Choice International Ltd
Choice International Ltd
Financial ServicesIncorporated in 1993, Choice International Ltd provides services like Broking & Distribution, Investment Banking, Financial services, etc.[1]
Choice International has delivered exceptional profit CAGR of 67% over 5 years and sales CAGR of 45%, but trades at a steep PE of 66.3x and 9.68x book value with zero dividend payout and deteriorating debtor days at 142. The growth story is compelling but current valuations leave little margin of safety.
Key Fundamentals
SmallcapHolding CompanyFinancial ServicesTechnical Indicators
Key Insights
Strengths
2- Company has delivered good profit growth of 67.0% CAGR over last 5 years
- Company's median sales growth is 21.7% of last 10 years
Weaknesses
3- Stock is trading at 9.46 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Debtor days have increased from 114 to 142 days.
Growth Rate
AI Analysis — Bull vs Bear
Choice International has delivered exceptional profit CAGR of 67% over 5 years and sales CAGR of 45%, but trades at a steep PE of 66.3x and 9.68x book value with zero dividend payout and deteriorating debtor days at 142. The growth story is compelling but current valuations leave little margin of safety.
- Compounded profit growth of 67% CAGR over 5 years is outstanding for a financial services company
- Sales CAGR of 45% over 5 years demonstrates strong business momentum and market share gains
- TTM sales growth of 22% and TTM profit growth of 34% show continued acceleration even on a larger base
- Stock CAGR of 94% over 5 years reflects sustained wealth creation for long-term investors
- 3-year ROE of 19% indicates efficient capital deployment in the financial services space
- Market cap of Rs 16,240 Cr positions it as a credible mid-cap financial services platform with diversified revenue streams
- Median sales growth of 21.7% over 10 years shows consistency of execution across market cycles
- 10-year compounded profit CAGR of 48% demonstrates long-term structural growth rather than a one-off surge
- PE of 66.3x is extremely expensive relative to the financial services sector median of 20-30x, pricing in years of future growth
- Price-to-book of 9.68x is elevated for a financial services firm where book value is a key valuation anchor
- Zero dividend yield despite repeated profitability suggests poor capital return policy for shareholders
- Debtor days increased from 114 to 142 days, indicating deteriorating receivable quality and potential cash flow stress
- 1-year stock CAGR of only 3% versus 5-year CAGR of 94% signals significant growth deceleration and possible re-rating risk
- ROE has declined from 19% (3-year average) to 16% (last year), suggesting diminishing returns on incremental capital
- No analyst coverage with zero buy/hold/sell ratings indicates limited institutional interest and potential liquidity concerns
- Absence of reported debt-to-equity ratio and EPS data limits visibility into leverage and per-share earnings trajectory
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Former Chief Secretary joins board Jun 22
Choice International appointed former Maharashtra Chief Secretary Dr. Nitin Kareer to its Advisory Board on Jun 22, strengthening regulatory compliance and strategic guidance capabilities.
- Full SEBI compliance confirmed May 29
Choice International achieved full compliance with SEBI secretarial regulations for FY26, confirmed by secretarial audit with no deviations noted.
- No promoter share encumbrance Jun 13
Choice International confirmed zero encumbrance on promoter and PAC shares for FY 2025-26, disclosed under SEBI Takeover Regulations.
TL;DR: Choice International is demonstrating strong governance signals with a high-profile advisory appointment and clean regulatory filings. No headwinds are visible in recent news flow. The company appears focused on strengthening institutional credibility, which could support investor confidence going forward.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 137 | 138 | 191 | 207 | 215 | 201 | 247 | 209 | 253 | 235 | 274 | 303 | 307 |
| Expenses | 92 | 102 | 142 | 141 | 147 | 148 | 172 | 150 | 157 | 151 | 185 | 192 | 191 |
| Operating Profit | 45 | 36 | 49 | 67 | 67 | 53 | 76 | 60 | 96 | 83 | 89 | 112 | 116 |
| OPM % | 33% | 26% | 25% | 32% | 31% | 26% | 31% | 28% | 38% | 36% | 33% | 37% | 38% |
| Other Income | 2 | 2 | 3 | 3 | 2 | 5 | 2 | 2 | 2 | 3 | 10 | 5 | 7 |
| Interest | 6 | 7 | 10 | 11 | 12 | 13 | 15 | 16 | 22 | 21 | 21 | 21 | 26 |
| Depreciation | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 3 | 10 |
| PBT | 40 | 29 | 40 | 56 | 55 | 43 | 61 | 43 | 74 | 63 | 74 | 92 | 87 |
| Tax % | 25% | 28% | 25% | 28% | 29% | 26% | 23% | 29% | 28% | 24% | 24% | 29% | 22% |
| Net Profit | 30 | 21 | 30 | 40 | 39 | 32 | 46 | 31 | 54 | 48 | 56 | 66 | 68 |
| EPS in Rs | 1.52 | 1.08 | 1.48 | 1.98 | 1.93 | 1.48 | 2.31 | 1.47 | 2.59 | 2.19 | 2.69 | 2.56 | 2.71 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 62 | 187 | 134 | 152 | 121 | 132 | 176 | 285 | 393 | 756 | 921 | 1,119 |
| Expenses | 36 | 160 | 103 | 113 | 85 | 93 | 134 | 194 | 286 | 531 | 626 | 719 |
| Operating Profit | 26 | 28 | 30 | 39 | 36 | 39 | 41 | 92 | 107 | 225 | 295 | 400 |
| OPM % | 42% | 15% | 23% | 26% | 29% | 29% | 23% | 32% | 27% | 30% | 32% | 36% |
| Other Income | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 1 | 25 |
| Interest | 17 | 19 | 19 | 21 | 20 | 17 | 15 | 15 | 22 | 41 | 66 | 89 |
| Depreciation | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 5 | 7 | 8 | 20 |
| PBT | 6 | 7 | 10 | 16 | 12 | 18 | 23 | 74 | 82 | 181 | 221 | 316 |
| Tax % | 25% | 39% | 41% | 24% | 28% | 32% | 27% | 27% | 27% | 28% | 26% | 25% |
| Net Profit | 5 | 4 | 6 | 12 | 6 | 12 | 17 | 54 | 60 | 131 | 163 | 238 |
| EPS in Rs | 1.02 | 0.86 | 1.26 | 1.22 | 0.59 | 1.24 | 1.17 | 2.69 | 3.02 | 6.56 | 8.15 | 9.77 |
| Div. Payout % | 20% | 23% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 20 | 20 | 20 | 29 | 50 | 100 | 199 | 200 | 223 |
| Reserves | 50 | 53 | 70 | 146 | 154 | 193 | 234 | 360 | 378 | 432 | 828 | 1,449 |
| Borrowings | 121 | 119 | 147 | 177 | 166 | 143 | 151 | 220 | 206 | 455 | 679 | 908 |
| Other Liabilities | 46 | 49 | 60 | 84 | 133 | 146 | 240 | 346 | 424 | 718 | 909 | 987 |
| Total Liabilities | 227 | 232 | 287 | 428 | 473 | 502 | 655 | 976 | 1,107 | 1,805 | 2,615 | 3,566 |
| Fixed Assets | 32 | 34 | 37 | 78 | 98 | 88 | 86 | 88 | 126 | 134 | 260 | 393 |
| CWIP | 0 | 0 | 1 | 4 | 0 | 0 | 0 | 0 | 5 | 7 | 5 | 10 |
| Investments | 22 | 22 | 26 | 47 | 22 | 20 | 7 | 11 | 11 | 23 | 59 | 178 |
| Other Assets | 173 | 175 | 222 | 299 | 352 | 395 | 562 | 877 | 965 | 1,641 | 2,292 | 2,985 |
| Total Assets | 227 | 232 | 287 | 428 | 473 | 502 | 655 | 976 | 1,107 | 1,805 | 2,615 | 3,566 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | -22 | 28 | -20 | 4 | -36 | 26 | -45 | -34 | 138 | -153 | -294 | -267 |
| Investing | 13 | 5 | -11 | -22 | 54 | 13 | 15 | -123 | -48 | -13 | -161 | -277 |
| Financing | 6 | -22 | 21 | 39 | -28 | -15 | 23 | 152 | -29 | 224 | 449 | 600 |
| Net Cash Flow | -3 | 11 | -9 | 21 | -11 | 24 | -7 | -5 | 62 | 58 | -6 | 56 |
| Free Cash Flow | -23 | 23 | -25 | -1 | -69 | 34 | -46 | -38 | 91 | -186 | -451 | -343 |
| CFO/OP | -77 | 108 | -55 | 21 | -93 | 78 | -98 | -12 | 153 | -46 | -80 | -46 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 572 | 169 | 313 | 281 | 201 | 251 | 158 | 104 | 107 | 91 | 109 | 142 |
| Inventory Days | 584 | 32 | 206 | 284 | — | — | — | — | — | — | — | — |
| Days Payable | 1,984 | 164 | 136 | 160 | — | — | — | — | — | — | — | — |
| Cash Conversion Cycle | -828 | 38 | 383 | 405 | 201 | 251 | 158 | 104 | 107 | 91 | 109 | 142 |
| Working Capital Days | -125 | -50 | -52 | -56 | 100 | 170 | 570 | 479 | 209 | 169 | 220 | 277 |
| ROCE % | 14% | 14% | 14% | 13% | 10% | 10% | 10% | 17% | 16% | 25% | 20% | 18% |
Documents
Frequently Asked Questions about Choice International Ltd
What does Choice International Ltd do?
Where is Choice International Ltd (CHOICEIN) listed?
Which sector does Choice International Ltd belong to?
What is the market capitalisation of Choice International Ltd?
What is the PE ratio of Choice International Ltd?
What is the 52-week high and low of Choice International Ltd?
What is the Return on Equity (ROE) of Choice International Ltd?
How can I research Choice International Ltd on Tapetide?
Company Information
Incorporated in 1993, Choice International Ltd provides services like Broking & Distribution, Investment Banking, Financial services, etc.[1]