D
Duncans Industries Ltd
590063 BSE
Duncans Industries Ltd
Fast Moving Consumer Goods BSE: 590063 Agricultural Food & other Products
Technical Indicators
Key Insights
Strengths
1- Company has reduced debt.
Weaknesses
4- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 5.90% over past five years.
- Contingent liabilities of Rs.23.0 Cr.
- Company's cost of borrowing seems high
Growth Rate
Revenue Growth
5.00% →
Net Income Growth
18.00% →
Cash Flow Change
-
ROE
-219.00% ↘
ROCE
-
EBITDA Margin (Avg.)
-
Quarterly Results
| Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Depreciation | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 |
| EPS in Rs | -3.3 | -0.29 | -2.59 | -2.67 | -1.78 | -1.27 | -1.83 | -2.52 | -0.84 | -1.34 | -1.66 | -0.85 | -1.45 |
| Expenses | 23.78 | 11.15 | 16.13 | 18.33 | 8.48 | 11.34 | 20 | 20.18 | 17.31 | 23.4 | 17.54 | 15.66 | 17.89 |
| Interest | 4.46 | 4.38 | 4.88 | 5.43 | 5.55 | 5.41 | 5.61 | 5.4 | 5.69 | 6.79 | 6.85 | 6.05 | 6.48 |
| Net Profit | -20.58 | -1.86 | -16.4 | -16.9 | -11.29 | -8.06 | -11.58 | -15.97 | -5.34 | -8.51 | -10.53 | -5.39 | -9.2 |
| OPM % | -182.76% | 22.68% | -200.93% | -140.87% | -188.44% | -20.25% | -35.5% | -95.54% | 3.57% | -7.29% | -20.38% | -451.41% | -12.59% |
| Operating Profit | -15.37 | 3.27 | -10.77 | -10.72 | -5.54 | -1.91 | -5.24 | -9.86 | 0.64 | -1.59 | -2.97 | -12.82 | -2 |
| Other Income | 0 | 0 | 0 | 0 | 0.55 | 0.01 | 0.02 | 0.04 | 0.46 | 0.62 | 0.04 | 14.23 | 0.03 |
| PBT | -20.58 | -1.86 | -16.4 | -16.9 | -11.29 | -8.06 | -11.58 | -15.97 | -5.34 | -8.51 | -10.53 | -5.39 | -9.2 |
| Sales | 8.41 | 14.42 | 5.36 | 7.61 | 2.94 | 9.43 | 14.76 | 10.32 | 17.95 | 21.81 | 14.57 | 2.84 | 15.89 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Profit & Loss
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Sep 2013 18m | Sep 2014 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Depreciation | 14 | 14 | 14 | 14 | 14 | 13 | 3 | 4 | 3 | 3 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
| EPS in Rs | -150 | -38.37 | -42.99 | -9.04 | 1.86 | -7.04 | 128 | -4.72 | -5.05 | -5.3 |
| Expenses | 352 | 237 | 396 | 173 | 140 | 158 | 905 | 266 | 199 | 74 |
| Interest | 62 | 54 | 5 | 5 | 8 | 14 | 18 | 26 | 19 | 26 |
| Net Profit | -799 | -204 | -229 | -48 | 10 | -37 | 681 | -26 | -31 | -34 |
| OPM % | -112% | -136% | -286% | -25% | 10% | 10% | -421% | -2% | -8% | -35% |
| Operating Profit | -186 | -137 | -294 | -34 | 16 | 17 | -731 | -4 | -14 | -19 |
| Other Income | -433 | 1 | 54 | 5 | 15 | -27 | 1,434 | 9 | 5 | 15 |
| PBT | -695 | -204 | -258 | -48 | 10 | -37 | 681 | -26 | -31 | -34 |
| Sales | 166 | 101 | 103 | 139 | 156 | 176 | 174 | 262 | 185 | 55 |
| Tax % | 15% | 0% | -11% | 1% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Sep 2013 | Sep 2014 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Borrowings | 1,011 | 1,249 | 1,301 | 1,310 | 1,296 | 1,199 | 278 | 76 | 74 | 31 |
| CWIP | 8 | 6 | 6 | 6 | 7 | 6 | 1 | 2 | 2 | 2 |
| Equity Capital | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 56 | 61 | 67 |
| Fixed Assets | 698 | 397 | 378 | 360 | 346 | 332 | 212 | 212 | 210 | 203 |
| Investments | 331 | 331 | 106 | 92 | 92 | 92 | 41 | 41 | 41 | 39 |
| Other Assets | 231 | 198 | 178 | 129 | 146 | 152 | 149 | 121 | 123 | 72 |
| Other Liabilities | 626 | 503 | 427 | 394 | 409 | 542 | 277 | 273 | 300 | 441 |
| Reserves | -422 | -873 | -1,115 | -1,170 | -1,167 | -1,211 | -206 | -29 | -60 | -224 |
| Total Assets | 1,269 | 932 | 667 | 587 | 591 | 583 | 403 | 376 | 376 | 316 |
| Total Liabilities | 1,269 | 932 | 667 | 587 | 591 | 583 | 403 | 376 | 376 | 316 |
Cash Flow
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Sep 2013 | Sep 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| CFO/OP | 52 | 47 | -1 | 117 | 53 | 42 | -1 | -546 | -141 |
| Financing | 61 | 49 | -6 | -16 | -3 | -3 | -12 | -27 | -19 |
| Investing | 25 | 14 | 3 | 12 | -6 | -5 | 5 | 5 | -2 |
| Operating | -87 | -63 | 3 | 4 | 9 | 7 | 7 | 22 | 20 |
| Free Cash Flow | -90 | -63 | 2 | 1 | 2 | 2 | 4 | 16 | 19 |
| Net Cash Flow | -1 | -1 | 0 | -1 | -1 | 0 | 1 | 0 | -1 |
Ratios
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Sep 2013 | Sep 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash Conversion Cycle | -1,357 | -14,563 | -22,632 | 10 | 10 | 5 | 11 | 6 | 20 |
| Days Payable | 1,702 | 17,633 | 27,182 | — | — | — | — | — | — |
| Debtor Days | 51 | 34 | 28 | 10 | 10 | 5 | 11 | 6 | 20 |
| Inventory Days | 294 | 3,036 | 4,521 | — | — | — | — | — | — |
| ROCE % | — | -27% | -76% | -20% | 9% | 7% | -21% | 0% | -13% |
| Working Capital Days | -534 | -1,007 | -893 | -704 | -617 | -775 | -333 | -259 | -274 |
Documents
Financial Year 2010
from nse
from nse
Financial Year 2010
from bse
from bse
Financial Year 2011
from nse
from nse
Financial Year 2011
from bse
from bse
Financial Year 2012
from bse
from bse
Financial Year 2013
from bse
from bse
Financial Year 2014
from bse
from bse
Authorised KMPs to determine materiality of events/information
28 Jun 2016 - Duncans Industries Ltd has informed BSE regarding "Authorised Key Managerial Personnel to determine materiality of events/information".
28 Jun 2016 - Duncans Industries Ltd has informed BSE regarding "Authorised Key Managerial Personnel to determine materiality of events/information".
Fire at Duncan House
8 Sep 2016 - Duncans Industries Ltd has informed BSE regarding "Destruction and damage to records due to massive fire at Duncan House".
8 Sep 2016 - Duncans Industries Ltd has informed BSE regarding "Destruction and damage to records due to massive fire at Duncan House".
Updates
27 Sep 2016 - As informed earlier, vide a notification dated January 28, 2016 under section 16E of the Tea Act, the Central Government had authorised the Tea Board …
27 Sep 2016 - As informed earlier, vide a notification dated January 28, 2016 under section 16E of the Tea Act, the Central Government had authorised the Tea Board …
Frequently Asked Questions about Duncans Industries Ltd
What does Duncans Industries Ltd do?
Duncans Industries Limited is an India-based company. The company is engaged in the prouction and export of tea.
Where is Duncans Industries Ltd (DUNCANSLTD) listed?
Duncans Industries Ltd is listed on the Indian stock exchanges. It is listed on BSE: 590063. You can view its live share price, financials, and ratios on Tapetide.
Which sector does Duncans Industries Ltd belong to?
Duncans Industries Ltd operates in the Fast Moving Consumer Goods sector within the Agricultural Food & other Products industry. Sector classification helps investors compare companies affected by similar economic conditions and regulatory changes.
How can I research Duncans Industries Ltd on Tapetide?
On Tapetide, you can view Duncans Industries Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
Duncans Industries Limited is an India-based company. The company is engaged in the prouction and export of tea.