EID Parry (India) Ltd
EID Parry (India) Ltd
ChemicalsKey Fundamentals
MicrocapFertilizersChemicalsInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view EID Parry (India) Ltd insights
39 extracted metrics + investor summaries across FY15–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Weaknesses
4- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 9.49% over last 3 years.
- Dividend payout has been low at 2.63% of profits over last 3 years
- Promoter holding has decreased over last 3 years: -3.24%
Growth Rate
AI Analysis — Bull vs Bear
EID Parry (India) Ltd, a Murugappa Group company with a market cap of ₹13,828 Cr, trades at a PE of 11.2x while holding a ~56% stake in Coromandel International (market cap ~₹61,000 Cr), implying significant holding company discount. Consolidated revenue grew 16% TTM to ~₹31,000 Cr, but profit declined 10% TTM and ROE has compressed to 8% in the last year from a 5-year average of 12%.
- Massive holding company discount: EID Parry's 56% stake in Coromandel International is worth ~₹34,000 Cr, which alone is 2.5x EID Parry's entire market cap of ₹13,828 Cr
- Attractive valuation at PE of 11.2x, significantly below the broader market and subsidiary Coromandel's PE of ~34.5x
- Strong long-term profit compounding at 35% CAGR over 10 years demonstrates secular earnings growth capability
- Consolidated revenue grew 16% TTM to ~₹30,664 Cr, showing topline momentum across sugar and subsidiary businesses
- Healthy long-term stock price CAGR of 14% over 5 years and 12% over 10 years indicates sustained wealth creation
- Diversified business across sugar, biofuels, nutraceuticals, and consumer products reduces single-segment dependency
- Price-to-book of 1.56x is modest given the significant value of subsidiary holdings and operating businesses
- 5-year compounded sales growth of 16% shows consistent revenue expansion capability across cycles
- Compounded profit has declined 11% CAGR over 3 years and 10% TTM, indicating deteriorating earnings trajectory
- ROE has fallen to 8% last year from a 3-year average of 9% and 5-year average of 12%, signaling weakening capital efficiency
- Stock price down 32% in the last 1 year, reflecting significant market de-rating and negative sentiment
- Promoter holding decreased by 3.24% over 3 years (from ~51.5% to ~47.3%), raising governance concerns
- Extremely low dividend payout of 2.63% of profits over 3 years despite repeated profitability, with dividend yield of only 0.52%
- Standalone sugar and biofuel operations reported PBT loss of ₹110 Cr in Q1 FY27 vs loss of ₹53 Cr year ago, showing widening core business losses
- 3-year sales CAGR of only 3% indicates topline stagnation in the medium term despite recent TTM pickup
- Seasonal and cyclical sugar business faces margin pressure from lower alcohol realizations and El Niño weather impacts
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Q1FY27 PAT drops 42% YoY Aug 12
Consolidated PAT fell to ₹142 crore from ₹246 crore YoY due to impairment charges and lower segment margins, despite revenue rising 3.4% to ₹9,017 crore.
- Doubling jaggery capacity in Karnataka Aug 14
EID Parry plans to double jaggery capacity via a new Karnataka plant targeting ₹100 crore turnover. Nutraceuticals aims for record revenue with 12-15% EBITDA margins, while CPG seeks breakeven in 4-5 quarters.
- Independent Director retires from board Aug 4
Dr. Rea Godbole retired from EID Parry's board effective August 4, 2026, after completing two consecutive terms as Independent Director.
- BRSR sustainability report published Jul 20
EID Parry released its Business Responsibility and Sustainability Report for FY26, covering ESG initiatives, employee welfare, and environmental impact metrics.
TL;DR: EID Parry is investing in capacity expansion across jaggery and nutraceuticals, signaling medium-term growth ambitions. However, the sharp 42% PAT decline in Q1FY27 from impairment charges and margin compression is a near-term concern. Revenue growth remains modest at 3.4% YoY. The outlook hinges on whether new capacity drives margin recovery and whether the CPG segment reaches breakeven as guided.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7,026 | 9,059 | 7,770 | 5,557 | 6,747 | 9,330 | 8,720 | 6,811 | 8,720 | 11,624 | 10,312 | 7,882 | 9,018 |
| Expenses | 6,363 | 8,006 | 7,358 | 5,098 | 6,279 | 8,372 | 8,027 | 6,298 | 7,914 | 10,427 | 9,477 | 7,271 | 8,267 |
| Operating Profit | 664 | 1,053 | 412 | 459 | 468 | 959 | 694 | 513 | 805 | 1,198 | 835 | 611 | 751 |
| OPM % | 9% | 12% | 5% | 8% | 7% | 10% | 8% | 8% | 9% | 10% | 8% | 8% | 8% |
| Other Income | -11 | 151 | 41 | 123 | 60 | 69 | 117 | 459 | 90 | 151 | 60 | -430 | 30 |
| Interest | 82 | 74 | 53 | 86 | 84 | 94 | 99 | 96 | 104 | 129 | 103 | 119 | 115 |
| Depreciation | 94 | 101 | 112 | 113 | 117 | 123 | 130 | 142 | 176 | 158 | 204 | 226 | 243 |
| PBT | 477 | 1,029 | 288 | 382 | 327 | 811 | 582 | 735 | 615 | 1,062 | 588 | -162 | 423 |
| Tax % | 32% | 24% | 25% | 23% | 31% | 27% | 29% | 27% | 25% | 28% | 26% | 77% | 26% |
| Net Profit | 325 | 782 | 217 | 294 | 226 | 592 | 416 | 539 | 464 | 766 | 437 | -287 | 312 |
| EPS in Rs | 6.13 | 25.48 | 6.66 | 12.41 | 5.14 | 17.21 | 10.97 | 16.12 | 13.85 | 23.86 | 13.05 | -18.74 | 7.96 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 13,952 | 15,358 | 14,391 | 15,373 | 16,556 | 17,129 | 18,556 | 23,521 | 35,244 | 29,413 | 31,609 | 38,534 | 38,836 |
| Expenses | 12,938 | 14,517 | 12,965 | 14,068 | 15,105 | 15,242 | 16,467 | 21,146 | 32,088 | 26,825 | 28,975 | 35,085 | 35,442 |
| Operating Profit | 1,014 | 841 | 1,426 | 1,305 | 1,450 | 1,887 | 2,089 | 2,375 | 3,156 | 2,588 | 2,633 | 3,450 | 3,395 |
| OPM % | 7% | 5% | 10% | 8% | 9% | 11% | 11% | 10% | 9% | 9% | 8% | 9% | 9% |
| Other Income | 105 | 179 | 159 | 150 | 83 | 129 | 17 | 240 | 83 | 304 | 706 | -129 | -189 |
| Interest | 420 | 451 | 417 | 336 | 425 | 430 | 236 | 152 | 298 | 295 | 372 | 454 | 465 |
| Depreciation | 244 | 250 | 248 | 251 | 272 | 319 | 332 | 334 | 376 | 421 | 512 | 763 | 830 |
| PBT | 455 | 319 | 920 | 868 | 837 | 1,266 | 1,539 | 2,129 | 2,564 | 2,175 | 2,455 | 2,103 | 1,911 |
| Tax % | 39% | 45% | 23% | 40% | 48% | 30% | 35% | 26% | 29% | 26% | 28% | 34% | — |
| Net Profit | 276 | 175 | 708 | 517 | 438 | 889 | 1,000 | 1,574 | 1,828 | 1,618 | 1,773 | 1,380 | 1,227 |
| EPS in Rs | 6.64 | 1.96 | 29.61 | 14.45 | 8.67 | 26.43 | 25.26 | 51.12 | 53.37 | 50.68 | 49.41 | 32.02 | 26.13 |
| Div. Payout % | 89% | 0% | 14% | 21% | 35% | 0% | 0% | 22% | 18% | 8% | 0% | 0% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
| Reserves | 2,209 | 2,370 | 2,733 | 2,952 | 3,110 | 3,502 | 4,565 | 5,308 | 6,067 | 7,040 | 7,918 | 8,748 |
| Borrowings | 4,823 | 5,144 | 3,923 | 4,470 | 5,125 | 4,347 | 1,229 | 1,259 | 1,618 | 1,740 | 2,704 | 3,528 |
| Other Liabilities | 5,849 | 6,600 | 6,691 | 7,088 | 7,649 | 7,069 | 7,444 | 9,358 | 11,076 | 12,688 | 13,731 | 16,917 |
| Total Liabilities | 12,899 | 14,131 | 13,364 | 14,528 | 15,901 | 14,936 | 13,257 | 15,943 | 18,778 | 21,487 | 24,371 | 29,212 |
| Fixed Assets | 3,476 | 3,343 | 3,297 | 3,197 | 3,077 | 3,858 | 3,583 | 3,763 | 3,889 | 4,896 | 6,148 | 8,240 |
| CWIP | 75 | 77 | 39 | 54 | 203 | 85 | 206 | 160 | 486 | 520 | 422 | 357 |
| Investments | 369 | 688 | 569 | 430 | 418 | 413 | 453 | 563 | 609 | 1,275 | 1,453 | 2,477 |
| Other Assets | 8,979 | 10,022 | 9,459 | 10,847 | 12,203 | 10,579 | 9,014 | 11,456 | 13,794 | 14,796 | 16,348 | 18,138 |
| Total Assets | 12,899 | 14,131 | 13,364 | 14,528 | 15,901 | 14,936 | 13,257 | 15,943 | 18,778 | 21,487 | 24,371 | 29,212 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 222 | 437 | 1,969 | 259 | -52 | 1,986 | 4,771 | 2,278 | 359 | 1,974 | 1,936 | 1,542 |
| Investing | -307 | -192 | -148 | 13 | -357 | -282 | -548 | -1,732 | 487 | -1,740 | -2,783 | -173 |
| Financing | -142 | -221 | -1,842 | 42 | 34 | -1,769 | -3,598 | -499 | -184 | -497 | 74 | -551 |
| Net Cash Flow | -227 | 23 | -21 | 314 | -375 | -65 | 625 | 47 | 661 | -263 | -772 | 818 |
| Free Cash Flow | 35 | 233 | 1,839 | 82 | -396 | 1,628 | 4,455 | 1,845 | -370 | 1,051 | 1,323 | 5 |
| CFO/OP | 36 | 73 | 160 | 48 | 24 | 126 | 252 | 117 | 33 | 101 | 102 | 67 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 45 | 49 | 47 | 43 | 46 | 45 | 17 | 9 | 8 | 23 | 20 | 22 |
| Inventory Days | 138 | 124 | 127 | 134 | 175 | 131 | 112 | 111 | 81 | 112 | 101 | 107 |
| Days Payable | 141 | 145 | 170 | 174 | 172 | 141 | 124 | 114 | 84 | 121 | 113 | 116 |
| Cash Conversion Cycle | 42 | 27 | 4 | 3 | 49 | 35 | 6 | 6 | 5 | 14 | 8 | 13 |
| Working Capital Days | -1 | 2 | 15 | 4 | 17 | 36 | 45 | 29 | 27 | 27 | 14 | 21 |
| ROCE % | 11% | 9% | 16% | 16% | 14% | 18% | 21% | 26% | 27% | 20% | 17% | 17% |
Documents
Frequently Asked Questions about EID Parry (India) Ltd
What does EID Parry (India) Ltd do?
Where is EID Parry (India) Ltd (EIDPARRY) listed?
Which sector does EID Parry (India) Ltd belong to?
What is the market capitalisation of EID Parry (India) Ltd?
What is the PE ratio of EID Parry (India) Ltd?
What is the 52-week high and low of EID Parry (India) Ltd?
Does EID Parry (India) Ltd pay dividends?
What is the Return on Equity (ROE) of EID Parry (India) Ltd?
How can I research EID Parry (India) Ltd on Tapetide?
Company Information
EID Parry is engaged in Sugar, Nutraceuticals and ethanol production. It also has a significant presence in the Farm Inputs business including Bio pesticides through its subsidiary, Coromandel International Limited. [1]