Divis Laboratories Ltd
Divis Laboratories Ltd
Healthcare F&OKey Fundamentals
LargecapPharmaceuticalsHealthcareInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Divis Laboratories Ltd insights
41 extracted metrics + investor summaries across FY15–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
2- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 39.0%
Weaknesses
2- Stock is trading at 13.1 times its book value
- The company has delivered a poor sales growth of 8.67% over past five years.
Growth Rate
AI Analysis — Bull vs Bear
Divis Laboratories is a nearly debt-free CDMO/API player with a market cap of ₹2,22,250 crore trading at a PE of 76x and 13.26x book value. TTM profit growth of 29% marks a recovery, though 5-year sales CAGR of ~9% reflects moderate topline expansion relative to its premium valuation.
- Company is almost debt-free, providing significant financial flexibility and resilience during industry downturns
- TTM profit growth of 29% signals a strong earnings recovery and improving operating leverage
- Consistent ROE averaging 17% over 5 years and 18% over 10 years demonstrates durable return generation on equity capital
- Stock CAGR of 31% over 1 year reflects renewed investor confidence in the business trajectory
- Healthy dividend payout ratio of 39% indicates shareholder-friendly capital allocation even while reinvesting for growth
- 10-year compounded sales growth of 11% and profit growth of 9% show long-term scalability of the API/CDMO business model
- 3-year stock CAGR of 31% suggests market re-rating of the business after the post-COVID earnings trough
- TTM sales growth of 16% indicates an acceleration from the 5-year CAGR of 9%, suggesting improving demand trends
- PE of 76x is extremely elevated, leaving minimal margin of safety if earnings growth disappoints
- Trading at 13.26x book value prices in substantial future growth that may already be discounted
- 5-year compounded sales growth of only 9% is modest for a stock commanding a 76x earnings multiple
- 5-year compounded profit CAGR of just 6% shows earnings growth has lagged the valuation expansion significantly
- Dividend yield of only 0.36% offers negligible income cushion for investors at current price levels
- 3-year profit CAGR of 13% trails the 3-year stock CAGR of 31%, indicating valuation multiple expansion rather than pure earnings-driven returns
- ROE declined from 18% (10-year average) to 15% over 3 years, suggesting some compression in capital efficiency during the recent cycle
- 5-year stock CAGR of only 11% versus 10-year CAGR of 22% highlights a period of significant underperformance and valuation vulnerability during down-cycles
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- ₹30 dividend declared Jul 13
Divi's Labs fixed July 24, 2026 as record date for ₹30/share dividend. 36th AGM scheduled for August 10, 2026.
- Carbon footprint cut in FY26 Jul 15
Reduced ~13,500 TCO2e emissions and conserved ~1,59,500 KL of water in FY26. Net-zero targets validated for FY 2050.
- Q1 FY27 earnings call held Aug 1
Earnings conference call for Q1 FY27 (quarter ended June 30, 2026) was held on August 1, 2026 at 14:00 IST. Audio uploaded to company website.
- Two senior VPs retire Jul 31
L. Ramesh Babu and D. Madhu Babu retired as Senior Management Personnel effective July 31, 2026, disclosed under SEBI LODR Regulation 30.
TL;DR: Divis Labs shows no material headwinds in recent newsflow. The company is rewarding shareholders with a ₹30/share dividend and making credible progress on ESG goals. Senior management retirements are routine and flagged per regulatory compliance. With Q1 FY27 results just discussed, the next catalyst will be the detail from that earnings call and the August 10 AGM.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,778 | 1,909 | 1,855 | 2,303 | 2,118 | 2,338 | 2,319 | 2,585 | 2,410 | 2,715 | 2,604 | 2,831 | 3,080 |
| Expenses | 1,274 | 1,430 | 1,366 | 1,572 | 1,496 | 1,622 | 1,576 | 1,699 | 1,681 | 1,827 | 1,714 | 1,897 | 1,825 |
| Operating Profit | 504 | 479 | 489 | 731 | 622 | 716 | 743 | 886 | 729 | 888 | 890 | 934 | 1,255 |
| OPM % | 28% | 25% | 26% | 32% | 29% | 31% | 32% | 34% | 30% | 33% | 34% | 33% | 41% |
| Other Income | 81 | 86 | 95 | 79 | 79 | 106 | 82 | 86 | 119 | 145 | 14 | 155 | 64 |
| Interest | 0 | 1 | 0 | 2 | 0 | 1 | 0 | 1 | 3 | 8 | 6 | 6 | 6 |
| Depreciation | 93 | 95 | 95 | 95 | 97 | 99 | 99 | 107 | 112 | 113 | 118 | 120 | 133 |
| PBT | 492 | 469 | 489 | 713 | 604 | 722 | 726 | 864 | 733 | 912 | 780 | 963 | 1,180 |
| Tax % | 28% | 26% | 27% | 25% | 29% | 29% | 19% | 23% | 26% | 24% | 25% | 22% | 24% |
| Net Profit | 356 | 348 | 358 | 538 | 430 | 510 | 589 | 662 | 545 | 689 | 583 | 751 | 902 |
| EPS in Rs | 13.41 | 13.11 | 13.49 | 20.27 | 16.2 | 19.21 | 22.19 | 24.94 | 20.53 | 25.95 | 21.96 | 28.29 | 33.98 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,115 | 3,776 | 4,064 | 3,891 | 4,946 | 5,394 | 6,969 | 8,960 | 7,768 | 7,845 | 9,360 | 10,560 | 11,230 |
| Expenses | 1,942 | 2,354 | 2,615 | 2,622 | 3,072 | 3,568 | 4,102 | 5,075 | 5,397 | 5,635 | 6,387 | 7,118 | 7,263 |
| Operating Profit | 1,173 | 1,423 | 1,450 | 1,269 | 1,874 | 1,826 | 2,867 | 3,885 | 2,370 | 2,210 | 2,973 | 3,442 | 3,967 |
| OPM % | 38% | 38% | 36% | 33% | 38% | 34% | 41% | 43% | 31% | 28% | 32% | 33% | 35% |
| Other Income | 38 | 93 | 72 | 107 | 154 | 186 | 57 | 112 | 344 | 335 | 348 | 433 | 378 |
| Interest | 3 | 5 | 3 | 2 | 5 | 7 | 2 | 2 | 2 | 4 | 3 | 24 | 26 |
| Depreciation | 136 | 118 | 123 | 142 | 169 | 186 | 256 | 312 | 343 | 378 | 402 | 463 | 484 |
| PBT | 1,072 | 1,393 | 1,395 | 1,231 | 1,855 | 1,819 | 2,666 | 3,684 | 2,369 | 2,163 | 2,916 | 3,388 | 3,835 |
| Tax % | 21% | 19% | 24% | 29% | 27% | 24% | 26% | 20% | 23% | 26% | 25% | 24% | — |
| Net Profit | 852 | 1,126 | 1,060 | 877 | 1,353 | 1,377 | 1,984 | 2,960 | 1,823 | 1,600 | 2,191 | 2,568 | 2,925 |
| EPS in Rs | 32.07 | 42.41 | 39.95 | 33.04 | 50.96 | 51.85 | 74.75 | 112 | 68.69 | 60.27 | 82.53 | 96.73 | 110 |
| Div. Payout % | 31% | 24% | 25% | 30% | 31% | 31% | 27% | 27% | 44% | 50% | 36% | 31% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 27 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 |
| Reserves | 3,469 | 4,240 | 5,304 | 5,872 | 6,904 | 7,257 | 9,242 | 11,675 | 12,714 | 13,518 | 14,916 | 16,708 |
| Borrowings | 27 | 42 | 36 | 63 | 106 | 39 | 5 | 4 | 3 | 3 | 4 | 7 |
| Other Liabilities | 883 | 562 | 762 | 797 | 973 | 1,183 | 1,471 | 1,628 | 1,654 | 1,886 | 1,948 | 3,251 |
| Total Liabilities | 4,405 | 4,898 | 6,155 | 6,785 | 8,036 | 8,531 | 10,771 | 13,360 | 14,425 | 15,460 | 16,921 | 20,019 |
| Fixed Assets | 1,309 | 1,439 | 1,559 | 1,996 | 2,088 | 2,782 | 3,704 | 4,325 | 4,723 | 4,739 | 5,442 | 6,528 |
| CWIP | 218 | 264 | 444 | 120 | 492 | 920 | 711 | 470 | 212 | 778 | 1,022 | 2,113 |
| Investments | 733 | 803 | 1,631 | 1,889 | 1,946 | 971 | 0 | 72 | 77 | 82 | 65 | 69 |
| Other Assets | 2,145 | 2,392 | 2,521 | 2,780 | 3,511 | 3,858 | 6,356 | 8,493 | 9,413 | 9,861 | 10,392 | 11,309 |
| Total Assets | 4,405 | 4,898 | 6,155 | 6,785 | 8,036 | 8,531 | 10,771 | 13,360 | 14,425 | 15,460 | 16,921 | 20,019 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 826 | 1,038 | 1,150 | 776 | 954 | 1,216 | 1,947 | 1,912 | 2,460 | 1,261 | 1,653 | 2,738 |
| Investing | -521 | -406 | -1,140 | -478 | -685 | -83 | 75 | -2,195 | -2,708 | -269 | -804 | -2,219 |
| Financing | -303 | -631 | 2 | -314 | -246 | -1,091 | -35 | -532 | -797 | -799 | -799 | -804 |
| Net Cash Flow | 3 | 0 | 13 | -17 | 23 | 41 | 1,987 | -816 | -1,045 | 193 | 50 | -285 |
| Free Cash Flow | 519 | 642 | 774 | 502 | 221 | 33 | 1,037 | 1,199 | 1,987 | 258 | 215 | 221 |
| CFO/OP | 88 | 91 | 100 | 82 | 77 | 91 | 90 | 66 | 124 | 74 | 83 | 105 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 87 | 85 | 81 | 95 | 86 | 96 | 88 | 99 | 84 | 100 | 106 | 103 |
| Inventory Days | 350 | 293 | 307 | 314 | 347 | 316 | 329 | 341 | 352 | 364 | 311 | 346 |
| Days Payable | 68 | 56 | 104 | 96 | 96 | 100 | 117 | 96 | 89 | 94 | 88 | 106 |
| Cash Conversion Cycle | 368 | 322 | 284 | 313 | 336 | 312 | 300 | 344 | 347 | 370 | 330 | 343 |
| Working Capital Days | 140 | 158 | 147 | 176 | 169 | 180 | 152 | 177 | 188 | 206 | 192 | 195 |
| ROCE % | 33% | 36% | 29% | 22% | 29% | 25% | 32% | 35% | 19% | 16% | 20% | 22% |
Documents
Frequently Asked Questions about Divis Laboratories Ltd
What does Divis Laboratories Ltd do?
Where is Divis Laboratories Ltd (DIVISLAB) listed?
Which sector does Divis Laboratories Ltd belong to?
What is the market capitalisation of Divis Laboratories Ltd?
What is the PE ratio of Divis Laboratories Ltd?
What is the 52-week high and low of Divis Laboratories Ltd?
Does Divis Laboratories Ltd pay dividends?
What is the Return on Equity (ROE) of Divis Laboratories Ltd?
How can I research Divis Laboratories Ltd on Tapetide?
Company Information
Incorporated in 1990, Divis Laboratories Ltd manufactures and exports API's, Intermediates and Nutraceutical ingredients[1]