CG Power & Industrial Solutions
CG Power & Industrial Solutions
Capital Goods F&OKey Fundamentals
LargecapElectrical EquipmentCapital GoodsTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
3- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 30.2%
- Company has been maintaining a healthy dividend payout of 17.1%
Weaknesses
2- Stock is trading at 17.4 times its book value
- Working capital days have increased from 31.3 days to 69.8 days
Growth Rate
AI Analysis — Bull vs Bear
CG Power & Industrial Solutions has a market capitalisation of about Rs 1,40,165 crore. Its sales have grown at a 33% five-year CAGR and a 21% TTM rate, and TTM profit growth is 27%. The stock trades at 112.6 times earnings and 17.51 times book value. Return on equity has fallen from a 3-year average of 30% to 20% in the last year, and working capital days have risen from 31.3 to 69.8.
- Revenue growth has been consistent: sales compounded at 33% over 5 years, 21% over 3 years and 21% on a TTM basis.
- Profit growth is speeding up again. TTM profit growth is 27%, compared with a 3-year profit CAGR of 10%, and profits compounded at 70% over 5 years.
- The balance sheet is almost debt-free, which gives the company room to fund capacity expansion and new ventures without heavy leverage.
- Capital efficiency has been high over time, with a 3-year average ROE of 30.2% and a 5-year average ROE of 38%.
- Shareholder returns have been strong over long periods. The stock compounded at 52% over 5 years, 26% over 3 years and 27% over 10 years.
- The company keeps a 17.1% dividend payout ratio while still reinvesting most of its earnings for growth.
- With a market capitalisation of about Rs 1,40,165 crore, it is one of the larger listed names in the capital goods sector, which supports liquidity and institutional interest.
- Valuation is very high. The stock trades at a P/E of 112.6, which assumes strong earnings growth will continue for many years.
- The price-to-book ratio of 17.51 is high, leaving little margin of safety if growth or returns fall short.
- Working capital days have more than doubled, from 31.3 to 69.8. This points to slower collections, higher inventory, or both, and could weigh on cash conversion.
- Return on equity has dropped to 20% in the last year, down from a 3-year average of 30% and a 5-year average of 38%.
- Over 3 years, profit grew at a 10% CAGR while sales grew at 21%, so earnings have lagged revenue over this period.
- The dividend yield is 0.15%, so almost all of the return depends on share price gains rather than income.
- Stock returns have slowed. The 1-year CAGR is 20%, compared with 26% over 3 years and 52% over 5 years, which may mean the re-rating is maturing.
- Over 10 years, sales grew at only a 9% CAGR, so the current high growth comes from a turnaround off a weak base. The long-term record is less consistent than recent numbers suggest.
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Sehore transformer plant goes live Sep 4
CG Power rolled out the first transformer from its new factory in Sehore, Madhya Pradesh, which has an installed capacity of 45,000 MVA. The plant is expected to create 2,000+ jobs and adds significant capacity to serve strong power T&D demand.
- PwC appointed as statutory auditor Sep 25
Shareholders passed an ordinary resolution appointing Price Waterhouse Chartered Accountants LLP as statutory auditors, replacing SRBC & CO LLP. This looks like a routine governance change with no reported qualifications or disputes.
- Back-to-back institutional analyst meets Sep 19
CG Power scheduled one-to-one meetings with Macquarie Capital on Sep 24, 2026 and IIFL Institutional Equities on Sep 25, 2026, disclosed under SEBI LODR Regulations 30(2) and 46(2). This points to continued institutional interest, but no new information was disclosed.
TL;DR: CG Power's key development is the start of production at its 45,000 MVA Sehore transformer factory, which supports growth in a tight transformer market. The other items are routine: an auditor change to Price Waterhouse and investor meetings with Macquarie and IIFL. None of these articles point to a direct risk, though execution on ramping up the new plant and margin pressure from the larger capacity are worth watching. The trend looks steady to improving, and the next signal to watch is how fast Sehore ramps up and whether order inflows keep pace in the coming quarterly results.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,874 | 2,002 | 1,979 | 2,192 | 2,228 | 2,413 | 2,516 | 2,753 | 2,878 | 2,923 | 3,175 | 3,442 | 3,281 |
| Expenses | 1,609 | 1,693 | 1,718 | 1,908 | 1,900 | 2,118 | 2,185 | 2,406 | 2,497 | 2,546 | 2,778 | 2,975 | 2,884 |
| Operating Profit | 265 | 309 | 261 | 284 | 327 | 295 | 331 | 347 | 381 | 377 | 397 | 466 | 397 |
| OPM % | 14% | 15% | 13% | 13% | 15% | 12% | 13% | 13% | 13% | 13% | 13% | 14% | 12% |
| Other Income | 29 | 43 | 579 | 42 | 33 | 29 | 34 | 71 | 28 | 66 | 41 | 79 | 84 |
| Interest | 1 | 0 | 1 | 1 | 1 | 2 | 1 | 3 | 2 | 3 | 4 | 4 | 4 |
| Depreciation | 24 | 23 | 24 | 24 | 24 | 28 | 28 | 32 | 44 | 52 | 51 | 49 | 54 |
| PBT | 270 | 329 | 816 | 301 | 336 | 294 | 335 | 384 | 364 | 388 | 384 | 492 | 423 |
| Tax % | 24% | 26% | 8% | 22% | 28% | 25% | 29% | 29% | 27% | 27% | 26% | 26% | 27% |
| Net Profit | 204 | 242 | 748 | 234 | 241 | 220 | 238 | 274 | 267 | 284 | 284 | 363 | 308 |
| EPS in Rs | 1.33 | 1.59 | 4.89 | 1.53 | 1.58 | 1.45 | 1.57 | 1.78 | 1.76 | 1.82 | 1.81 | 2.32 | 1.99 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5,800 | 5,269 | 5,517 | 8,031 | 7,998 | 5,110 | 2,964 | 5,484 | 6,973 | 8,046 | 9,909 | 12,418 | 12,821 |
| Expenses | 5,511 | 5,181 | 5,645 | 7,893 | 7,699 | 5,079 | 2,848 | 4,837 | 5,967 | 6,904 | 8,589 | 10,777 | 11,183 |
| Operating Profit | 289 | 88 | -128 | 138 | 299 | 31 | 116 | 647 | 1,005 | 1,142 | 1,319 | 1,641 | 1,638 |
| OPM % | 5% | 1.7% | -2.3% | 1.7% | 3.7% | 0.6% | 3.9% | 12% | 14% | 14% | 13% | 13% | 13% |
| Other Income | 72 | -230 | -5 | -73 | -116 | -861 | 1,655 | 569 | 286 | 684 | 162 | 208 | 270 |
| Interest | 105 | 80 | 186 | 426 | 432 | 365 | 206 | 82 | 28 | 17 | 21 | 25 | 13 |
| Depreciation | 245 | 172 | 143 | 252 | 225 | 211 | 138 | 99 | 94 | 95 | 112 | 196 | 207 |
| PBT | 12 | -394 | -463 | -613 | -475 | -1,407 | 1,427 | 1,035 | 1,169 | 1,715 | 1,348 | 1,628 | 1,687 |
| Tax % | -88% | 17% | 6% | 17% | 7% | -5% | 10% | 12% | 18% | 17% | 28% | 26% | — |
| Net Profit | 22 | -461 | -491 | -715 | -507 | -1,331 | 1,280 | 913 | 963 | 1,428 | 973 | 1,199 | 1,240 |
| EPS in Rs | 0.37 | -7.33 | -7.83 | -11.47 | -8.03 | -21.12 | 9.68 | 6.33 | 6.3 | 9.34 | 6.37 | 7.66 | 7.94 |
| Div. Payout % | 214% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 24% | 14% | 20% | 17% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 125 | 125 | 125 | 125 | 125 | 125 | 268 | 288 | 305 | 305 | 306 | 315 |
| Reserves | 4,172 | 4,464 | 3,977 | 2,757 | 2,005 | -2,081 | -352 | 715 | 1,485 | 2,712 | 3,538 | 7,655 |
| Borrowings | 2,092 | 1,528 | 1,502 | 3,041 | 3,297 | 2,757 | 1,484 | 367 | 16 | 17 | 41 | 118 |
| Other Liabilities | 5,370 | 4,831 | 4,557 | 4,887 | 4,883 | 3,816 | 2,997 | 2,852 | 2,861 | 2,590 | 3,528 | 4,555 |
| Total Liabilities | 11,760 | 10,949 | 10,161 | 10,811 | 10,311 | 4,617 | 4,397 | 4,222 | 4,668 | 5,625 | 7,413 | 12,644 |
| Fixed Assets | 4,127 | 2,588 | 1,705 | 2,364 | 2,050 | 1,489 | 1,146 | 1,081 | 971 | 1,059 | 1,479 | 2,008 |
| CWIP | 104 | 90 | 61 | 85 | 91 | 28 | 20 | 35 | 38 | 94 | 386 | 725 |
| Investments | 442 | 231 | 209 | 279 | 130 | 2 | 2 | 41 | 1 | 588 | 438 | 453 |
| Other Assets | 7,088 | 8,040 | 8,186 | 8,083 | 8,040 | 3,098 | 3,229 | 3,064 | 3,658 | 3,884 | 5,110 | 9,458 |
| Total Assets | 11,760 | 10,949 | 10,161 | 10,811 | 10,311 | 4,617 | 4,397 | 4,222 | 4,668 | 5,625 | 7,413 | 12,644 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | -672 | -61 | -540 | 380 | 811 | 692 | -242 | 483 | 947 | 1,028 | 916 | 702 |
| Investing | 429 | 432 | 497 | -1,031 | -745 | -178 | -51 | 227 | -21 | -1,294 | -540 | -3,605 |
| Financing | 157 | -222 | 50 | 514 | -213 | -528 | 590 | -800 | -612 | -246 | -167 | 2,794 |
| Net Cash Flow | -87 | 149 | 7 | -138 | -147 | -14 | 297 | -91 | 315 | -512 | 210 | -109 |
| Free Cash Flow | -537 | 292 | -592 | 203 | 682 | 649 | -257 | 413 | 865 | 805 | 491 | -72 |
| CFO/OP | -147 | 72 | 354 | 319 | 284 | 2,311 | -206 | 69 | 95 | 90 | 84 | 74 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 194 | 144 | 124 | 109 | 77 | 37 | 72 | 63 | 68 | 70 | 74 | 86 |
| Inventory Days | 128 | 59 | 83 | 85 | 84 | 42 | 79 | 48 | 41 | 49 | 60 | 67 |
| Days Payable | 202 | 132 | 130 | 130 | 162 | 143 | 191 | 107 | 94 | 98 | 99 | 105 |
| Cash Conversion Cycle | 120 | 71 | 77 | 64 | -1 | -63 | -40 | 3 | 15 | 21 | 35 | 48 |
| Working Capital Days | 84 | 47 | 283 | -53 | -96 | -285 | -207 | -62 | 4 | 8 | 16 | 70 |
| ROCE % | 5% | 5% | -4% | -1% | 2% | -4% | 8% | 42% | 61% | 47% | 37% | 27% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view CG Power & Industrial Solutions insights
65 extracted metrics + investor summaries across FY10–FY27.
Documents
Frequently Asked Questions about CG Power & Industrial Solutions
What does CG Power & Industrial Solutions Ltd do?
Where is CG Power & Industrial Solutions Ltd (CGPOWER) listed?
Which sector does CG Power & Industrial Solutions Ltd belong to?
What is the market capitalisation of CG Power & Industrial Solutions Ltd?
What is the PE ratio of CG Power & Industrial Solutions Ltd?
What is the 52-week high and low of CG Power & Industrial Solutions Ltd?
Does CG Power & Industrial Solutions Ltd pay dividends?
What is the Return on Equity (ROE) of CG Power & Industrial Solutions Ltd?
Company Information
CG Power & Industrial Solutions is a global enterprise providing end-to-end solutions to utilities, industries and consumers for the management and application of efficient and sustainable electrical energy. It offers products, services and solutions in two main business segments, viz. Power Systems and Industrial Systems.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/CGPOWER.md for CG Power & Industrial Solutions Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.