Duroply Industries
DUROPLYINDUSTRIESLTD NSE
Duroply Industries
Consumer GoodsNSE: DUROPLYINDUSTRIESLTD BSE: DUROPLY Plywood Boards & Laminates
Key Fundamentals
MicrocapPlywood Boards & LaminatesConsumer GoodsMarket Cap
₹122 Cr
Volatility
Moderate
P/E Ratio
59.7
EBITDA
₹4.30 Cr
Return on Equity
-11.26%
Debt to Equity
0.48
Book Value
₹140.36
EPS
₹3.08
52W High
₹205
52W Low
₹97
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Stock is trading at 0.79 times its book value
Weaknesses
4- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of 2.83% over last 3 years.
- Promoter holding has decreased over last 3 years: -7.84%
Growth Rate
Revenue Growth
4.85% lower than
3Y
Net Income Growth
158% higher than
3Y
Cash Flow Change
506%
ROE
189% higher than
3Y
ROCE
-50.49% higher than
3Y
EBITDA Margin (Avg.)
20.37%
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 75.86 | 83.29 | 79.82 | 84.46 | 84.82 | 90.81 | 89.82 | 106 | 93.54 | 104 | 93.06 | 112 | 99.61 |
| Expenses | 71.61 | 79.83 | 76.57 | 83.27 | 81.05 | 86.98 | 85.77 | 101 | 88.38 | 98.33 | 88.08 | 107 | 95.22 |
| Operating Profit | 4.25 | 3.46 | 3.25 | 1.19 | 3.77 | 3.83 | 4.05 | 5.3 | 5.16 | 6.16 | 4.98 | 4.78 | 4.39 |
| OPM % | 5.6% | 4.15% | 4.07% | 1.41% | 4.44% | 4.22% | 4.51% | 4.98% | 5.52% | 5.9% | 5.35% | 4.28% | 4.41% |
| Other Income | 0.19 | 0.21 | 0.26 | 0.25 | 0.23 | 0.28 | 0.32 | 1.16 | 0.23 | 0.3 | 0.42 | 0.13 | 0.43 |
| Interest | 1.8 | 1.79 | 2.07 | 2.69 | 1.67 | 1.82 | 1.94 | 1.98 | 2.19 | 2.38 | 2.4 | 2.15 | 1.99 |
| Depreciation | 0.88 | 0.89 | 0.91 | 1.01 | 1.07 | 1.15 | 1.22 | 1.24 | 1.32 | 1.42 | 1.63 | 1.72 | 1.79 |
| PBT | 1.76 | 0.99 | 0.53 | -2.26 | 1.26 | 1.14 | 1.21 | 3.24 | 1.88 | 2.66 | 1.37 | 1.04 | 1.04 |
| Tax % | 26.7% | 34.34% | 41.51% | -45.58% | -163.49% | 57.02% | -1.65% | 15.74% | 18.09% | 9.77% | -4.38% | 335.58% | 41.35% |
| Net Profit | 1.28 | 0.65 | 0.31 | -1.23 | 3.32 | 0.5 | 1.22 | 2.73 | 1.55 | 2.41 | 1.43 | -2.45 | 0.61 |
| EPS in Rs | 1.65 | 0.84 | 0.37 | -1.25 | 3.37 | 0.51 | 1.24 | 2.77 | 1.57 | 2.22 | 1.32 | -2.26 | 0.56 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 203 | 182 | 207 | 218 | 228 | 207 | 181 | 191 | 302 | 323 | 372 | 403 | 409 |
| Expenses | 197 | 182 | 205 | 214 | 218 | 201 | 182 | 186 | 286 | 311 | 355 | 382 | 388 |
| Operating Profit | 7 | 0 | 3 | 4 | 10 | 6 | -1 | 5 | 16 | 12 | 17 | 21 | 20 |
| OPM % | 3.4% | 0.1% | 1.4% | 1.8% | 4.4% | 2.9% | -0.7% | 2.5% | 5% | 3.7% | 4.6% | 5% | 5% |
| Other Income | 0 | 0 | 4 | 1 | 1 | 2 | 10 | 2 | 2 | 1 | 2 | 1 | 1 |
| Interest | 7 | 7 | 7 | 7 | 7 | 8 | 10 | 9 | 7 | 8 | 7 | 9 | 9 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 5 | 6 | 7 |
| PBT | -2 | -8 | -2 | -5 | 1 | -2 | -5 | -5 | 8 | 1 | 7 | 7 | 6 |
| Tax % | -70% | -32% | 0% | 1% | 22% | 76% | -49% | 40% | 34% | 0% | -13% | 58% | — |
| Net Profit | 0 | -6 | -2 | -5 | 1 | -4 | -2 | -6 | 5 | 1 | 8 | 3 | 2 |
| EPS in Rs | -1.08 | -12.71 | -4.16 | -10.51 | 1.52 | -6.32 | -3.79 | -9.77 | 6.73 | 1.02 | 7.88 | 2.71 | 1.84 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 8 | 10 | 10 | 11 |
| Reserves | 15 | 9 | 44 | 73 | 71 | 66 | 64 | 57 | 81 | 117 | 124 | 141 |
| Borrowings | 45 | 52 | 56 | 53 | 49 | 55 | 68 | 59 | 46 | 48 | 60 | 73 |
| Other Liabilities | 54 | 49 | 61 | 68 | 80 | 87 | 71 | 82 | 90 | 86 | 99 | 76 |
| Total Liabilities | 119 | 115 | 165 | 199 | 206 | 214 | 209 | 205 | 225 | 260 | 293 | 302 |
| Fixed Assets | 14 | 14 | 16 | 103 | 101 | 104 | 98 | 102 | 102 | 103 | 108 | 125 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 |
| Investments | 8 | 8 | 44 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 1 | 2 |
| Other Assets | 97 | 93 | 105 | 96 | 105 | 110 | 110 | 102 | 122 | 148 | 180 | 174 |
| Total Assets | 119 | 115 | 165 | 199 | 206 | 214 | 209 | 205 | 225 | 260 | 293 | 302 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 12 | 0 | 1 | 9 | 14 | 6 | -5 | 24 | 2 | -17 | -3 | 2 |
| Investing | -1 | -1 | 1 | -2 | -3 | -2 | 4 | -2 | -2 | -10 | 1 | -17 |
| Financing | -12 | 0 | -3 | -7 | -12 | -2 | -1 | -22 | 0 | 27 | 1 | 15 |
| Net Cash Flow | -1 | -1 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | 1 | -1 | 0 |
| Free Cash Flow | 11 | -1 | 2 | 7 | 14 | 3 | 0 | 21 | 0 | -18 | -10 | -14 |
| CFO/OP | 180 | 256 | 49 | 225 | 145 | 90 | 395 | 496 | 16 | -140 | -15 | 9 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 53 | 43 | 35 | 36 | 38 | 37 | 36 | 38 | 35 | 39 | 47 | 42 |
| Inventory Days | 142 | 173 | 190 | 173 | 179 | 224 | 197 | 195 | 134 | 149 | 165 | 145 |
| Days Payable | 141 | 144 | 153 | 150 | 178 | 210 | 169 | 175 | 119 | 109 | 117 | 72 |
| Cash Conversion Cycle | 55 | 72 | 72 | 59 | 39 | 50 | 64 | 59 | 49 | 79 | 94 | 115 |
| Working Capital Days | -17 | -26 | -29 | -34 | -27 | -41 | -47 | -49 | -2 | 35 | 36 | 40 |
| ROCE % | 8% | -2% | 2% | 2% | 7% | 3% | -2% | 3% | 11% | 6% | 7% | 8% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Duroply Industries insights
63 extracted metrics + investor summaries across FY11–FY26.
Documents
1
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
8 Apr - Certificate under Regulation 74(5) of the SEBI (Depositories and Participants) Regulations, 2018 for the quarter ended March 31, 2026 8 Apr - Certificate under Regulation 74(5) of the SEBI (Depositories and Participants) Regulations, 2018 for the quarter ended March 31, 2026
3
Announcement under Regulation 30 (LODR)-Newspaper Publication
13 Mar - Newspaper Publication regarding special window for transfer and dematerialization (demat) of physical shares 13 Mar - Newspaper Publication regarding special window for transfer and dematerialization (demat) of physical shares
4
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
6 Feb - Transcript of the Earnings Webinar held with respect to the Unaudited Financial Results for the quarter and nine months ended December 31, 2025 6 Feb - Transcript of the Earnings Webinar held with respect to the Unaudited Financial Results for the quarter and nine months ended December 31, 2025
5
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
4 Feb - Audio recording of earnings webinar (quarter and nine months ended Dec 31, 2025) uploaded. 4 Feb - Audio recording of earnings webinar (quarter and nine months ended Dec 31, 2025) uploaded.
Frequently Asked Questions about Duroply Industries
What does Duroply Industries Ltd do?
Incorporated in 1957, Duroply Industries Ltd
is in the business of Plywood manufacturing[1]
Where is Duroply Industries Ltd (516003) listed?
Duroply Industries Ltd trades as DUROPLYINDUSTRIESLTD on the NSE and under code DUROPLY on the BSE.
Which sector does Duroply Industries Ltd belong to?
Duroply Industries Ltd is classified under the Consumer Goods sector, in the Plywood Boards & Laminates industry.
What is the market capitalisation of Duroply Industries Ltd?
Duroply Industries Ltd has a market capitalisation of ₹122.19 Cr, which places it in the Small Cap band.
What is the PE ratio of Duroply Industries Ltd?
Duroply Industries Ltd trades at a PE ratio of 59.70, on earnings per share of ₹3.08, against a book value of ₹140.36 per share.
What is the 52-week high and low of Duroply Industries Ltd?
Over the last 52 weeks Duroply Industries Ltd has traded between ₹97 and ₹205.
What is the Return on Equity (ROE) of Duroply Industries Ltd?
Duroply Industries Ltd reported a return on equity of -11.26%. Its debt-to-equity ratio is 0.48.
Company Information
Incorporated in 1957, Duroply Industries Ltd is in the business of Plywood manufacturing[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/516003.md for Duroply Industries Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.