G
Glory Films Ltd
GLORY
Glory Films Ltd
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Glory Films Ltd insights
29 extracted metrics + investor summaries across FY06–FY13.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
1- Stock is trading at 0.03 times its book value
Weaknesses
5- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 4.96% over past five years.
- Company has a low return on equity of -12.1% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 263 days.
Growth Rate
Revenue Growth
-39.00% →
Net Income Growth
-29.00% →
Cash Flow Change
-
ROE
-24.00% ↘
ROCE
-
EBITDA Margin (Avg.)
-
Quarterly Results
| Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 | |
|---|---|---|---|---|
| Sales | 20 | 18 | 16 | 16 |
| Expenses | 20 | 18 | 18 | 43 |
| Operating Profit | -1 | -1 | -2 | -27 |
| OPM % | -3% | -3.3% | -10% | -162% |
| Other Income | 0 | 4 | 3 | -10 |
| Interest | 2 | 1 | 0 | 19 |
| Depreciation | 4 | 4 | 4 | 4 |
| PBT | -6 | -1 | -2 | -59 |
| Tax % | 56% | 0% | 0% | -12% |
| Net Profit | -9 | -1 | -2 | -52 |
| EPS in Rs | -1.49 | -0.16 | -0.4 | -8.73 |
Profit & Loss
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 36 | 36 | 60 | 79 | 114 | 168 | 125 | 77 | 70 |
| Expenses | 28 | 31 | 53 | 69 | 97 | 148 | 116 | 79 | 99 |
| Operating Profit | 8 | 5 | 7 | 10 | 16 | 19 | 9 | -2 | -29 |
| OPM % | 22% | 14% | 11% | 12% | 14% | 12% | 7% | -2.5% | -42% |
| Other Income | 0 | 2 | 2 | 1 | 1 | 5 | 7 | 0 | -3 |
| Interest | 2 | 4 | 2 | 3 | 7 | 14 | 21 | 7 | 21 |
| Depreciation | 2 | 1 | 1 | 2 | 3 | 9 | 14 | 14 | 14 |
| PBT | 4 | 2 | 5 | 6 | 8 | 2 | -20 | -22 | -68 |
| Tax % | 36% | -70% | 23% | 17% | 47% | 70% | -1% | 14% | — |
| Net Profit | 3 | 4 | 4 | 5 | 4 | 1 | -20 | -25 | -64 |
| EPS in Rs | 2.89 | 3.84 | 2.3 | 2.9 | 1.62 | 0.09 | -3.32 | -4.28 | -10.78 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9 | 9 | 17 | 17 | 24 | 59 | 59 | 59 |
| Reserves | 4 | 8 | 45 | 50 | 63 | 81 | 61 | 35 |
| Borrowings | 27 | 36 | 45 | 101 | 105 | 102 | 110 | 119 |
| Other Liabilities | 13 | 13 | 23 | 24 | 47 | 29 | 45 | 59 |
| Total Liabilities | 54 | 65 | 130 | 192 | 240 | 271 | 275 | 273 |
| Fixed Assets | 21 | 20 | 23 | 91 | 86 | 151 | 137 | 123 |
| CWIP | 0 | 3 | 1 | 4 | 43 | 0 | 0 | 0 |
| Investments | 0 | 0 | 2 | 2 | 2 | 0 | 0 | 0 |
| Other Assets | 33 | 42 | 105 | 96 | 109 | 120 | 138 | 149 |
| Total Assets | 54 | 65 | 130 | 192 | 240 | 271 | 275 | 273 |
Cash Flow
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|
| Operating | 0 | -2 | -4 | 2 | 24 | -6 | 29 | 7 |
| Investing | -3 | -2 | -38 | -50 | -34 | -28 | -12 | -10 |
| Financing | 3 | 4 | 43 | 49 | 10 | 33 | -16 | 3 |
| Net Cash Flow | 0 | 0 | 1 | 1 | 0 | 0 | 2 | 0 |
| Free Cash Flow | -3 | -5 | -5 | -71 | -14 | -35 | 29 | 6 |
| CFO/OP | 5 | -26 | -39 | 34 | 149 | -29 | 330 | -367 |
Ratios
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 93 | 134 | 183 | 125 | 88 | 104 | 148 | 263 |
| Inventory Days | 218 | 242 | 108 | 81 | 57 | 54 | 46 | 58 |
| Days Payable | 116 | 143 | 132 | 110 | 129 | 47 | 128 | 223 |
| Cash Conversion Cycle | 195 | 233 | 158 | 97 | 16 | 111 | 66 | 98 |
| Working Capital Days | 207 | 281 | 478 | 318 | 198 | 192 | 225 | 326 |
| ROCE % | — | 13% | 8% | 6% | 8% | 8% | 1% | -7% |
Documents
Frequently Asked Questions about Glory Films Ltd
What does Glory Films Ltd do?
Glory Films Limited is an India-based company, which is engaged in the business of manufacturing multilayer polyfilms. The Company supplies various laminated structures for food and non-food applications.
Where is Glory Films Ltd (GLORY) listed?
Glory Films Ltd is listed on the Indian stock exchanges. You can view its live share price, financials, and ratios on Tapetide.
How can I research Glory Films Ltd on Tapetide?
On Tapetide, you can view Glory Films Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
Glory Films Limited is an India-based company, which is engaged in the business of manufacturing multilayer polyfilms. The Company supplies various laminated structures for food and non-food applications.
Website glorypolyfilms.com
Face Value ₹ 10