G
Garden Silk Mills Pvt Ltd
GARDENSILK
Garden Silk Mills Pvt Ltd
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Garden Silk Mills Pvt Ltd insights
29 extracted metrics + investor summaries across FY09–FY20.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Weaknesses
3- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 1.96% over past five years.
- Contingent liabilities of Rs.98.0 Cr.
Growth Rate
Revenue Growth
-40.00% →
Net Income Growth
-68.00% →
Cash Flow Change
-
ROE
-
ROCE
-
EBITDA Margin (Avg.)
-
Quarterly Results
| Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 708 | 843 | 780 | 918 | 923 | 778 | 868 | 811 | 740 | 732 | 583 | 127 | 469 |
| Expenses | 684 | 784 | 738 | 865 | 886 | 763 | 812 | 781 | 717 | 723 | 587 | 149 | 471 |
| Operating Profit | 24 | 59 | 43 | 52 | 37 | 16 | 55 | 30 | 23 | 9 | -4 | -22 | -2 |
| OPM % | 3.4% | 7% | 5% | 6% | 4% | 2% | 6% | 3.7% | 3.2% | 1.2% | -0.6% | -17% | -0.5% |
| Other Income | 1 | 1 | 2 | 1 | 16 | 1 | 2 | 1 | 1 | 0 | 1 | 1 | 1 |
| Interest | 46 | 45 | 48 | 49 | 50 | 54 | 50 | 49 | 48 | 52 | 53 | 51 | 0 |
| Depreciation | 16 | 16 | 18 | 17 | 17 | 16 | 16 | 17 | 16 | 17 | 18 | 15 | 15 |
| PBT | -38 | -2 | -21 | -12 | -13 | -55 | -9 | -36 | -40 | -59 | -73 | -87 | -16 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Profit | -38 | -2 | -21 | -12 | -13 | -55 | -9 | -36 | -40 | -59 | -73 | -87 | -16 |
| EPS in Rs | -8.94 | -0.48 | -5.05 | -2.94 | -3.2 | -12.97 | -2.22 | -8.5 | -9.48 | -14.04 | -17.31 | -20.62 | -3.8 |
Profit & Loss
| Mar 2009 9m | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,332 | 2,515 | 3,400 | 3,506 | 3,697 | 3,039 | 2,611 | 2,348 | 2,435 | 3,033 | 3,488 | 2,877 | 1,911 |
| Expenses | 1,182 | 2,286 | 3,117 | 3,406 | 3,612 | 2,987 | 2,500 | 2,255 | 2,290 | 2,858 | 3,317 | 2,819 | 1,930 |
| Operating Profit | 150 | 229 | 283 | 101 | 85 | 52 | 110 | 93 | 145 | 175 | 171 | 58 | -19 |
| OPM % | 11% | 9% | 8% | 2.9% | 2.3% | 1.7% | 4.2% | 4% | 6% | 6% | 4.9% | 2% | -1% |
| Other Income | 20 | 24 | 14 | 21 | 13 | 15 | 6 | 10 | 10 | 5 | 16 | 4 | 4 |
| Interest | 55 | 87 | 100 | 154 | 156 | 158 | 183 | 177 | 174 | 189 | 204 | 202 | 156 |
| Depreciation | 45 | 73 | 77 | 86 | 94 | 92 | 76 | 67 | 64 | 81 | 73 | 67 | 64 |
| PBT | 70 | 93 | 121 | -118 | -151 | -184 | -143 | -141 | -83 | -89 | -90 | -208 | -235 |
| Tax % | 29% | 32% | 27% | -33% | -33% | -21% | 0% | 0% | 0% | 0% | 0% | 0% | — |
| Net Profit | 50 | 63 | 88 | -79 | -101 | -144 | -143 | -141 | -83 | -89 | -90 | -208 | -235 |
| EPS in Rs | — | — | — | — | — | -35.99 | -33.92 | -33.41 | -19.82 | -21.14 | -21.33 | -49.33 | -55.77 |
| Div. Payout % | 12% | 11% | 8% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 38 | 38 | 38 | 38 | 38 | 40 | 42 | 42 | 42 | 42 | 42 | 42 |
| Reserves | 397 | 452 | 532 | 453 | 366 | 218 | 73 | -68 | -164 | -253 | -345 | -558 |
| Borrowings | 904 | 1,028 | 1,298 | 1,322 | 1,329 | 1,355 | 1,172 | 1,123 | 1,304 | 1,502 | 778 | 1,927 |
| Other Liabilities | 262 | 448 | 507 | 494 | 514 | 414 | 681 | 713 | 669 | 683 | 1,245 | 231 |
| Total Liabilities | 1,601 | 1,967 | 2,375 | 2,307 | 2,248 | 2,028 | 1,968 | 1,810 | 1,851 | 1,974 | 1,720 | 1,641 |
| Fixed Assets | 850 | 948 | 993 | 1,322 | 1,264 | 1,242 | 1,191 | 1,148 | 1,094 | 1,030 | 968 | 909 |
| CWIP | 138 | 195 | 275 | 73 | 87 | 47 | 32 | 31 | 31 | 15 | 6 | 7 |
| Investments | 52 | 77 | 46 | 14 | 14 | 14 | 14 | 14 | 11 | 11 | 4 | 2 |
| Other Assets | 561 | 747 | 1,060 | 898 | 884 | 726 | 731 | 617 | 715 | 917 | 741 | 723 |
| Total Assets | 1,601 | 1,967 | 2,375 | 2,307 | 2,248 | 2,028 | 1,968 | 1,810 | 1,851 | 1,974 | 1,720 | 1,641 |
Cash Flow
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 167 | 162 | 69 | 279 | 175 | 118 | 382 | 205 | -294 | 175 | 131 | 218 |
| Investing | -210 | -240 | -241 | -126 | -36 | 6 | 0 | 12 | -4 | 0 | 0 | -6 |
| Financing | 39 | 40 | 158 | -138 | -144 | -124 | -369 | -236 | 323 | -126 | -136 | -164 |
| Net Cash Flow | -3 | -38 | -14 | 15 | -5 | 0 | 13 | -19 | 25 | 49 | -5 | 48 |
| Free Cash Flow | -70 | -58 | -192 | 88 | 143 | 111 | 387 | 210 | -303 | 173 | 130 | 213 |
| CFO/OP | 118 | 76 | 33 | 282 | 202 | 224 | 344 | 219 | -203 | 100 | 77 | 374 |
Ratios
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 18 | 18 | 17 | 15 | 20 | 18 | 15 | 23 | 23 | 25 | 11 | 9 |
| Inventory Days | 85 | 72 | 91 | 64 | 54 | 48 | 59 | 62 | 82 | 69 | 57 | 46 |
| Days Payable | 35 | 49 | 45 | 44 | 52 | 54 | 59 | 53 | 56 | 59 | 33 | 24 |
| Cash Conversion Cycle | 68 | 41 | 63 | 35 | 22 | 12 | 15 | 33 | 49 | 35 | 35 | 32 |
| Working Capital Days | 90 | 55 | 62 | 39 | 30 | 27 | 40 | 45 | -7 | 13 | -62 | 33 |
| ROCE % | — | 12% | 13% | 1% | 0% | -2% | 3% | 3% | 8% | 8% | 13% | -1% |
Documents
Frequently Asked Questions about Garden Silk Mills Pvt Ltd
What does Garden Silk Mills Pvt Ltd do?
Garden Silk Mills is one of Indias leading man-made fibre-based textile companies. It is a vertically integrated manufacturer of a wide range of Polyester Chips, Polyester Filament Yarns (PFY), Preparatory Yarns, Woven (Grey) Fabric as well as Dyed and Printed Sarees and Dress Materials.
Where is Garden Silk Mills Pvt Ltd (GARDENSILK) listed?
Garden Silk Mills Pvt Ltd is listed on the Indian stock exchanges. You can view its live share price, financials, and ratios on Tapetide.
How can I research Garden Silk Mills Pvt Ltd on Tapetide?
On Tapetide, you can view Garden Silk Mills Pvt Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
Garden Silk Mills is one of Indias leading man-made fibre-based textile companies. It is a vertically integrated manufacturer of a wide range of Polyester Chips, Polyester Filament Yarns (PFY), Preparatory Yarns, Woven (Grey) Fabric as well as Dyed and Printed Sarees and Dress Materials.
Website gardenvareli.com
Face Value ₹ 10