Brainbees Solutions Ltd
Brainbees Solutions Ltd
Consumer DiscretionaryFounded in 2010, Brainbees Solutions Limited offers products for mothers, babies, and kids through its online platform 'FirstCry'.[1]
Brainbees Solutions (FirstCry) shows strong revenue growth at 15% CAGR over 3 years and improving losses (profit growth 30% TTM), but remains unprofitable with negative ROE of -4.56% and a PE of -56.8x. At a market cap of Rs.11,598 Cr with 35% stock decline in one year, the risk-reward is balanced but tilted toward caution until profitability is demonstrated.
Key Fundamentals
Technical Indicators
Key Insights
Weaknesses
3- Company has low interest coverage ratio.
- Company has a low return on equity of -4.56% over last 3 years.
- Earnings include an other income of Rs.134 Cr.
Growth Rate
AI Analysis — Bull vs Bear
Brainbees Solutions (FirstCry) shows strong revenue growth at 15% CAGR over 3 years and improving losses (profit growth 30% TTM), but remains unprofitable with negative ROE of -4.56% and a PE of -56.8x. At a market cap of Rs.11,598 Cr with 35% stock decline in one year, the risk-reward is balanced but tilted toward caution until profitability is demonstrated.
- Revenue compounding at 15% CAGR over 3 years and 40% CAGR over 5 years, indicating strong top-line momentum in the baby and kids retail segment
- TTM profit growth of 30% signals narrowing losses and a visible path toward breakeven
- TTM sales growth of 12% continues to outpace broader retail sector averages despite a high base
- 50% of analyst ratings are Buy (3 out of 6 analysts), reflecting some institutional confidence in the long-term story
- Price-to-book of 2.39x is relatively moderate for a consumer tech-platform play, suggesting valuation is not excessively stretched on an asset basis
- Stock has corrected 35% over 1 year from highs, providing a potentially better entry point for long-term investors
- Market cap of Rs.11,598 Cr positions it as a mid-cap with room for re-rating if profitability inflects
- Company remains loss-making with a negative PE of -56.8x, meaning investors are paying a premium for a business that has not yet proven earnings power
- 3-year average ROE of -4.56% indicates sustained destruction of shareholder value with no positive return on invested capital
- Low interest coverage ratio highlights debt-servicing risk and limited financial flexibility
- Earnings quality is questionable as other income of Rs.134 Cr forms a significant portion, flattering the headline loss figure
- Zero dividend yield with no visibility on when capital returns to shareholders could begin
- Stock has declined 35% in one year, reflecting market skepticism about near-term profitability
- 33% of analysts (2 out of 6) rate the stock a Sell, indicating meaningful institutional concern
- 5-year ROE averages -6%, suggesting the business model has structurally struggled to generate positive equity returns even at scale
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Sequential loss widening in Q4 May 26
Net loss widened to ₹30.30 crore in Q4FY26 from ₹28.43 crore in Q3FY26, while revenue fell 11% sequentially from ₹2,424 crore to ₹2,163 crore.
- International competition from e-commerce players May 26
Two horizontal e-commerce players entered international markets in 2024 with elevated promotional activities, creating competitive pressure on Brainbees' overseas business.
- Globalbees brand rationalization ongoing May 26
GlobalBees is still completing rationalization of underperforming brands, expected by Q1 FY27, indicating continued drag from non-core segments.
- Q4 YoY loss narrows 57% May 26
Net loss narrowed 57% YoY to ₹30.30 crore in Q4FY26 from ₹77 crore in Q4FY25, with revenue growing 12% to ₹2,163 crore.
- PAT and FCF positive for FY26 May 26
Brainbees achieved PAT and Free Cash Flow positive status for full-year FY26, with cash profit after tax increasing 49% YoY to ₹3,119 million.
- Adjusted EBITDA up 24% in FY26 May 26
Adjusted EBITDA grew 24% to ₹4,860 million for FY26, with margin improving to 5.5% in Q4FY26 from 5.2% in Q4FY25.
- GMV growth accelerating mid-teens May 26
GMV reached ₹11,643 crore for FY26 (up 10%), with Q4FY26 GMV growth in mid-teens showing sequential acceleration in YoY growth rates.
- Globalbees core up 28% YoY May 26
Globalbees core categories achieved 28% YoY growth in FY26 with ₹92 crore adjusted EBITDA, while adjusted EBITDA losses reduced 35% YoY.
- Management guides superior FY27 growth May 26
Management expects superior growth in FY27 across all segments, driven by expansion of delivery initiatives and offline channels.
- Seasonal Q4 revenue decline typical May 26
The 11% sequential revenue decline from Q3 to Q4 reflects typical seasonal patterns in e-commerce, where the Oct-Dec festive quarter is seasonally strongest.
- FY26 consolidated revenue ₹85,479 Mn May 26
Full-year FY26 consolidated revenue from operations reached ₹85,479.44 million, up 12% year-over-year, providing the baseline for FY27 growth targets.
TL;DR: Brainbees Solutions is on a clear path toward sustained profitability, having turned PAT and FCF positive for FY26 while narrowing losses 57% YoY in Q4. Operational efficiency is improving with EBITDA margins expanding and GMV growth re-accelerating to mid-teens. Key risks remain in international competitive pressure from horizontal e-commerce entrants and sequential softness post-festive season. The trend is improving with management guiding for superior growth in FY27, though execution on international markets and Globalbees rationalization will be important to watch.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,407 | 1,507 | 1,900 | 1,667 | 1,652 | 1,905 | 2,172 | 1,930 | 1,863 | 2,099 | 2,424 | 2,163 |
| Expenses | 1,423 | 1,512 | 1,842 | 1,634 | 1,603 | 1,848 | 2,064 | 1,914 | 1,829 | 2,037 | 2,327 | 2,093 |
| Operating Profit | -16 | -6 | 59 | 33 | 49 | 57 | 108 | 16 | 33 | 62 | 97 | 70 |
| OPM % | -1% | 0% | 3% | 2% | 3% | 3% | 5% | 1% | 2% | 3% | 4% | 3% |
| Other Income | 20 | 21 | 35 | 18 | 15 | 30 | 45 | 12 | 42 | 35 | 41 | 17 |
| Interest | 36 | 39 | 41 | 0 | 38 | 41 | 42 | 38 | 40 | 40 | 39 | 36 |
| Depreciation | 84 | 89 | 96 | 103 | 95 | 98 | 104 | 108 | 101 | 98 | 104 | 104 |
| PBT | -115 | -112 | -43 | -52 | -70 | -52 | 7 | -118 | -66 | -41 | -5 | -53 |
| Tax % | -4% | 7% | 14% | -16% | 8% | 22% | 314% | -5% | 0% | 22% | 605% | -10% |
| Net Profit | -110 | -119 | -48 | -43 | -76 | -63 | -15 | -112 | -67 | -51 | -39 | -48 |
| EPS in Rs | — | — | — | — | — | -0.97 | -0.15 | -1.47 | -0.89 | -0.67 | -0.55 | -0.58 |
Profit & Loss
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 337 | 508 | 814 | 1,603 | 2,401 | 5,633 | 6,481 | 7,660 | 8,548 |
| Expenses | 402 | 1,450 | 1,047 | 1,561 | 2,420 | 5,950 | 6,410 | 7,430 | 8,286 |
| Operating Profit | -65 | -942 | -233 | 42 | -18 | -317 | 70 | 230 | 262 |
| OPM % | -19% | -186% | -29% | 3% | -1% | -6% | 1% | 3% | 3% |
| Other Income | 18 | 27 | 83 | 137 | 116 | 153 | 94 | 101 | 134 |
| Interest | 1 | 0 | 4 | 14 | 38 | 72 | 115 | 158 | 156 |
| Depreciation | 7 | 18 | 38 | 70 | 111 | 294 | 371 | 405 | 407 |
| PBT | -55 | -933 | -191 | 95 | -51 | -530 | -322 | -232 | -166 |
| Tax % | 0% | 0% | 0% | -124% | 54% | -8% | 0% | 14% | 23% |
| Net Profit | -55 | -933 | -191 | 216 | -79 | -486 | -322 | -265 | -204 |
| EPS in Rs | — | — | — | — | — | — | — | -3.67 | -2.69 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 49 | 35 | 35 | 45 | 81 | 81 | 96 | 97 |
| Reserves | -1,094 | 1,472 | 2,347 | 3,359 | 3,447 | 3,368 | 3,082 | 4,645 | 4,730 |
| Borrowings | 1,657 | 7 | 34 | 61 | 446 | 906 | 1,430 | 1,570 | 1,594 |
| Other Liabilities | 96 | 151 | 341 | 619 | 2,147 | 2,602 | 2,727 | 2,359 | 2,608 |
| Total Liabilities | 666 | 1,678 | 2,758 | 4,073 | 6,084 | 6,957 | 7,321 | 8,670 | 9,028 |
| Fixed Assets | 356 | 351 | 383 | 508 | 2,213 | 3,533 | 3,868 | 3,609 | 3,591 |
| CWIP | 0 | 7 | 23 | 18 | 42 | 26 | 1 | 7 | 20 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 5 |
| Other Assets | 310 | 1,320 | 2,352 | 3,547 | 3,830 | 3,397 | 3,447 | 5,049 | 5,412 |
| Total Assets | 666 | 1,678 | 2,758 | 4,073 | 6,084 | 6,957 | 7,321 | 8,670 | 9,028 |
Cash Flow
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating | -70 | -210 | -300 | -67 | -132 | -399 | -42 | -83 | 365 |
| Investing | 82 | -758 | -660 | -445 | -491 | 304 | 63 | -1,438 | -108 |
| Financing | -9 | 1,063 | 1,033 | 718 | 644 | -51 | 81 | 1,431 | -282 |
| Net Cash Flow | 3 | 95 | 73 | 206 | 22 | -146 | 102 | -91 | -25 |
| Free Cash Flow | -71 | -231 | -349 | -110 | -353 | -637 | -385 | -292 | 176 |
| CFO/OP | 106 | 22 | 128 | -166 | 583 | 134 | 6 | -22 | 164 |
Ratios
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 38 | 32 | 36 | 31 | 33 | 15 | 12 | 13 | 16 |
| Inventory Days | 117 | 175 | 162 | 182 | 227 | 119 | 143 | 162 | 133 |
| Days Payable | 92 | 112 | 97 | 104 | 123 | 68 | 80 | 71 | 68 |
| Cash Conversion Cycle | 63 | 95 | 101 | 109 | 138 | 65 | 76 | 105 | 81 |
| Working Capital Days | 68 | 120 | 100 | 99 | 79 | 40 | 46 | 36 | 44 |
| ROCE % | — | -89% | -10% | 4% | 0% | -10% | -4% | 0% | 1% |
Documents
Frequently Asked Questions about Brainbees Solutions Ltd
What does Brainbees Solutions Ltd do?
Where is Brainbees Solutions Ltd (FIRSTCRY) listed?
Which sector does Brainbees Solutions Ltd belong to?
What is the 52-week high and low of Brainbees Solutions Ltd?
What is the Return on Equity (ROE) of Brainbees Solutions Ltd?
How can I research Brainbees Solutions Ltd on Tapetide?
Company Information
Founded in 2010, Brainbees Solutions Limited offers products for mothers, babies, and kids through its online platform 'FirstCry'.[1]