | 211 | 255 | 373 | 575 | 824 | 2,055 | 2,437 |
| Borrowings | 103 | 99 | 166 | 233 | 250 | 279 | 261 | 392 | 348 | 548 | 286 | 736 |
| Other Liabilities | 31 | 22 | 39 | 70 | 123 | 110 | 196 | 219 | 268 | 217 | 159 | 229 |
| Total Liabilities | 250 | 240 | 355 | 492 | 573 | 614 | 726 | 998 | 1,205 | 1,602 | 2,515 | 3,417 |
| Fixed Assets | 54 | 54 | 68 | 109 | 137 | 182 | 172 | 191 | 273 | 348 | 436 | 939 |
| CWIP | 6 | 15 | 32 | 24 | 46 | 15 | 13 | 42 | 46 | 43 | 39 | 48 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 16 | 528 | 413 |
| Other Assets | 190 | 170 | 255 | 359 | 390 | 418 | 540 | 764 | 885 | 1,194 | 1,512 | 2,017 |
| Total Assets | 250 | 240 | 355 | 492 | 573 | 614 | 726 | 998 | 1,205 | 1,602 | 2,515 | 3,417 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 0 | 29 | 1 | -3 | 89 | 34 | 77 | 10 | 200 | 42 | 282 | 169 |
| Investing | -2 | -10 | -49 | -42 | -66 | -14 | -19 | -69 | -105 | -158 | -864 | -364 |
| Financing | 6 | -17 | 49 | 40 | -17 | -21 | -57 | 72 | -87 | 121 | 640 | 178 |
| Net Cash Flow | 3 | 2 | 2 | -4 | 6 | -2 | 1 | 12 | 7 | 5 | 59 | -17 |
| Free Cash Flow | -4 | 15 | -46 | -42 | 21 | 19 | 55 | -61 | 93 | -56 | 175 | -46 |
| CFO/OP | 5 | 164 | 6 | 9 | 164 | 41 | 73 | 11 | 108 | 32 | 101 | 54 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 19 | 25 | 34 | 41 | 28 | 18 | 15 | 18 | 18 | 31 | 26 | 37 |
| Inventory Days | 81 | 77 | 77 | 72 | 64 | 75 | 115 | 107 | 95 | 96 | 71 | 109 |
| Days Payable | 12 | 8 | 10 | 21 | 35 | 29 | 44 | 7 | 14 | 10 | 5 | 7 |
| Cash Conversion Cycle | 88 | 94 | 101 | 91 | 58 | 65 | 87 | 119 | 99 | 117 | 92 | 139 |
| Working Capital Days | 34 | 35 | 24 | 18 | 4 | 16 | 32 | 40 | 43 | 66 | 78 | 115 |
| ROCE % | 9% | 7% | 20% | 23% | 13% | 19% | 21% | 31% | 32% | 28% | 22% | 17% |
Documents
Frequently Asked Questions about Gravita India Ltd
What does Gravita India Ltd do?
Where is Gravita India Ltd (GRAVITA) listed?
Which sector does Gravita India Ltd belong to?
What is the market capitalisation of Gravita India Ltd?
What is the PE ratio of Gravita India Ltd?
What is the 52-week high and low of Gravita India Ltd?
Does Gravita India Ltd pay dividends?
What is the Return on Equity (ROE) of Gravita India Ltd?
How can I research Gravita India Ltd on Tapetide?
Company Information
Established in 1992, Gravita India Ltd is one of the largest lead producer in India. The company's business is organized across four specialized verticals: Lead Recycling (flagship), Aluminum recycling, Plastic recycling and Turnkey projects. The company also has expertise in the recycling of used batteries, cable scrap/other Lead scrap, Aluminum scrap, Plastic scrap, etc.