CG Power & Industrial Solutions Ltd
CG Power & Industrial Solutions Ltd
Industrials F&OCG Power & Industrial Solutions is a global enterprise providing end-to-end solutions to utilities, industries and consumers for the management and application of efficient and sustainable electrical energy. It offers products, services and solutions in two main business segments, viz. Power Systems and Industrial Systems.
CG Power demonstrates strong growth with 25% TTM sales growth and a debt-free balance sheet, but trades at an extreme valuation of 124.8x PE and 18.8x book value. The 70.59% analyst buy consensus is encouraging, yet the stretched valuations and deteriorating working capital cycle warrant caution at current levels.
Key Fundamentals
LargecapElectrical EquipmentCapital GoodsTechnical Indicators
Key Insights
Strengths
3- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 30.4%
- Company has been maintaining a healthy dividend payout of 17.1%
Weaknesses
2- Stock is trading at 18.2 times its book value
- Working capital days have increased from 35.3 days to 81.6 days
Growth Rate
AI Analysis — Bull vs Bear
CG Power demonstrates strong growth with 25% TTM sales growth and a debt-free balance sheet, but trades at an extreme valuation of 124.8x PE and 18.8x book value. The 70.59% analyst buy consensus is encouraging, yet the stretched valuations and deteriorating working capital cycle warrant caution at current levels.
- Company is virtually debt-free, providing significant financial flexibility and resilience during economic downturns
- Exceptional 3-year ROE of 30.4% demonstrates highly efficient capital allocation and strong profitability
- Compounded sales growth of 25% TTM and 21% over 3 years signals robust demand momentum in the capital goods cycle
- Compounded profit growth of 70% over 5 years reflects massive operating leverage and margin expansion
- Stock CAGR of 65% over 5 years shows sustained investor confidence and re-rating from turnaround story
- 70.59% of analysts (12 out of 17) have a buy rating, indicating broad institutional conviction
- Market cap of Rs 1,47,334 crore positions it as a large-cap capital goods leader benefiting from India's infrastructure push
- Dividend payout ratio maintained at 17.1% despite being in a high-growth phase shows shareholder-friendly management
- PE ratio of 124.8x is extremely elevated, pricing in multiple years of flawless execution with zero margin of safety
- Price-to-book of 18.77x is excessively rich even for a high-quality capital goods franchise
- Working capital days have deteriorated sharply from 35.3 days to 81.6 days, signaling potential cash conversion issues
- ROE has declined from 30% (3-year average) to 21% last year, suggesting return on capital may be peaking
- Dividend yield of just 0.14% offers negligible income cushion against potential capital erosion
- 23.53% of analysts (4 out of 17) rate it a sell, which is unusually high for a stock with such strong momentum
- 3-year compounded profit growth of only 10% versus 5-year CAGR of 70% indicates a sharp deceleration in earnings growth
- 10-year sales CAGR of just 9% highlights that the recent growth spurt may not be sustainable long-term
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- EHV facility boosts capacity 80% Jun 4
CG Power commissioned S3 Unit-II in Nashik, expanding EHV switchgear capacity by 80%. The unit was funded through internal accruals of Rs 39.49 crore.
- Analyst meet rescheduled to Jun 29 Jun 23
CG Power postponed its Jefferies India analyst meeting from June 26 to June 29, 2026.
- Multiple analyst meetings in June Jun 8
CG Power scheduled analyst meetings on June 18 and 26 with Jefferies India, JP Morgan, and Chola Securities.
- IIFL institutional meeting Jun 17 Jun 4
CG Power will meet IIFL Institutional Equities on June 17, 2026 under SEBI Regulation 30.
- Citigroup investor meeting Jun 5 Jun 2
CG Power scheduled an analyst and institutional investor meeting on June 5, 2026 organized by Citigroup Global Markets India.
TL;DR: CG Power is actively expanding manufacturing capacity with the new Nashik EHV switchgear facility delivering an 80% capacity boost funded internally, signaling strong balance sheet discipline. No headwinds are visible in recent news flow. Heavy institutional engagement with multiple analyst meetings in June suggests sustained investor interest. The trend is steady with organic capex-driven growth positioning the company well for rising power infrastructure demand.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,903 | 1,874 | 2,002 | 1,979 | 2,192 | 2,228 | 2,413 | 2,516 | 2,753 | 2,878 | 2,923 | 3,175 | 3,442 |
| Expenses | 1,627 | 1,609 | 1,693 | 1,718 | 1,908 | 1,900 | 2,118 | 2,185 | 2,406 | 2,497 | 2,546 | 2,778 | 2,975 |
| Operating Profit | 275 | 265 | 309 | 261 | 284 | 327 | 295 | 331 | 347 | 381 | 377 | 397 | 466 |
| OPM % | 14% | 14% | 15% | 13% | 13% | 15% | 12% | 13% | 13% | 13% | 13% | 13% | 14% |
| Other Income | 199 | 29 | 43 | 579 | 42 | 33 | 29 | 34 | 71 | 28 | 66 | 41 | 79 |
| Interest | 2 | 1 | 0 | 1 | 1 | 1 | 2 | 1 | 3 | 2 | 3 | 4 | 4 |
| Depreciation | 25 | 24 | 23 | 24 | 24 | 24 | 28 | 28 | 32 | 44 | 52 | 51 | 49 |
| PBT | 447 | 270 | 329 | 816 | 301 | 336 | 294 | 335 | 384 | 364 | 388 | 384 | 492 |
| Tax % | 5% | 24% | 26% | 8% | 22% | 28% | 25% | 29% | 29% | 27% | 27% | 26% | 26% |
| Net Profit | 426 | 204 | 242 | 748 | 234 | 241 | 220 | 238 | 274 | 267 | 284 | 284 | 363 |
| EPS in Rs | 2.79 | 1.33 | 1.59 | 4.89 | 1.53 | 1.58 | 1.45 | 1.57 | 1.78 | 1.76 | 1.82 | 1.81 | 2.32 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5,800 | 5,269 | 5,517 | 8,031 | 7,998 | 5,110 | 2,964 | 5,484 | 6,973 | 8,046 | 9,909 | 12,418 |
| Expenses | 5,511 | 5,181 | 5,645 | 7,893 | 7,699 | 5,079 | 2,848 | 4,837 | 5,967 | 6,904 | 8,589 | 10,793 |
| Operating Profit | 289 | 88 | -128 | 138 | 299 | 31 | 116 | 647 | 1,005 | 1,142 | 1,319 | 1,625 |
| OPM % | 5% | 2% | -2% | 2% | 4% | 1% | 4% | 12% | 14% | 14% | 13% | 13% |
| Other Income | 72 | -230 | -5 | -73 | -116 | -861 | 1,655 | 569 | 286 | 684 | 162 | 211 |
| Interest | 105 | 80 | 186 | 426 | 432 | 365 | 206 | 82 | 28 | 17 | 21 | 12 |
| Depreciation | 245 | 172 | 143 | 252 | 225 | 211 | 138 | 99 | 94 | 95 | 112 | 196 |
| PBT | 12 | -394 | -463 | -613 | -475 | -1,407 | 1,427 | 1,035 | 1,169 | 1,715 | 1,348 | 1,628 |
| Tax % | -88% | 17% | 6% | 17% | 7% | -5% | 10% | 12% | 18% | 17% | 28% | 26% |
| Net Profit | 22 | -461 | -491 | -715 | -507 | -1,331 | 1,280 | 913 | 963 | 1,428 | 973 | 1,199 |
| EPS in Rs | 0.37 | -7.33 | -7.83 | -11.47 | -8.03 | -21.12 | 9.68 | 6.33 | 6.3 | 9.34 | 6.37 | 7.66 |
| Div. Payout % | 214% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 24% | 14% | 20% | 17% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 125 | 125 | 125 | 125 | 125 | 125 | 268 | 288 | 305 | 305 | 306 | 315 |
| Reserves | 4,172 | 4,464 | 3,977 | 2,757 | 2,005 | -2,081 | -352 | 715 | 1,485 | 2,712 | 3,538 | 7,655 |
| Borrowings | 2,092 | 1,528 | 1,502 | 3,041 | 3,297 | 2,757 | 1,484 | 367 | 16 | 17 | 41 | 118 |
| Other Liabilities | 5,370 | 4,831 | 4,557 | 4,887 | 4,883 | 3,816 | 2,997 | 2,852 | 2,861 | 2,590 | 3,528 | 4,579 |
| Total Liabilities | 11,760 | 10,949 | 10,161 | 10,811 | 10,311 | 4,617 | 4,397 | 4,222 | 4,668 | 5,625 | 7,413 | 12,668 |
| Fixed Assets | 4,127 | 2,588 | 1,705 | 2,364 | 2,050 | 1,489 | 1,146 | 1,081 | 971 | 1,059 | 1,479 | 2,086 |
| CWIP | 104 | 90 | 61 | 85 | 91 | 28 | 20 | 35 | 38 | 94 | 386 | 647 |
| Investments | 442 | 231 | 209 | 279 | 130 | 2 | 2 | 41 | 1 | 588 | 438 | 453 |
| Other Assets | 7,088 | 8,040 | 8,186 | 8,083 | 8,040 | 3,098 | 3,229 | 3,064 | 3,658 | 3,884 | 5,110 | 9,481 |
| Total Assets | 11,760 | 10,949 | 10,161 | 10,811 | 10,311 | 4,617 | 4,397 | 4,222 | 4,668 | 5,625 | 7,413 | 12,668 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | -672 | -61 | -540 | 380 | 811 | 692 | -242 | 483 | 947 | 1,028 | 944 | 702 |
| Investing | 429 | 432 | 497 | -1,031 | -745 | -178 | -51 | 227 | -21 | -1,294 | -568 | -3,605 |
| Financing | 157 | -222 | 50 | 514 | -213 | -528 | 590 | -800 | -612 | -246 | -167 | 2,794 |
| Net Cash Flow | -87 | 149 | 7 | -138 | -147 | -14 | 297 | -91 | 315 | -512 | 210 | -109 |
| Free Cash Flow | -537 | 292 | -592 | 203 | 682 | 649 | -257 | 413 | 865 | 805 | 519 | -72 |
| CFO/OP | -147 | 72 | 354 | 319 | 284 | 2,311 | -206 | 69 | 95 | 90 | 86 | 43 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 194 | 144 | 124 | 109 | 77 | 37 | 72 | 63 | 68 | 70 | 74 | 86 |
| Inventory Days | 128 | 59 | 83 | 85 | 84 | 42 | 79 | 48 | 41 | 49 | 60 | 67 |
| Days Payable | 202 | 132 | 130 | 130 | 162 | 143 | 191 | 107 | 94 | 98 | 99 | 105 |
| Cash Conversion Cycle | 120 | 71 | 77 | 64 | -1 | -63 | -40 | 3 | 15 | 21 | 35 | 48 |
| Working Capital Days | 84 | 47 | 283 | -53 | -96 | -285 | -207 | -62 | 4 | 8 | 16 | 82 |
| ROCE % | 5% | 5% | -4% | -1% | 2% | -4% | 8% | 42% | 61% | 47% | 37% | 27% |
Documents
Frequently Asked Questions about CG Power & Industrial Solutions Ltd
What does CG Power & Industrial Solutions Ltd do?
Where is CG Power & Industrial Solutions Ltd (CGPOWER) listed?
Which sector does CG Power & Industrial Solutions Ltd belong to?
What is the market capitalisation of CG Power & Industrial Solutions Ltd?
What is the PE ratio of CG Power & Industrial Solutions Ltd?
What is the 52-week high and low of CG Power & Industrial Solutions Ltd?
Does CG Power & Industrial Solutions Ltd pay dividends?
What is the Return on Equity (ROE) of CG Power & Industrial Solutions Ltd?
How can I research CG Power & Industrial Solutions Ltd on Tapetide?
Company Information
CG Power & Industrial Solutions is a global enterprise providing end-to-end solutions to utilities, industries and consumers for the management and application of efficient and sustainable electrical energy. It offers products, services and solutions in two main business segments, viz. Power Systems and Industrial Systems.