Divis Laboratories Ltd
Divis Laboratories Ltd
Healthcare F&OKey Fundamentals
LargecapPharmaceuticalsHealthcareInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Divis Laboratories Ltd insights
41 extracted metrics + investor summaries across FY15–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
2- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 39.0%
Weaknesses
2- Stock is trading at 13.4 times its book value
- The company has delivered a poor sales growth of 8.67% over past five years.
Growth Rate
AI Analysis — Bull vs Bear
Divis Laboratories trades at a market cap of ~₹2.25 lakh crore with a PE of 77.6x and PB of 13.5x, reflecting premium valuations. The company delivered 29% TTM profit growth and 16% TTM sales growth, is virtually debt-free, and is seeing its custom synthesis segment cross 50% of revenue with 44% YoY growth in Q3 FY25. However, its 5-year sales CAGR of 9% and elevated valuation multiples remain key considerations.
- Virtually debt-free balance sheet provides financial flexibility and low interest burden, enabling reinvestment into capacity expansion at Kakinada
- Custom synthesis segment grew 44% YoY in Q3 FY25 and now contributes over 51% of revenue, up from ~40% in FY21, with higher margins above 40%
- TTM profit growth of 29% significantly outpaces the 10-year profit CAGR of 9%, indicating an earnings acceleration cycle
- FY25 full-year PAT of ₹2,191 crore vs ₹1,600 crore in FY24, a 37% YoY jump, with PBT rising from ₹2,163 crore to ₹2,916 crore
- EBITDA margin expanded 568 bps YoY to 32% in Q3 FY25, with operating profit margin reaching ~34% in Q4 FY25, showing structural margin improvement
- Consistent dividend payout of 39% and declared ₹30/share dividend in Q4 FY25, reflecting shareholder-friendly capital allocation
- Stock CAGR of 41% over the past 1 year and 22% over 10 years demonstrates long-term wealth creation track record
- Rising RFPs (Request for Proposals) in custom synthesis and pipeline of 10+ new generic molecules coming off-patent in 2025-26 provide revenue visibility
- PE of 77.6x is significantly elevated relative to the 10-year profit CAGR of 9%, implying the stock prices in substantial future growth
- Trading at 13.5x book value leaves limited margin of safety if growth disappoints or margins compress
- 5-year compounded sales growth of only 9% and reported 5-year sales growth of 8.67% indicate historically modest top-line expansion
- 5-year compounded profit CAGR of just 6% suggests the recent 29% TTM growth may not be sustainable at these levels
- ROE of 15-17% over 3-5 years is respectable but not exceptional for a stock commanding 77x earnings
- Dividend yield of only 0.35% offers negligible income cushion at current valuations
- Heavy dependence on global pharma supply chain dynamics and USD-denominated export revenue exposes the company to currency and geopolitical risks
- Kakinada capacity expansion requires multi-year capex with commercial ramp expected only in FY26-27, creating near-term execution risk
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Q1 FY27 earnings call audio posted Aug 1
Divis Labs uploaded the audio recording of its Q1 FY27 earnings conference call held on August 01, 2026, to its website for investor access.
- Two senior VPs retire Jul 31
L. Ramesh Babu and D. Madhu Babu retired as Senior Management Personnel effective July 31, 2026, disclosed under SEBI LODR Regulation 30.
- Q1 FY27 earnings call scheduled Jul 24
Divi's Laboratories scheduled an earnings conference call on August 01, 2026 at 14:00 IST to discuss unaudited results for the quarter ended June 30, 2026.
TL;DR: Recent news flow for Divis Laboratories is purely procedural — an earnings call schedule, its audio upload, and two senior VP retirements. There are no material positives or headwinds emerging from these disclosures. Investors should watch for the actual Q1 FY27 financial results and any strategic commentary from the earnings call for directional cues.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,778 | 1,909 | 1,855 | 2,303 | 2,118 | 2,338 | 2,319 | 2,585 | 2,410 | 2,715 | 2,604 | 2,831 | 3,080 |
| Expenses | 1,274 | 1,430 | 1,366 | 1,572 | 1,496 | 1,622 | 1,576 | 1,699 | 1,681 | 1,827 | 1,714 | 1,897 | 1,825 |
| Operating Profit | 504 | 479 | 489 | 731 | 622 | 716 | 743 | 886 | 729 | 888 | 890 | 934 | 1,255 |
| OPM % | 28% | 25% | 26% | 32% | 29% | 31% | 32% | 34% | 30% | 33% | 34% | 33% | 41% |
| Other Income | 81 | 86 | 95 | 79 | 79 | 106 | 82 | 86 | 119 | 145 | 14 | 155 | 64 |
| Interest | 0 | 1 | 0 | 2 | 0 | 1 | 0 | 1 | 3 | 8 | 6 | 6 | 6 |
| Depreciation | 93 | 95 | 95 | 95 | 97 | 99 | 99 | 107 | 112 | 113 | 118 | 120 | 133 |
| PBT | 492 | 469 | 489 | 713 | 604 | 722 | 726 | 864 | 733 | 912 | 780 | 963 | 1,180 |
| Tax % | 28% | 26% | 27% | 25% | 29% | 29% | 19% | 23% | 26% | 24% | 25% | 22% | 24% |
| Net Profit | 356 | 348 | 358 | 538 | 430 | 510 | 589 | 662 | 545 | 689 | 583 | 751 | 902 |
| EPS in Rs | 13.41 | 13.11 | 13.49 | 20.27 | 16.2 | 19.21 | 22.19 | 24.94 | 20.53 | 25.95 | 21.96 | 28.29 | 33.98 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,115 | 3,776 | 4,064 | 3,891 | 4,946 | 5,394 | 6,969 | 8,960 | 7,768 | 7,845 | 9,360 | 10,560 | 11,230 |
| Expenses | 1,942 | 2,354 | 2,615 | 2,622 | 3,072 | 3,568 | 4,102 | 5,075 | 5,397 | 5,635 | 6,387 | 7,118 | 7,263 |
| Operating Profit | 1,173 | 1,423 | 1,450 | 1,269 | 1,874 | 1,826 | 2,867 | 3,885 | 2,370 | 2,210 | 2,973 | 3,442 | 3,967 |
| OPM % | 38% | 38% | 36% | 33% | 38% | 34% | 41% | 43% | 31% | 28% | 32% | 33% | 35% |
| Other Income | 38 | 93 | 72 | 107 | 154 | 186 | 57 | 112 | 344 | 335 | 348 | 433 | 378 |
| Interest | 3 | 5 | 3 | 2 | 5 | 7 | 2 | 2 | 2 | 4 | 3 | 24 | 26 |
| Depreciation | 136 | 118 | 123 | 142 | 169 | 186 | 256 | 312 | 343 | 378 | 402 | 463 | 484 |
| PBT | 1,072 | 1,393 | 1,395 | 1,231 | 1,855 | 1,819 | 2,666 | 3,684 | 2,369 | 2,163 | 2,916 | 3,388 | 3,835 |
| Tax % | 21% | 19% | 24% | 29% | 27% | 24% | 26% | 20% | 23% | 26% | 25% | 24% | — |
| Net Profit | 852 | 1,126 | 1,060 | 877 | 1,353 | 1,377 | 1,984 | 2,960 | 1,823 | 1,600 | 2,191 | 2,568 | 2,925 |
| EPS in Rs | 32.07 | 42.41 | 39.95 | 33.04 | 50.96 | 51.85 | 74.75 | 112 | 68.69 | 60.27 | 82.53 | 96.73 | 110 |
| Div. Payout % | 31% | 24% | 25% | 30% | 31% | 31% | 27% | 27% | 44% | 50% | 36% | 31% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 27 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 |
| Reserves | 3,469 | 4,240 | 5,304 | 5,872 | 6,904 | 7,257 | 9,242 | 11,675 | 12,714 | 13,518 | 14,916 | 16,708 |
| Borrowings | 27 | 42 | 36 | 63 | 106 | 39 | 5 | 4 | 3 | 3 | 4 | 7 |
| Other Liabilities | 883 | 562 | 762 | 797 | 973 | 1,183 | 1,471 | 1,628 | 1,654 | 1,886 | 1,948 | 3,251 |
| Total Liabilities | 4,405 | 4,898 | 6,155 | 6,785 | 8,036 | 8,531 | 10,771 | 13,360 | 14,425 | 15,460 | 16,921 | 20,019 |
| Fixed Assets | 1,309 | 1,439 | 1,559 | 1,996 | 2,088 | 2,782 | 3,704 | 4,325 | 4,723 | 4,739 | 5,442 | 6,528 |
| CWIP | 218 | 264 | 444 | 120 | 492 | 920 | 711 | 470 | 212 | 778 | 1,022 | 2,113 |
| Investments | 733 | 803 | 1,631 | 1,889 | 1,946 | 971 | 0 | 72 | 77 | 82 | 65 | 69 |
| Other Assets | 2,145 | 2,392 | 2,521 | 2,780 | 3,511 | 3,858 | 6,356 | 8,493 | 9,413 | 9,861 | 10,392 | 11,309 |
| Total Assets | 4,405 | 4,898 | 6,155 | 6,785 | 8,036 | 8,531 | 10,771 | 13,360 | 14,425 | 15,460 | 16,921 | 20,019 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 826 | 1,038 | 1,150 | 776 | 954 | 1,216 | 1,947 | 1,912 | 2,460 | 1,261 | 1,653 | 2,738 |
| Investing | -521 | -406 | -1,140 | -478 | -685 | -83 | 75 | -2,195 | -2,708 | -269 | -804 | -2,219 |
| Financing | -303 | -631 | 2 | -314 | -246 | -1,091 | -35 | -532 | -797 | -799 | -799 | -804 |
| Net Cash Flow | 3 | 0 | 13 | -17 | 23 | 41 | 1,987 | -816 | -1,045 | 193 | 50 | -285 |
| Free Cash Flow | 519 | 642 | 774 | 502 | 221 | 33 | 1,037 | 1,199 | 1,987 | 258 | 215 | 221 |
| CFO/OP | 88 | 91 | 100 | 82 | 77 | 91 | 90 | 66 | 124 | 74 | 83 | 105 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 87 | 85 | 81 | 95 | 86 | 96 | 88 | 99 | 84 | 100 | 106 | 103 |
| Inventory Days | 350 | 293 | 307 | 314 | 347 | 316 | 329 | 341 | 352 | 364 | 311 | 346 |
| Days Payable | 68 | 56 | 104 | 96 | 96 | 100 | 117 | 96 | 89 | 94 | 88 | 106 |
| Cash Conversion Cycle | 368 | 322 | 284 | 313 | 336 | 312 | 300 | 344 | 347 | 370 | 330 | 343 |
| Working Capital Days | 140 | 158 | 147 | 176 | 169 | 180 | 152 | 177 | 188 | 206 | 192 | 195 |
| ROCE % | 33% | 36% | 29% | 22% | 29% | 25% | 32% | 35% | 19% | 16% | 20% | 22% |
Documents
Frequently Asked Questions about Divis Laboratories Ltd
What does Divis Laboratories Ltd do?
Where is Divis Laboratories Ltd (DIVISLAB) listed?
Which sector does Divis Laboratories Ltd belong to?
What is the market capitalisation of Divis Laboratories Ltd?
What is the PE ratio of Divis Laboratories Ltd?
What is the 52-week high and low of Divis Laboratories Ltd?
Does Divis Laboratories Ltd pay dividends?
What is the Return on Equity (ROE) of Divis Laboratories Ltd?
How can I research Divis Laboratories Ltd on Tapetide?
Company Information
Incorporated in 1990, Divis Laboratories Ltd manufactures and exports API's, Intermediates and Nutraceutical ingredients[1]