Granules India Ltd
Granules India Ltd
HealthcareKey Fundamentals
SmallcapPharmaceuticalsHealthcareInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Granules India Ltd insights
52 extracted metrics + investor summaries across FY11–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Weaknesses
5- The company has delivered a poor sales growth of 10.6% over past five years.
- Company has a low return on equity of 13.6% over last 3 years.
- Company might be capitalizing the interest cost
- Dividend payout has been low at 7.84% of profits over last 3 years
- Promoter holding has decreased over last 3 years: -4.01%
Growth Rate
AI Analysis — Bull vs Bear
Granules India Ltd trades at a market cap of ₹21,064 Cr with a P/E of 32.1x. The stock has delivered strong recent momentum with 87% 1-year price CAGR and TTM sales growth of 25%, but longer-term compounded profit growth over 5 years stands at just 2%, and promoter holding has declined by 4.01% over three years.
- TTM sales growth of 25% shows significant revenue acceleration compared to the 3-year CAGR of just 6%
- TTM profit growth of 36% indicates meaningful margin expansion and earnings recovery
- Stock price CAGR of 44% over 3 years and 21% over 10 years reflects sustained long-term wealth creation
- 10-year compounded sales growth of 15% demonstrates a consistent long-term revenue trajectory
- 10-year compounded profit growth of 17% shows the business has created value over extended periods
- 10-year ROE averaging 17% indicates the company has historically generated reasonable returns on shareholder equity
- 5-year compounded sales growth of 11% is respectable for a pharmaceutical company focused on APIs and formulations
- Price-to-book ratio of 4.51x, while not cheap, is supported by a business that has scaled from a smaller base over a decade
- 5-year compounded profit growth of only 2% suggests earnings stagnated significantly before the recent recovery
- Promoter holding has decreased by 4.01% over the last 3 years, signaling potential lack of insider confidence
- P/E of 32.1x is elevated relative to 3-year ROE of just 14%, implying the market is pricing in growth that has not yet been consistently delivered
- Dividend payout of only 7.84% of profits over last 3 years indicates minimal cash return to shareholders
- 3-year compounded sales growth of just 6% highlights that the recent 25% TTM growth may not be sustainable
- 3-year ROE of only 14% and last year ROE of 14% remain below the 10-year average of 17%, showing return efficiency has declined
- Company might be capitalizing interest costs, which could overstate reported profitability and asset values
- Dividend yield of just 0.2% offers negligible income to shareholders at current valuation levels
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Q1FY27 PAT surges 60% YoY Jul 21
Granules India reported Q1FY27 PAT of INR 1,800 Mn, up 60% YoY, with revenue of INR 14,768 Mn (+22% YoY) and EBITDA of INR 3,389 Mn.
- Dividend and board continuity approved Aug 6
Shareholders approved a ₹0.0175 dividend and reappointed Ms. Priyanka Chigurupati at the 35th AGM on August 6, 2026.
- CSO transferred to subsidiary CEO Aug 13
Chief Strategy Officer Sanjay Kumar moved to wholly owned subsidiary Ascelis Peptides Private Limited as CEO, effective August 13, 2026.
TL;DR: Granules India is delivering strong earnings momentum with 60% PAT growth and 22% revenue expansion in Q1FY27, signalling robust demand and operational leverage. The company is investing in its peptides subsidiary, suggesting a strategic push into higher-value segments. No material headwinds are visible in recent news. The trend is clearly improving, and sustained execution on growth and margin expansion will be key to watch in coming quarters.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 986 | 1,189 | 1,156 | 1,176 | 1,180 | 967 | 1,138 | 1,197 | 1,210 | 1,297 | 1,388 | 1,471 | 1,477 |
| Expenses | 849 | 977 | 905 | 920 | 921 | 763 | 907 | 945 | 963 | 1,019 | 1,080 | 1,119 | 1,138 |
| Operating Profit | 137 | 213 | 250 | 256 | 259 | 203 | 230 | 252 | 247 | 278 | 308 | 352 | 339 |
| OPM % | 14% | 18% | 22% | 22% | 22% | 21% | 20% | 21% | 20% | 21% | 22% | 24% | 23% |
| Other Income | 0 | 2 | 1 | 2 | 2 | 3 | 6 | 33 | -10 | -1 | -4 | 25 | 2 |
| Interest | 22 | 26 | 29 | 29 | 27 | 26 | 27 | 24 | 24 | 29 | 29 | 33 | 21 |
| Depreciation | 49 | 53 | 52 | 53 | 53 | 53 | 57 | 64 | 69 | 72 | 74 | 82 | 80 |
| PBT | 65 | 136 | 170 | 176 | 181 | 128 | 153 | 198 | 145 | 176 | 202 | 262 | 240 |
| Tax % | 27% | 25% | 26% | 26% | 26% | 24% | 23% | 23% | 22% | 26% | 26% | 23% | 25% |
| Net Profit | 48 | 102 | 126 | 130 | 135 | 97 | 118 | 152 | 113 | 131 | 150 | 202 | 180 |
| EPS in Rs | 1.98 | 4.21 | 5.18 | 5.35 | 5.56 | 4.01 | 4.85 | 6.27 | 4.64 | 5.38 | 6.19 | 8.13 | 7.26 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,292 | 1,357 | 1,411 | 1,685 | 2,279 | 2,599 | 3,238 | 3,765 | 4,512 | 4,506 | 4,482 | 5,366 | 5,632 |
| Expenses | 1,082 | 1,081 | 1,112 | 1,406 | 1,895 | 2,073 | 2,382 | 3,038 | 3,597 | 3,648 | 3,534 | 4,177 | 4,355 |
| Operating Profit | 210 | 276 | 299 | 278 | 384 | 526 | 856 | 727 | 915 | 858 | 948 | 1,188 | 1,277 |
| OPM % | 16% | 20% | 21% | 17% | 17% | 20% | 26% | 19% | 20% | 19% | 21% | 22% | 23% |
| Other Income | 3 | 5 | 35 | 27 | 75 | 90 | 26 | 13 | 12 | 2 | 41 | 7 | 22 |
| Interest | 32 | 37 | 32 | 33 | 28 | 27 | 26 | 23 | 56 | 106 | 103 | 114 | 112 |
| Depreciation | 53 | 58 | 72 | 76 | 105 | 137 | 151 | 159 | 184 | 207 | 226 | 296 | 307 |
| PBT | 128 | 186 | 230 | 196 | 326 | 451 | 704 | 558 | 687 | 547 | 660 | 785 | 881 |
| Tax % | 29% | 33% | 28% | 32% | 27% | 26% | 22% | 26% | 25% | 26% | 24% | 24% | — |
| Net Profit | 91 | 123 | 165 | 133 | 236 | 335 | 549 | 413 | 517 | 405 | 502 | 595 | 662 |
| EPS in Rs | 4.45 | 5.68 | 7.19 | 5.22 | 9.3 | 13.19 | 22.18 | 16.64 | 21.34 | 16.72 | 20.68 | 24.01 | 26.96 |
| Div. Payout % | 11% | 11% | 13% | 19% | 11% | 8% | 7% | 9% | 7% | 9% | 7% | 7% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 20 | 22 | 23 | 25 | 25 | 25 | 25 | 25 | 24 | 24 | 24 | 25 |
| Reserves | 411 | 640 | 881 | 1,279 | 1,504 | 1,818 | 2,149 | 2,562 | 2,811 | 3,201 | 3,691 | 5,060 |
| Borrowings | 482 | 641 | 656 | 978 | 991 | 892 | 849 | 1,106 | 1,136 | 1,315 | 1,455 | 1,512 |
| Other Liabilities | 289 | 260 | 319 | 388 | 458 | 487 | 690 | 819 | 932 | 957 | 1,051 | 1,086 |
| Total Liabilities | 1,203 | 1,563 | 1,879 | 2,670 | 2,979 | 3,223 | 3,713 | 4,512 | 4,903 | 5,498 | 6,221 | 7,683 |
| Fixed Assets | 617 | 560 | 644 | 777 | 944 | 1,204 | 1,332 | 1,541 | 1,911 | 2,096 | 2,426 | 3,250 |
| CWIP | 62 | 77 | 267 | 515 | 496 | 294 | 239 | 356 | 239 | 272 | 440 | 410 |
| Investments | 0 | 70 | 108 | 157 | 210 | 19 | 19 | 20 | 21 | 22 | 22 | 1 |
| Other Assets | 524 | 856 | 859 | 1,222 | 1,328 | 1,706 | 2,123 | 2,594 | 2,732 | 3,109 | 3,333 | 4,022 |
| Total Assets | 1,203 | 1,563 | 1,879 | 2,670 | 2,979 | 3,223 | 3,713 | 4,512 | 4,903 | 5,498 | 6,221 | 7,683 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 150 | 151 | 188 | -1 | 262 | 476 | 432 | 332 | 739 | 439 | 867 | 793 |
| Investing | -146 | -162 | -326 | -462 | -270 | -160 | -277 | -379 | -192 | -358 | -689 | -758 |
| Financing | 19 | 86 | 56 | 529 | -17 | -213 | -299 | 190 | -440 | 8 | -93 | 379 |
| Net Cash Flow | 24 | 75 | -82 | 66 | -25 | 103 | -144 | 143 | 107 | 90 | 85 | 414 |
| Free Cash Flow | 3 | -10 | -127 | -447 | -17 | 292 | 161 | -65 | 328 | 61 | 297 | 239 |
| CFO/OP | 87 | 72 | 83 | 21 | 91 | 113 | 73 | 66 | 100 | 73 | 107 | 87 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 39 | 101 | 108 | 136 | 108 | 93 | 86 | 90 | 77 | 80 | 77 | 62 |
| Inventory Days | 110 | 128 | 145 | 114 | 112 | 125 | 205 | 190 | 182 | 235 | 284 | 326 |
| Days Payable | 92 | 91 | 116 | 112 | 94 | 102 | 142 | 124 | 124 | 135 | 154 | 131 |
| Cash Conversion Cycle | 57 | 138 | 137 | 138 | 126 | 116 | 150 | 156 | 135 | 179 | 207 | 256 |
| Working Capital Days | 6 | 9 | -2 | 42 | 48 | 63 | 62 | 44 | 36 | 35 | 42 | 49 |
| ROCE % | 19% | 20% | 18% | 12% | 15% | 17% | 25% | 17% | 19% | 15% | 15% | 16% |
Documents
Frequently Asked Questions about Granules India Ltd
What does Granules India Ltd do?
Where is Granules India Ltd (GRANULES) listed?
Which sector does Granules India Ltd belong to?
What is the market capitalisation of Granules India Ltd?
What is the PE ratio of Granules India Ltd?
What is the 52-week high and low of Granules India Ltd?
Does Granules India Ltd pay dividends?
What is the Return on Equity (ROE) of Granules India Ltd?
How can I research Granules India Ltd on Tapetide?
Company Information
Granules India Ltd and its subsidiaries are primarily involved in the manufacturing and selling of Active Pharma Ingredients (APIs), Pharmaceutical Formulation Intermediates (PFIs) and Finished Dosages.[1]