CMC Ltd(Merged)
Tapetide Score
Data-driven rating, 0–100. How it works →
No Tapetide Score has been computed for this stock yet.
Key Insights
Strengths
2- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 25.8%
Growth Rate
change over 1 year
change over 1 year
Quarterly Results
| Particulars | Jun 2012 | Sep 2012 | Dec 2012 | Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 | Mar 2015 | Jun 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 452 | 459 | 493 | 524 | 486 | 561 | 561 | 623 | 593 | 617 | 638 | 666 | 672 |
| Expenses | 377 | 382 | 410 | 442 | 409 | 472 | 470 | 490 | 502 | 513 | 545 | 570 | 580 |
| Operating Profit | 75 | 77 | 83 | 82 | 77 | 88 | 91 | 133 | 91 | 104 | 93 | 96 | 92 |
| OPM % | 17% | 17% | 17% | 16% | 16% | 16% | 16% | 21% | 15% | 17% | 15% | 14% | 14% |
| Other Income | 6 | 1 | 2 | 4 | 10 | 2 | 3 | 10 | -14 | 3 | 2 | 5 | 9 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 5 | 6 | 5 | 7 | 6 | 6 | 7 | 8 | 13 | 12 | 12 | 12 | 14 |
| PBT | 76 | 72 | 80 | 79 | 81 | 84 | 87 | 135 | 64 | 94 | 84 | 89 | 87 |
| Tax % | 23% | 32% | 24% | 22% | 34% | 20% | 19% | 34% | 9% | 19% | 14% | 21% | 35% |
| Net Profit | 58 | 49 | 61 | 61 | 53 | 67 | 71 | 89 | 58 | 76 | 72 | 71 | 56 |
| EPS (₹) | 19.28 | 16.3 | 20.15 | 20.24 | 17.53 | 22.21 | 23.28 | 29.51 | 19.28 | 25.08 | 23.8 | 23.29 | 18.57 |
Profit & Loss
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 887 | 1,080 | 1,065 | 940 | 871 | 1,084 | 1,469 | 1,926 | 2,231 | 2,513 | 2,593 |
| Expenses | 862 | 981 | 946 | 813 | 712 | 874 | 1,245 | 1,609 | 1,842 | 2,129 | 2,208 |
| Operating Profit | 25 | 99 | 119 | 127 | 159 | 211 | 224 | 317 | 389 | 384 | 386 |
| OPM % | 2.8% | 9% | 11% | 13% | 18% | 19% | 15% | 16% | 17% | 15% | 15% |
| Other Income | 54 | 6 | 13 | 29 | 22 | 12 | 17 | 13 | 25 | -5 | 18 |
| Interest | 4 | 4 | 1 | 2 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 9 | 8 | 8 | 9 | 10 | 10 | 21 | 23 | 27 | 48 | 50 |
| PBT | 66 | 93 | 123 | 144 | 167 | 212 | 220 | 307 | 387 | 331 | 354 |
| Tax % | 26% | 25% | 25% | 19% | 14% | 15% | 31% | 25% | 28% | 16% | — |
| Net Profit | 49 | 69 | 92 | 116 | 143 | 179 | 152 | 230 | 280 | 277 | 275 |
| EPS (₹) | — | — | — | — | — | — | 50.1 | 75.98 | 92.55 | 91.46 | 90.74 |
| Div. Payout % | 16% | 17% | 18% | 20% | 21% | 17% | 25% | 23% | 24% | 30% | — |
Balance Sheet
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 15 | 15 | 15 | 15 | 15 | 15 | 30 | 30 | 30 | 30 |
| Reserves | 197 | 223 | 298 | 392 | 496 | 639 | 742 | 916 | 1,126 | 1,325 |
| Borrowings | 67 | 18 | 29 | 50 | 13 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 423 | 485 | 349 | 318 | 296 | 383 | 477 | 496 | 585 | 585 |
| Total Liabilities | 702 | 741 | 691 | 775 | 820 | 1,037 | 1,249 | 1,443 | 1,741 | 1,940 |
| Fixed Assets | 55 | 55 | 69 | 82 | 93 | 96 | 258 | 287 | 399 | 406 |
| CWIP | 2 | 28 | 16 | 15 | 22 | 108 | 33 | 83 | 51 | 39 |
| Investments | 0 | 0 | 96 | 120 | 195 | 226 | 152 | 85 | 201 | 219 |
| Other Assets | 645 | 657 | 510 | 558 | 509 | 607 | 806 | 987 | 1,090 | 1,277 |
| Total Assets | 702 | 741 | 691 | 775 | 820 | 1,037 | 1,249 | 1,443 | 1,741 | 1,940 |
Cash Flow
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 21 | 157 | 102 | 67 | 153 | 160 | 56 | 123 | 227 | 128 |
| Investing | 16 | -76 | -6 | -12 | -26 | -123 | -6 | 4 | -175 | -81 |
| Financing | -27 | -62 | -3 | 0 | -66 | -49 | -35 | -44 | -62 | -80 |
| Net Cash Flow | 11 | 19 | 93 | 56 | 61 | -11 | 14 | 84 | -10 | -33 |
| Free Cash Flow | 37 | 122 | 94 | 46 | 125 | 62 | -64 | 39 | 143 | 49 |
| CFO/OP | 193 | 187 | 122 | 88 | 115 | 91 | 60 | 69 | 93 | 61 |
Ratios
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 101 | 87 | 78 | 100 | 86 | 85 | 95 | 79 | 77 | 86 |
| Inventory Days | 52 | 21 | 19 | 25 | 31 | 51 | 34 | 28 | 11 | 5 |
| Days Payable | 167 | 144 | 182 | 260 | 480 | 658 | 670 | 570 | 665 | 648 |
| Cash Conversion Cycle | -14 | -36 | -84 | -135 | -362 | -522 | -541 | -463 | -577 | -556 |
| Working Capital Days | 80 | 39 | 36 | 60 | 58 | 32 | 39 | 45 | 41 | 60 |
| ROCE % | — | 36% | 42% | 37% | 34% | 36% | 29% | 35% | 36% | 28% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view CMC Ltd(Merged) insights
52 extracted metrics + investor summaries across FY06–FY26.
Documents
Frequently Asked Questions about CMC Ltd(Merged)
What does CMC Ltd(Merged) do?
Where is CMC Ltd(Merged) (CMC) listed?
Company Information
CMC Limited (the Parent / the Company / CMC) is engaged in the design, development and implementation of software technologies and applications, providing professional services in India and overseas, and procurement, installation, commissioning, warranty and maintenance of imported/indigenous computer and networking systems, and in education and training. Now being owned by Tata consultancy services , merger held in October 2015.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/CMC.md for CMC Ltd(Merged): company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.