Cochin Shipyard
COCHINSHIP NSE
Cochin Shipyard
Capital Goods F&ONSE: COCHINSHIP BSE: 540678 Ship Building
Key Fundamentals
SmallcapShip BuildingCapital GoodsMarket Cap
₹34,279 Cr
Volatility
Moderate
P/E Ratio
49.77
EBITDA
₹1,221 Cr
Return on Equity
12.2%
Debt to Equity
0.28
Book Value
₹223.23
52W High
₹1,929.9
52W Low
₹1,187
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Company has been maintaining a healthy dividend payout of 32.3%
Weaknesses
2- Earnings include an other income of Rs.423 Cr.
- Promoter holding has decreased over last 3 years: -4.95%
Growth Rate
Revenue Growth
4.28% lower than
3Y
Net Income Growth
-13.37% lower than
3Y
Cash Flow Change
-334% higher than
3Y
ROE
-17.73% lower than
3Y
ROCE
-12.36% higher than
3Y
EBITDA Margin (Avg.)
-7.57% higher than
3Y
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 476 | 1,012 | 1,056 | 1,286 | 771 | 1,143 | 1,148 | 1,758 | 1,069 | 1,119 | 1,350 | 1,484 | 1,094 |
| Expenses | 397 | 821 | 746 | 998 | 594 | 946 | 910 | 1,492 | 827 | 1,045 | 1,164 | 1,175 | 901 |
| Operating Profit | 79 | 191 | 310 | 288 | 177 | 197 | 237 | 266 | 241 | 74 | 187 | 310 | 193 |
| OPM % | 17% | 19% | 29% | 22% | 23% | 17% | 21% | 15% | 23% | 7% | 14% | 21% | 18% |
| Other Income | 84 | 89 | 58 | 80 | 84 | 101 | 47 | 157 | 54 | 127 | 71 | 157 | 67 |
| Interest | 9 | 10 | 8 | 7 | 7 | 9 | 11 | 12 | 12 | 20 | 28 | 32 | 25 |
| Depreciation | 17 | 19 | 20 | 19 | 19 | 26 | 32 | 27 | 34 | 31 | 33 | 32 | 32 |
| PBT | 137 | 251 | 340 | 342 | 236 | 263 | 242 | 384 | 250 | 150 | 197 | 403 | 202 |
| Tax % | 28% | 28% | 28% | 24% | 26% | 28% | 27% | 25% | 25% | 28% | 26% | 31% | 25% |
| Net Profit | 99 | 182 | 244 | 259 | 174 | 189 | 177 | 287 | 188 | 108 | 145 | 276 | 151 |
| EPS in Rs | 3.75 | 6.9 | 9.29 | 9.84 | 6.62 | 7.18 | 6.73 | 10.92 | 7.14 | 4.09 | 5.5 | 10.51 | 5.76 |
Profit & Loss
| Particulars | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,355 | 2,966 | 3,422 | 2,819 | 3,191 | 2,365 | 3,830 | 4,820 | 5,022 | 5,047 |
| Expenses | 1,891 | 2,394 | 2,711 | 2,096 | 2,564 | 2,103 | 2,949 | 3,925 | 4,190 | 4,284 |
| Operating Profit | 465 | 571 | 711 | 723 | 627 | 262 | 882 | 895 | 831 | 763 |
| OPM % | 20% | 19% | 21% | 26% | 20% | 11% | 23% | 19% | 17% | 15% |
| Other Income | 189 | 226 | 245 | 203 | 260 | 269 | 310 | 389 | 409 | 423 |
| Interest | 12 | 15 | 50 | 58 | 53 | 43 | 46 | 55 | 111 | 106 |
| Depreciation | 38 | 34 | 49 | 60 | 68 | 69 | 75 | 103 | 130 | 128 |
| PBT | 604 | 748 | 858 | 808 | 766 | 418 | 1,071 | 1,125 | 999 | 952 |
| Tax % | 34% | 36% | 26% | 25% | 26% | 27% | 27% | 26% | 28% | — |
| Net Profit | 396 | 478 | 632 | 609 | 564 | 305 | 783 | 827 | 717 | 680 |
| EPS in Rs | 14.58 | 18.17 | 24.02 | 23.13 | 21.44 | 11.58 | 29.77 | 31.45 | 27.24 | 25.86 |
| Div. Payout % | 41% | 36% | 35% | 34% | 39% | 73% | 33% | 31% | 33% | — |
Balance Sheet
| Particulars | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 136 | 132 | 132 | 132 | 132 | 132 | 132 | 132 | 132 |
| Reserves | 3,120 | 3,197 | 3,591 | 3,902 | 4,262 | 4,296 | 4,872 | 5,448 | 5,741 |
| Borrowings | 123 | 123 | 123 | 540 | 554 | 587 | 502 | 560 | 1,672 |
| Other Liabilities | 2,109 | 1,799 | 2,565 | 2,976 | 3,467 | 5,006 | 6,531 | 7,253 | 6,986 |
| Total Liabilities | 5,487 | 5,251 | 6,411 | 7,549 | 8,414 | 10,021 | 12,037 | 13,393 | 14,531 |
| Fixed Assets | 349 | 376 | 764 | 867 | 970 | 953 | 968 | 3,047 | 3,164 |
| CWIP | 121 | 342 | 799 | 1,176 | 1,264 | 1,619 | 2,196 | 516 | 587 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113 |
| Other Assets | 5,017 | 4,532 | 4,848 | 5,506 | 6,180 | 7,449 | 8,873 | 9,830 | 10,667 |
| Total Assets | 5,487 | 5,251 | 6,411 | 7,549 | 8,414 | 10,021 | 12,037 | 13,393 | 14,531 |
Cash Flow
| Particulars | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Operating | 631 | -451 | 253 | 710 | 1,398 | 1,889 | -172 | -284 | -1,234 |
| Investing | -1,312 | 1,074 | -97 | -443 | -1,007 | -35 | 481 | 538 | 327 |
| Financing | 812 | -409 | -309 | -405 | -239 | -276 | -371 | -243 | 696 |
| Net Cash Flow | 131 | 214 | -154 | -138 | 152 | 1,578 | -62 | 10 | -211 |
| Free Cash Flow | 556 | -738 | -242 | 280 | 1,135 | 1,553 | -805 | -541 | -1,385 |
| CFO/OP | 169 | -44 | 61 | 113 | 247 | 765 | 2 | -15 | -133 |
Ratios
| Particulars | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 90 | 48 | 31 | 46 | 50 | 52 | 29 | 17 | 31 |
| Inventory Days | 98 | 70 | 65 | 139 | 67 | 122 | 216 | 325 | 379 |
| Days Payable | 83 | 84 | 85 | 130 | 38 | 71 | 98 | 85 | 159 |
| Cash Conversion Cycle | 104 | 34 | 10 | 54 | 79 | 103 | 147 | 257 | 250 |
| Working Capital Days | -114 | -27 | 9 | -8 | -95 | -423 | -168 | -54 | 16 |
| ROCE % | — | 22% | 25% | 20% | 17% | 8% | 21% | 20% | 16% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Cochin Shipyard insights
65 extracted metrics + investor summaries across FY07–FY27.
Documents
1
Board Meeting Intimation for Audited Results And Final Dividend
8 May - Board meeting on May 15, 2026 to approve FY26 results and consider final dividend. 8 May - Board meeting on May 15, 2026 to approve FY26 results and consider final dividend.
2
Udupi-CSL, A Wholly Owned Subsidiary Of CSL, Secured A Notable* Order From A Domestic Client For Construction Of Four Nos. Of 70 T Bollard Pull ASD Tugs
7 May - Subsidiary won order for four 70 T ASD tugs; deliveries Nov 2028-Jun 2029. 7 May - Subsidiary won order for four 70 T ASD tugs; deliveries Nov 2028-Jun 2029.
3
Setting Up Of Ship Repair Facility At Vadinar, Gujarat
6 May - CCEA approved Vadinar ship repair facility; CSL to invest about Rs.920 crore, completion in 36 months. 6 May - CCEA approved Vadinar ship repair facility; CSL to invest about Rs.920 crore, completion in 36 months.
4
Announcement under Regulation 30 (LODR)-Change in Management
2 May - Riya Mathew named Head of Internal Audit from May 2, 2026; Mary Ranjit Abraham retired April 30, 2026. 2 May - Riya Mathew named Head of Internal Audit from May 2, 2026; Mary Ranjit Abraham retired April 30, 2026.
5
Announcement under Regulation 30 (LODR)-Change in Management
2 May - Riya Mathew named Head of Internal Audit from May 2, 2026; Mary Ranjit Abraham retired April 30, 2026. 2 May - Riya Mathew named Head of Internal Audit from May 2, 2026; Mary Ranjit Abraham retired April 30, 2026.
Frequently Asked Questions about Cochin Shipyard
What does Cochin Shipyard Ltd do?
Incorporated in the year 1972, Cochin Shipyard Limited(CSL) is a leading player in construction of all kinds of vessels, repairs and refits of all types of vessels including periodic upgradation and life extension of ships.
CSL has built & repaired some of the largest ships for its esteemed cust...
Where is Cochin Shipyard Ltd (COCHINSHIP) listed?
Cochin Shipyard Ltd trades as COCHINSHIP on the NSE and under code 540678 on the BSE.
Which sector does Cochin Shipyard Ltd belong to?
Cochin Shipyard Ltd is classified under the Capital Goods sector, in the Ship Building industry.
What is the market capitalisation of Cochin Shipyard Ltd?
Cochin Shipyard Ltd has a market capitalisation of ₹34,279 Cr, which places it in the Large Cap band.
What is the PE ratio of Cochin Shipyard Ltd?
Cochin Shipyard Ltd trades at a PE ratio of 49.77, against a book value of ₹223.23 per share.
What is the 52-week high and low of Cochin Shipyard Ltd?
Over the last 52 weeks Cochin Shipyard Ltd has traded between ₹1,187 and ₹1,929.9.
Does Cochin Shipyard Ltd pay dividends?
Cochin Shipyard Ltd has a dividend yield of 0.68%.
What is the Return on Equity (ROE) of Cochin Shipyard Ltd?
Cochin Shipyard Ltd reported a return on equity of 12.20%. Its debt-to-equity ratio is 0.28.
Company Information
Incorporated in the year 1972, Cochin Shipyard Limited(CSL) is a leading player in construction of all kinds of vessels, repairs and refits of all types of vessels including periodic upgradation and life extension of ships. CSL has built & repaired some of the largest ships for its esteemed customers across the globe. It has exported some 45 ships to various clients outside India. It has developed its expertise from building bulk carriers to smaller ships and ships which are more advanced in terms of technology such as Platform Supply vessels, Anchor Handling Tug Supply Vessels. [1]
Website cochinshipyard.com
Employees 2,140
Listed 2017-08-11
Face Value ₹ 5
Issued Size 26,30,80,780
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/COCHINSHIP.md for Cochin Shipyard Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.