Duncans Industries
Duncans Industries
Fast Moving Consumer GoodsTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Company has reduced debt.
Weaknesses
4- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 5.90% over past five years.
- Contingent liabilities of Rs.23.0 Cr.
- Company's cost of borrowing seems high
Growth Rate
Quarterly Results
| Particulars | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8.41 | 14.42 | 5.36 | 7.61 | 2.94 | 9.43 | 14.76 | 10.32 | 17.95 | 21.81 | 14.57 | 2.84 | 15.89 |
| Expenses | 23.78 | 11.15 | 16.13 | 18.33 | 8.48 | 11.34 | 20 | 20.18 | 17.31 | 23.4 | 17.54 | 15.66 | 17.89 |
| Operating Profit | -15.37 | 3.27 | -10.77 | -10.72 | -5.54 | -1.91 | -5.24 | -9.86 | 0.64 | -1.59 | -2.97 | -12.82 | -2 |
| OPM % | -182.76% | 22.68% | -200.93% | -140.87% | -188.44% | -20.25% | -35.5% | -95.54% | 3.57% | -7.29% | -20.38% | -451.41% | -12.59% |
| Other Income | 0 | 0 | 0 | 0 | 0.55 | 0.01 | 0.02 | 0.04 | 0.46 | 0.62 | 0.04 | 14.23 | 0.03 |
| Interest | 4.46 | 4.38 | 4.88 | 5.43 | 5.55 | 5.41 | 5.61 | 5.4 | 5.69 | 6.79 | 6.85 | 6.05 | 6.48 |
| Depreciation | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 |
| PBT | -20.58 | -1.86 | -16.4 | -16.9 | -11.29 | -8.06 | -11.58 | -15.97 | -5.34 | -8.51 | -10.53 | -5.39 | -9.2 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Profit | -20.58 | -1.86 | -16.4 | -16.9 | -11.29 | -8.06 | -11.58 | -15.97 | -5.34 | -8.51 | -10.53 | -5.39 | -9.2 |
| EPS in Rs | -3.3 | -0.29 | -2.59 | -2.67 | -1.78 | -1.27 | -1.83 | -2.52 | -0.84 | -1.34 | -1.66 | -0.85 | -1.45 |
Profit & Loss
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Sep 2013 18m | Sep 2014 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 166 | 101 | 103 | 139 | 156 | 176 | 174 | 262 | 185 | 55 |
| Expenses | 352 | 237 | 396 | 173 | 140 | 158 | 905 | 266 | 199 | 74 |
| Operating Profit | -186 | -137 | -294 | -34 | 16 | 17 | -731 | -4 | -14 | -19 |
| OPM % | -112% | -136% | -286% | -25% | 10% | 10% | -421% | -1.6% | -8% | -35% |
| Other Income | -433 | 1 | 54 | 5 | 15 | -27 | 1,434 | 9 | 5 | 15 |
| Interest | 62 | 54 | 5 | 5 | 8 | 14 | 18 | 26 | 19 | 26 |
| Depreciation | 14 | 14 | 14 | 14 | 14 | 13 | 3 | 4 | 3 | 3 |
| PBT | -695 | -204 | -258 | -48 | 10 | -37 | 681 | -26 | -31 | -34 |
| Tax % | 15% | 0% | -11% | 1% | 0% | 0% | 0% | 0% | 0% | — |
| Net Profit | -799 | -204 | -229 | -48 | 10 | -37 | 681 | -26 | -31 | -34 |
| EPS in Rs | -150 | -38.37 | -42.99 | -9.04 | 1.86 | -7.04 | 128 | -4.72 | -5.05 | -5.3 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Sep 2013 | Sep 2014 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 56 | 61 | 67 |
| Reserves | -422 | -873 | -1,115 | -1,170 | -1,167 | -1,211 | -206 | -29 | -60 | -224 |
| Borrowings | 1,011 | 1,249 | 1,301 | 1,310 | 1,296 | 1,199 | 278 | 76 | 74 | 31 |
| Other Liabilities | 626 | 503 | 427 | 394 | 409 | 542 | 277 | 273 | 300 | 441 |
| Total Liabilities | 1,269 | 932 | 667 | 587 | 591 | 583 | 403 | 376 | 376 | 316 |
| Fixed Assets | 698 | 397 | 378 | 360 | 346 | 332 | 212 | 212 | 210 | 203 |
| CWIP | 8 | 6 | 6 | 6 | 7 | 6 | 1 | 2 | 2 | 2 |
| Investments | 331 | 331 | 106 | 92 | 92 | 92 | 41 | 41 | 41 | 39 |
| Other Assets | 231 | 198 | 178 | 129 | 146 | 152 | 149 | 121 | 123 | 72 |
| Total Assets | 1,269 | 932 | 667 | 587 | 591 | 583 | 403 | 376 | 376 | 316 |
Cash Flow
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Sep 2013 | Sep 2014 |
|---|---|---|---|---|---|---|---|---|---|
| Operating | -87 | -63 | 3 | 4 | 9 | 7 | 7 | 22 | 20 |
| Investing | 25 | 14 | 3 | 12 | -6 | -5 | 5 | 5 | -2 |
| Financing | 61 | 49 | -6 | -16 | -3 | -3 | -12 | -27 | -19 |
| Net Cash Flow | -1 | -1 | 0 | -1 | -1 | 0 | 1 | 0 | -1 |
| Free Cash Flow | -90 | -63 | 2 | 1 | 2 | 2 | 4 | 16 | 19 |
| CFO/OP | 52 | 47 | -1 | 117 | 53 | 42 | -1 | -546 | -141 |
Ratios
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Sep 2013 | Sep 2014 |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 51 | 34 | 28 | 10 | 10 | 5 | 11 | 6 | 20 |
| Inventory Days | 294 | 3,036 | 4,521 | — | — | — | — | — | — |
| Days Payable | 1,702 | 17,633 | 27,182 | — | — | — | — | — | — |
| Cash Conversion Cycle | -1,357 | -14,563 | -22,632 | 10 | 10 | 5 | 11 | 6 | 20 |
| Working Capital Days | -534 | -1,007 | -893 | -704 | -617 | -775 | -333 | -259 | -274 |
| ROCE % | — | -27% | -76% | -20% | 9% | 7% | -21% | 0% | -13% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Duncans Industries insights
49 extracted metrics + investor summaries across FY06–FY17.
Documents
Frequently Asked Questions about Duncans Industries
What does Duncans Industries Ltd do?
Where is Duncans Industries Ltd (DUNCANSLTD) listed?
Which sector does Duncans Industries Ltd belong to?
Company Information
Duncans Industries Limited is an India-based company. The company is engaged in the prouction and export of tea.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/DUNCANSLTD.md for Duncans Industries Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.