Dabur India Ltd
Dabur India Ltd
Fast Moving Consumer Goods F&ODabur is India’s leading FMCG, Ayurvedic and natural health care company with wide network distribution across world. [1]
Dabur India trades at a PE of 40.7x with tepid 5% sales CAGR over 3 years and negative stock returns of -9% over the same period. While the brand portfolio and 70.1% dividend payout offer stability, stretched valuations and deteriorating working capital (18.4 to 85.4 days) limit near-term upside.
Key Fundamentals
MidcapPersonal CareConsumer GoodsTechnical Indicators
Key Insights
Strengths
1- Company has been maintaining a healthy dividend payout of 70.1%
Weaknesses
2- The company has delivered a poor sales growth of 6.65% over past five years.
- Working capital days have increased from 18.4 days to 85.4 days
Growth Rate
AI Analysis — Bull vs Bear
Dabur India trades at a PE of 40.7x with tepid 5% sales CAGR over 3 years and negative stock returns of -9% over the same period. While the brand portfolio and 70.1% dividend payout offer stability, stretched valuations and deteriorating working capital (18.4 to 85.4 days) limit near-term upside.
- Healthy dividend payout of 70.1% provides consistent income with a current yield of 1.92%
- 10-year ROE average of 21% demonstrates long-term capital efficiency and brand strength
- TTM profit growth of 8% is accelerating versus 3-year CAGR of 4%, signaling margin recovery
- Market cap of Rs 75,577 Cr reflects large-cap stability with institutional ownership support
- 43.24% of analysts rate it a Buy (16 out of 37 analysts), indicating reasonable consensus support
- 5-year compounded sales CAGR of 7% is ahead of the 10-year average of 5%, showing gradual top-line improvement
- Price-to-book of 6.66x is supported by asset-light FMCG model with strong intangible brand value
- PE of 40.7x is expensive for a company delivering only 5% TTM sales growth, implying a PEG ratio above 5x
- Stock CAGR of -9% over 3 years indicates sustained value destruction for shareholders
- Working capital days surged from 18.4 to 85.4 days, signaling cash conversion cycle deterioration
- 5-year compounded profit CAGR of just 2% indicates prolonged earnings stagnation
- ROE declining from 21% (10-year) to 17% (last year) shows fading return on equity trajectory
- 16.22% of analysts rate it a Sell (6 out of 37), a notable bearish minority for a large-cap FMCG name
- 10-year stock CAGR of only 3% significantly underperforms broader market indices like Nifty 50
- Poor sales growth of 6.65% over five years in a sector where volume-led growth is critical
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- US FDA import alert Silvassa Jun 12
US FDA issued import alert for Dabur's Silvassa plant, potentially detaining products at US ports without physical examination. Company claims financial impact is insignificant but regulatory overhang and data integrity concerns persist.
- Strategic Global Capability Centers Jun 8
Dabur announced establishment and scaling of Strategic Global Capability Centers including a dedicated Digital Marketing GCC, signaling investment in centralized global operations and digital capabilities.
- Zero promoter share encumbrance Jun 4
Promoters held 1.175 billion shares as of March 31, 2026 with zero shares encumbered during FY26, indicating strong promoter confidence and no financial stress at the promoter level.
- 51st AGM set for Aug 6 Jun 23
Dabur India will hold its 51st AGM via video conferencing on August 6, 2026, with book closure from July 20 to July 24.
- Trading window closed for July Jun 23
Dabur closed its trading window from July 1 to July 31, 2026 per SEBI insider trading regulations ahead of results season.
- Sesa Care amalgamation hearing Aug 3 Jun 9
NCLT New Delhi will hear the Dabur-Sesa Care Private Limited amalgamation scheme petition on August 3, 2026 under Sections 230-232 of Companies Act, 2013.
- Nuvama London investor conference Jun 2
Dabur officials attended the Nuvama India Conference 2026 in London on June 8, confirming no unpublished price sensitive information would be shared.
- Investor group conference Jun 1 May 25
Dabur scheduled an investor group conference under Regulation 30 on June 1, 2026.
TL;DR: Dabur's recent newsflow is largely routine corporate governance and investor engagement activity. The key risk is the US FDA import alert and data integrity concerns at the Silvassa plant, though the company maintains revenue impact is minimal. On the positive side, the GCC expansion signals long-term digital and operational investment, and zero promoter encumbrance reflects financial stability. The trend is stable with no earnings surprises, but the FDA issue warrants monitoring for escalation.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,678 | 3,130 | 3,204 | 3,255 | 2,815 | 3,349 | 3,029 | 3,355 | 2,830 | 3,405 | 3,191 | 3,559 | 3,038 |
| Expenses | 2,268 | 2,526 | 2,543 | 2,588 | 2,348 | 2,694 | 2,476 | 2,673 | 2,403 | 2,737 | 2,603 | 2,825 | 2,577 |
| Operating Profit | 410 | 605 | 661 | 667 | 466 | 655 | 553 | 682 | 427 | 667 | 588 | 734 | 461 |
| OPM % | 15% | 19% | 21% | 20% | 17% | 20% | 18% | 20% | 15% | 20% | 18% | 21% | 15% |
| Other Income | 121 | 110 | 117 | 127 | 129 | 129 | 152 | 129 | 141 | 144 | 140 | 126 | 175 |
| Interest | 32 | 24 | 28 | 36 | 35 | 33 | 47 | 44 | 39 | 35 | 40 | 31 | 40 |
| Depreciation | 102 | 97 | 98 | 97 | 107 | 109 | 111 | 109 | 117 | 114 | 115 | 117 | 122 |
| PBT | 396 | 593 | 651 | 661 | 453 | 642 | 546 | 658 | 412 | 663 | 573 | 711 | 474 |
| Tax % | 26% | 23% | 22% | 23% | 25% | 23% | 24% | 22% | 24% | 23% | 22% | 22% | 24% |
| Net Profit | 293 | 457 | 507 | 506 | 341 | 494 | 418 | 516 | 313 | 508 | 445 | 554 | 362 |
| EPS in Rs | 1.7 | 2.62 | 2.91 | 2.9 | 1.97 | 2.82 | 2.4 | 2.95 | 1.81 | 2.9 | 2.55 | 3.16 | 2.08 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7,795 | 7,780 | 7,614 | 7,722 | 8,515 | 8,685 | 9,562 | 10,889 | 11,530 | 12,404 | 12,563 | 13,193 |
| Expenses | 6,475 | 6,261 | 6,102 | 6,104 | 6,775 | 6,892 | 7,560 | 8,637 | 9,367 | 10,004 | 10,247 | 10,743 |
| Operating Profit | 1,320 | 1,518 | 1,512 | 1,617 | 1,740 | 1,792 | 2,002 | 2,252 | 2,162 | 2,400 | 2,316 | 2,450 |
| OPM % | 17% | 20% | 20% | 21% | 20% | 21% | 21% | 21% | 19% | 19% | 18% | 19% |
| Other Income | 154 | 217 | 296 | 291 | 222 | 205 | 325 | 308 | 445 | 482 | 551 | 585 |
| Interest | 40 | 48 | 54 | 53 | 60 | 50 | 31 | 39 | 78 | 124 | 164 | 145 |
| Depreciation | 115 | 133 | 143 | 162 | 177 | 220 | 240 | 253 | 311 | 399 | 446 | 469 |
| PBT | 1,319 | 1,554 | 1,611 | 1,693 | 1,725 | 1,728 | 2,056 | 2,269 | 2,219 | 2,359 | 2,258 | 2,420 |
| Tax % | 19% | 19% | 21% | 20% | 16% | 16% | 18% | 23% | 23% | 23% | 23% | 23% |
| Net Profit | 1,068 | 1,254 | 1,280 | 1,358 | 1,446 | 1,448 | 1,695 | 1,742 | 1,701 | 1,811 | 1,740 | 1,869 |
| EPS in Rs | 6.07 | 7.11 | 7.25 | 7.69 | 8.17 | 8.18 | 9.58 | 9.84 | 9.64 | 10.4 | 9.97 | 10.68 |
| Div. Payout % | 33% | 32% | 31% | 81% | 34% | 37% | 50% | 53% | 54% | 53% | 80% | 77% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 176 | 176 | 176 | 176 | 177 | 177 | 177 | 177 | 177 | 177 | 177 | 177 |
| Reserves | 3,178 | 3,995 | 4,671 | 5,530 | 5,455 | 6,429 | 7,487 | 8,205 | 8,796 | 9,689 | 10,623 | 11,242 |
| Borrowings | 734 | 805 | 975 | 938 | 699 | 522 | 509 | 1,030 | 1,174 | 1,365 | 950 | 1,287 |
| Other Liabilities | 2,019 | 1,956 | 1,910 | 2,058 | 2,106 | 2,209 | 2,661 | 2,872 | 3,505 | 3,885 | 4,479 | 4,773 |
| Total Liabilities | 6,106 | 6,932 | 7,732 | 8,702 | 8,437 | 9,337 | 10,833 | 12,284 | 13,652 | 15,116 | 16,230 | 17,480 |
| Fixed Assets | 1,877 | 1,667 | 1,958 | 2,028 | 1,969 | 2,253 | 2,243 | 2,308 | 3,579 | 3,815 | 3,990 | 3,939 |
| CWIP | 50 | 45 | 42 | 42 | 64 | 147 | 147 | 168 | 175 | 232 | 169 | 137 |
| Investments | 1,813 | 2,691 | 3,240 | 3,805 | 3,359 | 2,800 | 4,160 | 6,220 | 6,265 | 6,933 | 7,468 | 8,947 |
| Other Assets | 2,365 | 2,529 | 2,492 | 2,827 | 3,045 | 4,137 | 4,283 | 3,589 | 3,633 | 4,136 | 4,603 | 4,456 |
| Total Assets | 6,106 | 6,932 | 7,732 | 8,702 | 8,437 | 9,337 | 10,833 | 12,284 | 13,652 | 15,116 | 16,230 | 17,480 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 1,047 | 1,187 | 1,227 | 1,092 | 1,499 | 1,614 | 2,115 | 1,802 | 1,488 | 2,013 | 1,987 | 2,579 |
| Investing | -876 | -730 | -807 | -541 | 338 | -517 | -1,404 | -1,273 | -583 | -971 | -448 | -1,285 |
| Financing | -417 | -374 | -339 | -577 | -1,888 | -1,043 | -613 | -490 | -1,035 | -1,161 | -1,405 | -1,236 |
| Net Cash Flow | -245 | 82 | 81 | -27 | -51 | 54 | 97 | 38 | -130 | -119 | 133 | 58 |
| Free Cash Flow | 796 | 998 | 741 | 891 | 1,274 | 1,213 | 1,808 | 1,433 | 1,003 | 1,453 | 1,448 | 2,180 |
| CFO/OP | 97 | 97 | 102 | 88 | 106 | 107 | 122 | 97 | 92 | 104 | 103 | 122 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 33 | 38 | 31 | 33 | 36 | 34 | 21 | 22 | 27 | 26 | 26 | 20 |
| Inventory Days | 136 | 150 | 153 | 169 | 154 | 164 | 178 | 169 | 158 | 149 | 175 | 124 |
| Days Payable | 153 | 182 | 181 | 190 | 172 | 176 | 197 | 178 | 171 | 186 | 215 | 158 |
| Cash Conversion Cycle | 16 | 6 | 3 | 13 | 17 | 22 | 3 | 12 | 14 | -10 | -14 | -14 |
| Working Capital Days | -17 | 0 | -7 | -1 | -5 | 9 | -9 | -14 | -13 | -17 | -13 | 85 |
| ROCE % | 36% | 35% | 31% | 28% | 28% | 28% | 27% | 27% | 23% | 22% | 20% | 20% |
Documents
Frequently Asked Questions about Dabur India Ltd
What does Dabur India Ltd do?
Where is Dabur India Ltd (DABUR) listed?
Which sector does Dabur India Ltd belong to?
What is the market capitalisation of Dabur India Ltd?
What is the PE ratio of Dabur India Ltd?
What is the 52-week high and low of Dabur India Ltd?
Does Dabur India Ltd pay dividends?
What is the Return on Equity (ROE) of Dabur India Ltd?
How can I research Dabur India Ltd on Tapetide?
Company Information
Dabur is India’s leading FMCG, Ayurvedic and natural health care company with wide network distribution across world. [1]