CG Power & Industrial Solutions Ltd
CG Power & Industrial Solutions Ltd
Capital Goods F&OKey Fundamentals
LargecapElectrical EquipmentCapital GoodsInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view CG Power & Industrial Solutions Ltd insights
40 extracted metrics + investor summaries across FY15–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
3- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 30.2%
- Company has been maintaining a healthy dividend payout of 17.1%
Weaknesses
2- Stock is trading at 17.4 times its book value
- Working capital days have increased from 31.3 days to 69.8 days
Growth Rate
AI Analysis — Bull vs Bear
CG Power & Industrial Solutions is a nearly debt-free capital goods company with a market cap of ₹1,35,346 Cr, trading at a PE of 109.7x and 17.1x book value. The company has delivered 21% TTM sales growth and a 3-year ROE of 30%, but its valuation multiples are significantly elevated relative to earnings, and working capital days have expanded from 31 to 70 days.
- Company is virtually debt-free, providing strong balance sheet flexibility and low financial risk in a capital-intensive sector
- 3-year ROE of 30.2% demonstrates efficient capital allocation and high profitability relative to equity deployed
- Compounded sales growth of 21% over 3 years reflects sustained demand traction in the power and industrial equipment segment
- 5-year compounded profit CAGR of 70% shows a dramatic earnings recovery and operating leverage realization
- TTM profit growth of 27% indicates continued earnings momentum in the most recent period
- 5-year stock CAGR of 58% reflects significant value creation and re-rating by the market over the medium term
- Consistent dividend payout ratio of 17.1% signals management confidence in sustaining cash flows despite growth investments
- 10-year compounded profit CAGR of 37% demonstrates long-term structural earnings improvement from the turnaround phase
- PE ratio of 109.7x is extremely elevated, implying the stock prices in many years of flawless execution with limited margin of safety
- Price-to-book of 17.1x is exceptionally high for a capital goods company, leaving significant downside risk if growth disappoints
- Working capital days have more than doubled from 31.3 to 69.8 days, signaling potential stress in receivables or inventory management
- Last year ROE declined to 20% from the 3-year average of 30%, suggesting possible margin compression or capital base expansion diluting returns
- Dividend yield of just 0.15% offers negligible income cushion for investors at current elevated price levels
- 3-year compounded profit CAGR of only 10% contrasts sharply with the 5-year figure of 70%, indicating decelerating profit growth in recent years
- 10-year sales CAGR of only 9% suggests the underlying business growth rate is structurally modest when measured over a full cycle
- At ₹1,35,346 Cr market cap with current earnings multiples, any quarterly miss or sector slowdown could trigger sharp de-rating
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Institutional dissent on director reappointment Jul 25
8.7% of institutional investors voted against the reappointment of director Vellayan Subbiah at the 89th AGM held on July 24, 2026, signaling governance concerns among large shareholders.
- Statutory auditor resigning Aug 14 Jul 24
Auditor S R B C & CO LLP will resign effective August 14, 2026, to align with holding company TII's audit network. Mid-year auditor transitions can raise procedural uncertainty.
- Q1FY27 profit surges 27% Jul 24
Consolidated net profit rose 27% to ₹308.28 crore in Q1FY27, driven by strong Power Systems margins. Board also approved ₹35.17 crore brownfield expansion to double EHV GIS manufacturing capacity.
- Multi-segment growth strategy outlined Jul 27
Management outlined growth across Axiro's semiconductor business, Motors Division (targeting full IE3-IE5 range within a year), and export expansion into Americas, Europe, and MENA with focus on data centers, renewables, and grid modernization.
- Q1FY27 earnings call scheduled Jul 17
CG Power scheduled its Q1FY27 earnings call for July 24, 2026 at 4:15 PM IST featuring MD & CEO Amar Kaul and key executives.
- AGM resolutions passed smoothly Jul 25
All five resolutions at the 89th AGM were approved, with financial statements and dividend confirmation receiving near-unanimous support.
TL;DR: CG Power delivered a strong Q1FY27 with 27% profit growth and is investing in capacity expansion (EHV GIS) and diversification across semiconductors, motors, and exports. Governance is a minor concern with 8.7% institutional dissent on a board reappointment and a planned auditor change. The operational trajectory is clearly positive, with multiple growth levers across sectors and geographies, though investors should monitor the auditor transition and board dynamics.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,874 | 2,002 | 1,979 | 2,192 | 2,228 | 2,413 | 2,516 | 2,753 | 2,878 | 2,923 | 3,175 | 3,442 | 3,281 |
| Expenses | 1,609 | 1,693 | 1,718 | 1,908 | 1,900 | 2,118 | 2,185 | 2,406 | 2,497 | 2,546 | 2,778 | 2,975 | 2,884 |
| Operating Profit | 265 | 309 | 261 | 284 | 327 | 295 | 331 | 347 | 381 | 377 | 397 | 466 | 397 |
| OPM % | 14% | 15% | 13% | 13% | 15% | 12% | 13% | 13% | 13% | 13% | 13% | 14% | 12% |
| Other Income | 29 | 43 | 579 | 42 | 33 | 29 | 34 | 71 | 28 | 66 | 41 | 79 | 84 |
| Interest | 1 | 0 | 1 | 1 | 1 | 2 | 1 | 3 | 2 | 3 | 4 | 4 | 4 |
| Depreciation | 24 | 23 | 24 | 24 | 24 | 28 | 28 | 32 | 44 | 52 | 51 | 49 | 54 |
| PBT | 270 | 329 | 816 | 301 | 336 | 294 | 335 | 384 | 364 | 388 | 384 | 492 | 423 |
| Tax % | 24% | 26% | 8% | 22% | 28% | 25% | 29% | 29% | 27% | 27% | 26% | 26% | 27% |
| Net Profit | 204 | 242 | 748 | 234 | 241 | 220 | 238 | 274 | 267 | 284 | 284 | 363 | 308 |
| EPS in Rs | 1.33 | 1.59 | 4.89 | 1.53 | 1.58 | 1.45 | 1.57 | 1.78 | 1.76 | 1.82 | 1.81 | 2.32 | 1.99 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5,800 | 5,269 | 5,517 | 8,031 | 7,998 | 5,110 | 2,964 | 5,484 | 6,973 | 8,046 | 9,909 | 12,418 | 12,821 |
| Expenses | 5,511 | 5,181 | 5,645 | 7,893 | 7,699 | 5,079 | 2,848 | 4,837 | 5,967 | 6,904 | 8,589 | 10,777 | 11,183 |
| Operating Profit | 289 | 88 | -128 | 138 | 299 | 31 | 116 | 647 | 1,005 | 1,142 | 1,319 | 1,641 | 1,638 |
| OPM % | 5% | 1.7% | -2.3% | 1.7% | 3.7% | 0.6% | 3.9% | 12% | 14% | 14% | 13% | 13% | 13% |
| Other Income | 72 | -230 | -5 | -73 | -116 | -861 | 1,655 | 569 | 286 | 684 | 162 | 208 | 270 |
| Interest | 105 | 80 | 186 | 426 | 432 | 365 | 206 | 82 | 28 | 17 | 21 | 25 | 13 |
| Depreciation | 245 | 172 | 143 | 252 | 225 | 211 | 138 | 99 | 94 | 95 | 112 | 196 | 207 |
| PBT | 12 | -394 | -463 | -613 | -475 | -1,407 | 1,427 | 1,035 | 1,169 | 1,715 | 1,348 | 1,628 | 1,687 |
| Tax % | -88% | 17% | 6% | 17% | 7% | -5% | 10% | 12% | 18% | 17% | 28% | 26% | — |
| Net Profit | 22 | -461 | -491 | -715 | -507 | -1,331 | 1,280 | 913 | 963 | 1,428 | 973 | 1,199 | 1,240 |
| EPS in Rs | 0.37 | -7.33 | -7.83 | -11.47 | -8.03 | -21.12 | 9.68 | 6.33 | 6.3 | 9.34 | 6.37 | 7.66 | 7.94 |
| Div. Payout % | 214% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 24% | 14% | 20% | 17% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 125 | 125 | 125 | 125 | 125 | 125 | 268 | 288 | 305 | 305 | 306 | 315 |
| Reserves | 4,172 | 4,464 | 3,977 | 2,757 | 2,005 | -2,081 | -352 | 715 | 1,485 | 2,712 | 3,538 | 7,655 |
| Borrowings | 2,092 | 1,528 | 1,502 | 3,041 | 3,297 | 2,757 | 1,484 | 367 | 16 | 17 | 41 | 118 |
| Other Liabilities | 5,370 | 4,831 | 4,557 | 4,887 | 4,883 | 3,816 | 2,997 | 2,852 | 2,861 | 2,590 | 3,528 | 4,555 |
| Total Liabilities | 11,760 | 10,949 | 10,161 | 10,811 | 10,311 | 4,617 | 4,397 | 4,222 | 4,668 | 5,625 | 7,413 | 12,644 |
| Fixed Assets | 4,127 | 2,588 | 1,705 | 2,364 | 2,050 | 1,489 | 1,146 | 1,081 | 971 | 1,059 | 1,479 | 2,008 |
| CWIP | 104 | 90 | 61 | 85 | 91 | 28 | 20 | 35 | 38 | 94 | 386 | 725 |
| Investments | 442 | 231 | 209 | 279 | 130 | 2 | 2 | 41 | 1 | 588 | 438 | 453 |
| Other Assets | 7,088 | 8,040 | 8,186 | 8,083 | 8,040 | 3,098 | 3,229 | 3,064 | 3,658 | 3,884 | 5,110 | 9,458 |
| Total Assets | 11,760 | 10,949 | 10,161 | 10,811 | 10,311 | 4,617 | 4,397 | 4,222 | 4,668 | 5,625 | 7,413 | 12,644 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | -672 | -61 | -540 | 380 | 811 | 692 | -242 | 483 | 947 | 1,028 | 916 | 702 |
| Investing | 429 | 432 | 497 | -1,031 | -745 | -178 | -51 | 227 | -21 | -1,294 | -540 | -3,605 |
| Financing | 157 | -222 | 50 | 514 | -213 | -528 | 590 | -800 | -612 | -246 | -167 | 2,794 |
| Net Cash Flow | -87 | 149 | 7 | -138 | -147 | -14 | 297 | -91 | 315 | -512 | 210 | -109 |
| Free Cash Flow | -537 | 292 | -592 | 203 | 682 | 649 | -257 | 413 | 865 | 805 | 491 | -72 |
| CFO/OP | -147 | 72 | 354 | 319 | 284 | 2,311 | -206 | 69 | 95 | 90 | 84 | 74 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 194 | 144 | 124 | 109 | 77 | 37 | 72 | 63 | 68 | 70 | 74 | 86 |
| Inventory Days | 128 | 59 | 83 | 85 | 84 | 42 | 79 | 48 | 41 | 49 | 60 | 67 |
| Days Payable | 202 | 132 | 130 | 130 | 162 | 143 | 191 | 107 | 94 | 98 | 99 | 105 |
| Cash Conversion Cycle | 120 | 71 | 77 | 64 | -1 | -63 | -40 | 3 | 15 | 21 | 35 | 48 |
| Working Capital Days | 84 | 47 | 283 | -53 | -96 | -285 | -207 | -62 | 4 | 8 | 16 | 70 |
| ROCE % | 5% | 5% | -4% | -1% | 2% | -4% | 8% | 42% | 61% | 47% | 37% | 27% |
Documents
Frequently Asked Questions about CG Power & Industrial Solutions Ltd
What does CG Power & Industrial Solutions Ltd do?
Where is CG Power & Industrial Solutions Ltd (CGPOWER) listed?
Which sector does CG Power & Industrial Solutions Ltd belong to?
What is the market capitalisation of CG Power & Industrial Solutions Ltd?
What is the PE ratio of CG Power & Industrial Solutions Ltd?
What is the 52-week high and low of CG Power & Industrial Solutions Ltd?
Does CG Power & Industrial Solutions Ltd pay dividends?
What is the Return on Equity (ROE) of CG Power & Industrial Solutions Ltd?
How can I research CG Power & Industrial Solutions Ltd on Tapetide?
Company Information
CG Power & Industrial Solutions is a global enterprise providing end-to-end solutions to utilities, industries and consumers for the management and application of efficient and sustainable electrical energy. It offers products, services and solutions in two main business segments, viz. Power Systems and Industrial Systems.