Force Motors Ltd
Force Motors Ltd
Consumer DiscretionaryForce Motors Ltd was established in 1958, is the flagship company of the Abhay Firodia group. The company is in the business of manufacturing fully vertically integrated small and light CVs, multi-utility vehicles, and agricultural tractors, which it supplies to various countries in the Middle East, Asia, Latin America, and Africa. It was known as Bajaj Tempo till 2005 [1]
Force Motors trades at a PE of 20.3x with exceptional profit growth of 221% CAGR over 3 years and ROE of 29% last year. The company is almost debt-free and has delivered 65.5% CAGR profit growth over 5 years, though the stock's 104% 3-year CAGR suggests much of the re-rating may already be priced in.
Key Fundamentals
SmallcapCars & Utility VehiclesAutomobilesTechnical Indicators
Key Insights
Strengths
3- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 65.5% CAGR over last 5 years
Growth Rate
AI Analysis — Bull vs Bear
Force Motors trades at a PE of 20.3x with exceptional profit growth of 221% CAGR over 3 years and ROE of 29% last year. The company is almost debt-free and has delivered 65.5% CAGR profit growth over 5 years, though the stock's 104% 3-year CAGR suggests much of the re-rating may already be priced in.
- Exceptional 3-year compounded profit growth of 221% CAGR demonstrates strong earnings momentum and operating leverage
- Last year ROE of 29% is significantly above cost of equity, indicating efficient capital deployment
- Company is almost debt-free, providing financial flexibility and lower risk during economic downturns
- PE of 20.3x is reasonable relative to 65.5% CAGR 5-year profit growth, implying a PEG ratio of approximately 0.31x
- 3-year ROE improvement from 16% (5-year average) to 29% (last year) signals structural margin expansion
- TTM sales growth of 12% provides revenue visibility even as base effects normalize from the 22% 3-year CAGR
- 10-year compounded sales CAGR of 12% shows consistent long-term demand trajectory for the business
- Market cap of Rs 24,207 Cr positions the company in the mid-cap space with room for institutional re-rating as coverage expands
- Zero analyst coverage (0 ratings) suggests limited institutional interest and potential liquidity risk for large positions
- Stock CAGR of 104% over 3 years has significantly outpaced the 22% sales CAGR, indicating valuation stretch from multiple expansion
- TTM profit growth of 92% will face severe base effect challenges, making forward earnings growth harder to sustain
- Dividend yield of just 0.21% offers negligible income return, signaling limited shareholder return commitment
- Price-to-book of 5.86x is elevated for an auto component/vehicle manufacturer, pricing in significant future growth
- 5-year compounded sales CAGR of 35% decelerating to TTM of 12% shows clear revenue growth slowdown
- 10-year stock CAGR of only 20% versus 3-year CAGR of 104% highlights cyclicality and mean-reversion risk in returns
- No known institutional buy/hold/sell recommendations creates an information vacuum and limits price discovery efficiency
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Stock hits 52-week low Jun 2
Force Motors shares fell 5% to ₹17,786.35, hitting a 52-week low. The stock is down 8.23% in a week, 10.17% in a month, and 14.29% YTD.
- May sales drop 15% Jun 1
Total sales declined 15.35% to 2,614 units in May 2026 vs 3,088 units in May 2025. Domestic sales hit an 18-month low at 2,560 units, down 14.72% YoY.
- Exports plunge 37% Jun 2
Export volumes fell sharply by 37.21% to just 54 units in May 2026 from 86 units in the year-ago period.
- Q4 net profit down 36% Jun 2
Consolidated net profit declined 35.93% YoY to ₹278.52 crore in Q4 FY26 compared to ₹434.71 crore in Q4 FY25.
- Three consecutive sessions of decline Jun 2
The stock has been falling for three straight sessions, with market cap eroding to ₹23,900.42 crore, ranking 14th in the Auto sector.
- Company turns debt-free Jun 2
Force Motors became debt-free for the first time in five years, with interest expenses at less than 1% of operating revenues in Q4 FY26.
- Q4 revenue up 8% Jun 2
Revenue from operations grew 8.23% YoY to ₹2,549.84 crore in Q4 FY26 vs ₹2,356.01 crore in Q4 FY25.
- EBIT margin improves to 25% Jun 2
EBIT margin improved to 25.03% in Q4 FY26, indicating stronger operational efficiency despite the profit decline.
- Safety Manager resigns Jun 1
Manoj Laxman Patil resigned as Manager - Safety effective June 1, 2026, citing personal reasons. This is a mid-level departure with limited operational impact.
TL;DR: Force Motors is under significant pressure with May sales hitting an 18-month low and Q4 profit declining 36% YoY, driving the stock to a 52-week low. On the positive side, the company has turned debt-free and posted healthy revenue growth with improved EBIT margins at 25%. The volume deterioration across all segments (SCV, LCV, UV, SUV) and weak exports suggest near-term demand headwinds. The trend is deteriorating on the sales front, and unless volume recovery materialises in coming months, margin gains alone may not support the stock.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,490 | 1,488 | 1,802 | 1,692 | 2,011 | 1,885 | 1,941 | 1,889 | 2,356 | 2,297 | 2,081 | 2,129 | 2,550 |
| Expenses | 1,372 | 1,310 | 1,581 | 1,477 | 1,733 | 1,640 | 1,664 | 1,658 | 2,027 | 1,974 | 1,719 | 1,755 | 2,136 |
| Operating Profit | 118 | 177 | 221 | 215 | 279 | 245 | 277 | 232 | 329 | 323 | 363 | 374 | 414 |
| OPM % | 8% | 12% | 12% | 13% | 14% | 13% | 14% | 12% | 14% | 14% | 17% | 18% | 16% |
| Other Income | 246 | 11 | 9 | 4 | 18 | 15 | 9 | 20 | 418 | 25 | 26 | 241 | 39 |
| Interest | 18 | 18 | 16 | 14 | 14 | 9 | 5 | 4 | 7 | 0 | 0 | 0 | 3 |
| Depreciation | 63 | 63 | 67 | 68 | 68 | 69 | 69 | 71 | 72 | 70 | 71 | 73 | 72 |
| PBT | 284 | 107 | 147 | 137 | 214 | 182 | 211 | 177 | 668 | 278 | 317 | 543 | 378 |
| Tax % | 48% | 36% | 36% | 37% | 35% | 36% | 36% | 35% | 35% | 36% | -11% | 25% | 26% |
| Net Profit | 147 | 69 | 94 | 85 | 140 | 116 | 135 | 115 | 435 | 176 | 351 | 406 | 279 |
| EPS in Rs | 111 | 52.06 | 71.24 | 64.81 | 106 | 87.81 | 102 | 87.51 | 330 | 134 | 266 | 308 | 211 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,364 | 3,025 | 3,069 | 3,423 | 3,652 | 3,081 | 1,988 | 3,240 | 5,029 | 6,992 | 8,072 | 9,057 |
| Expenses | 2,217 | 2,751 | 2,801 | 3,155 | 3,378 | 2,820 | 1,964 | 3,190 | 4,716 | 6,096 | 6,973 | 7,574 |
| Operating Profit | 147 | 274 | 268 | 268 | 275 | 261 | 24 | 50 | 313 | 897 | 1,099 | 1,483 |
| OPM % | 6% | 9% | 9% | 8% | 8% | 8% | 1% | 2% | 6% | 13% | 14% | 16% |
| Other Income | 66 | 71 | 86 | 69 | 82 | 3 | 2 | 52 | 268 | 37 | 446 | 322 |
| Interest | 7 | 5 | 6 | 7 | 15 | 28 | 28 | 41 | 68 | 62 | 26 | 3 |
| Depreciation | 81 | 92 | 113 | 129 | 151 | 195 | 174 | 191 | 241 | 267 | 280 | 286 |
| PBT | 125 | 249 | 235 | 201 | 190 | 42 | -176 | -130 | 272 | 605 | 1,238 | 1,516 |
| Tax % | 19% | 28% | 23% | 27% | 25% | -20% | -30% | -30% | 51% | 36% | 35% | 20% |
| Net Profit | 102 | 179 | 180 | 147 | 143 | 50 | -124 | -91 | 134 | 388 | 801 | 1,212 |
| EPS in Rs | 77.06 | 136 | 137 | 112 | 109 | 38.08 | -93.83 | -69.12 | 101 | 295 | 608 | 920 |
| Div. Payout % | 6% | 7% | 7% | 9% | 9% | 26% | -5% | -14% | 10% | 7% | 7% | 5% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| Reserves | 1,306 | 1,476 | 1,654 | 1,788 | 1,920 | 1,952 | 1,825 | 1,735 | 1,862 | 2,242 | 3,020 | 4,181 |
| Borrowings | 11 | 14 | 199 | 0 | 286 | 310 | 642 | 1,069 | 955 | 524 | 17 | 0 |
| Other Liabilities | 645 | 801 | 738 | 722 | 617 | 823 | 757 | 844 | 1,184 | 1,635 | 2,083 | 2,343 |
| Total Liabilities | 1,975 | 2,305 | 2,604 | 2,523 | 2,836 | 3,098 | 3,238 | 3,661 | 4,013 | 4,415 | 5,134 | 6,538 |
| Fixed Assets | 638 | 786 | 911 | 948 | 1,216 | 1,400 | 1,224 | 2,033 | 2,094 | 2,031 | 1,969 | 2,222 |
| CWIP | 240 | 205 | 220 | 369 | 372 | 445 | 725 | 302 | 154 | 171 | 287 | 236 |
| Investments | 0 | 14 | 9 | 10 | 23 | 78 | 100 | 111 | 97 | 91 | 103 | 98 |
| Other Assets | 1,097 | 1,300 | 1,463 | 1,196 | 1,225 | 1,175 | 1,189 | 1,215 | 1,668 | 2,121 | 2,775 | 3,981 |
| Total Assets | 1,975 | 2,305 | 2,604 | 2,523 | 2,836 | 3,098 | 3,238 | 3,661 | 4,013 | 4,415 | 5,134 | 6,538 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 226 | 256 | 471 | 256 | 314 | 409 | 7 | 18 | 532 | 1,014 | 971 | 1,297 |
| Investing | -96 | -210 | -621 | -81 | -606 | -327 | -333 | -356 | -256 | -198 | -351 | -900 |
| Financing | -45 | -37 | 180 | -223 | 256 | -20 | 293 | 375 | -207 | -509 | -562 | -73 |
| Net Cash Flow | 85 | 9 | 30 | -47 | -35 | 62 | -32 | 37 | 68 | 308 | 58 | 324 |
| Free Cash Flow | 109 | 19 | 236 | -62 | -183 | -49 | -445 | -315 | 274 | 810 | 606 | 761 |
| CFO/OP | 176 | 107 | 198 | 106 | 131 | 163 | 41 | 32 | 171 | 130 | 108 | 116 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 17 | 18 | 14 | 26 | 17 | 20 | 23 | 21 | 14 | 5 | 8 | 8 |
| Inventory Days | 87 | 92 | 73 | 68 | 66 | 91 | 136 | 89 | 77 | 83 | 73 | 72 |
| Days Payable | 87 | 70 | 80 | 81 | 52 | 95 | 108 | 72 | 69 | 61 | 48 | 59 |
| Cash Conversion Cycle | 17 | 40 | 6 | 13 | 31 | 15 | 52 | 38 | 22 | 27 | 32 | 20 |
| Working Capital Days | 15 | 23 | 30 | 43 | 43 | 6 | -5 | -37 | -6 | -2 | 16 | 39 |
| ROCE % | 10% | 18% | 14% | 11% | 10% | 5% | -5% | -3% | 5% | 24% | 30% | 36% |
Documents
Frequently Asked Questions about Force Motors Ltd
What does Force Motors Ltd do?
Where is Force Motors Ltd (FORCEMOT) listed?
Which sector does Force Motors Ltd belong to?
What is the market capitalisation of Force Motors Ltd?
What is the PE ratio of Force Motors Ltd?
What is the 52-week high and low of Force Motors Ltd?
Does Force Motors Ltd pay dividends?
What is the Return on Equity (ROE) of Force Motors Ltd?
How can I research Force Motors Ltd on Tapetide?
Company Information
Force Motors Ltd was established in 1958, is the flagship company of the Abhay Firodia group. The company is in the business of manufacturing fully vertically integrated small and light CVs, multi-utility vehicles, and agricultural tractors, which it supplies to various countries in the Middle East, Asia, Latin America, and Africa. It was known as Bajaj Tempo till 2005 [1]