Computer Age Management Services Ltd
Computer Age Management Services Ltd
Financial Services F&OKey Fundamentals
SmallcapRTACapital MarketsTechnical Indicators
Key Insights
Strengths
5- Company has reduced debt.
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 39.3%
- Company has been maintaining a healthy dividend payout of 68.6%
- Company's working capital requirements have reduced from 20.2 days to 12.0 days
Weaknesses
1- Stock is trading at 15.0 times its book value
Growth Rate
AI Analysis — Bull vs Bear
CAMS commands a dominant position in India's mutual fund infrastructure with exceptional ROE of 39-41% and a debt-free balance sheet. While the valuation at 43.8x PE and 15.6x PB is steep, the 88.9% analyst buy consensus and 22% profit CAGR over 5 years justify a premium for this capital-light compounder. The 3.9% dividend yield provides downside cushion.
- Exceptional return on equity of 41% over 3 and 5 years, indicating highly capital-efficient business model
- Virtually debt-free balance sheet reduces financial risk and enhances earnings quality
- Strong profit growth CAGR of 22% over 5 years demonstrates consistent earnings compounding
- Healthy dividend payout ratio of 60% with 3.9% yield provides meaningful shareholder returns
- Overwhelming analyst consensus with 88.89% buy ratings (16 out of 18 analysts)
- Revenue CAGR of 17% over 5 years shows sustained top-line momentum tied to mutual fund AUM growth
- Stock price CAGR of 24% over 3 years reflects strong medium-term wealth creation
- Company has actively reduced debt, strengthening an already robust balance sheet
- Expensive valuation at 43.8x PE leaves little room for earnings disappointment
- Trading at 15.6x book value, well above sector averages, pricing in significant future growth
- Working capital days deteriorated sharply from 55.8 days to 119 days, signaling operational inefficiency
- TTM revenue growth has decelerated to just 7% compared to 16-17% historical CAGR
- TTM profit growth slowed to 7% versus 20-22% historical CAGR, suggesting growth normalization
- Stock has delivered -1% return over the past 1 year, underperforming broader markets
- Last year ROE dipped to 39% from 41% 3-year average, indicating potential margin pressure
- High concentration risk as business is heavily dependent on mutual fund industry regulations and AUM flows
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- MF revenue growth slowed Jun 16
MF revenue growth declined to 5% in FY26 with normalised ratio of MF revenue growth to AUM growth falling to 26%, attributed to equity market weakness.
- Strong FY26 financials filed Jun 15
CAMS reported consolidated revenue of ₹1,51,624.90 Lakhs and PAT of ₹47,600.57 Lakhs for FY26, with 38th AGM scheduled for July 7, 2026.
- Buy rating, ₹925 target Jun 16
YES Securities issued a BUY with ₹925 target at 35x FY28E P/E, projecting FY26-29E EPS CAGR of 17% driven by non-MF businesses reaching harvest phase.
- Non-MF revenue share rising Jun 16
Non-MF business share rose from 13.1% in FY24 to 14.4% in FY26, with Alternates business inching up to 2.9%, diversifying revenue streams.
- Live SIP market share gains Jun 16
CAMS market share in live SIPs increased to 64.2% in FY26 while maintaining 67.6% share in total MF industry AUM.
- Employee cost discipline Jun 16
Employee cost growth declined to 6% in FY26 due to headcount control, with further improvement expected in FY27 aided by re-architecture efforts.
- UK non-deal roadshow planned Jun 16
CAMS will conduct a Non-Deal Roadshow in the UK from June 22 to June 25, 2026, attended by senior executives.
- Multiple investor meetings scheduled Jun 4
CAMS scheduled one-on-one meetings with Millennium Partners (Jun 11), Sundaram Mutual Fund (Jun 8), and Phillip Capital (Jun 3) under Regulation 30.
- FY26 Annual Report dispatched Jun 15
CAMS dispatched letters with Annual Report weblink to shareholders without registered email addresses ahead of July 7 AGM.
TL;DR: CAMS is executing well with strong market share leadership (67.6% in MF AUM, 64.2% in live SIPs) and growing diversification into non-MF businesses. The key risk is MF revenue sensitivity to equity market weakness, though the broker expects normalization in FY27. Cost discipline and re-architecture efforts support margin expansion. The trend is constructive with a 17% EPS CAGR outlook through FY29, contingent on equity market recovery.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 249 | 261 | 275 | 290 | 310 | 331 | 365 | 370 | 356 | 354 | 377 | 390 | 395 |
| Expenses | 140 | 151 | 153 | 160 | 167 | 182 | 195 | 197 | 197 | 200 | 209 | 211 | 213 |
| Operating Profit | 109 | 110 | 122 | 129 | 143 | 150 | 170 | 173 | 159 | 154 | 168 | 179 | 183 |
| OPM % | 44% | 42% | 44% | 45% | 46% | 45% | 47% | 47% | 45% | 43% | 44% | 46% | 46% |
| Other Income | 8 | 10 | 10 | 10 | 11 | 12 | 13 | 15 | 13 | 13 | 12 | 13 | 13 |
| Interest | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Depreciation | 16 | 16 | 17 | 18 | 18 | 17 | 18 | 20 | 23 | 21 | 25 | 25 | 28 |
| PBT | 99 | 101 | 112 | 119 | 135 | 142 | 162 | 166 | 148 | 144 | 153 | 165 | 166 |
| Tax % | 25% | 25% | 25% | 25% | 23% | 25% | 26% | 25% | 24% | 25% | 26% | 24% | 24% |
| Net Profit | 74 | 76 | 84 | 89 | 103 | 107 | 121 | 124 | 113 | 108 | 114 | 125 | 125 |
| EPS in Rs | 3.05 | 3.11 | 3.44 | 3.63 | 4.21 | 4.4 | 4.97 | 5.08 | 4.61 | 4.41 | 4.64 | 5.07 | 5.1 |
Profit & Loss
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 659 | 711 | 700 | 706 | 910 | 972 | 1,137 | 1,422 | 1,516 |
| Expenses | 383 | 450 | 413 | 409 | 486 | 551 | 632 | 770 | 833 |
| Operating Profit | 276 | 261 | 287 | 296 | 424 | 421 | 505 | 652 | 683 |
| OPM % | 42% | 37% | 41% | 42% | 47% | 43% | 44% | 46% | 45% |
| Other Income | -2 | 1 | 21 | 30 | 17 | 27 | 41 | 53 | 51 |
| Interest | 8 | 10 | 10 | 8 | 7 | 8 | 8 | 8 | 7 |
| Depreciation | 40 | 50 | 51 | 43 | 52 | 60 | 70 | 78 | 99 |
| PBT | 227 | 201 | 247 | 274 | 383 | 380 | 467 | 619 | 629 |
| Tax % | 35% | 35% | 30% | 25% | 25% | 25% | 25% | 25% | 25% |
| Net Profit | 146 | 131 | 172 | 205 | 287 | 285 | 351 | 465 | 472 |
| EPS in Rs | 5.99 | 5.35 | 7.05 | 8.41 | 11.74 | 11.64 | 14.39 | 19.03 | 19.2 |
| Div. Payout % | 66% | 84% | 35% | 150% | 66% | 65% | 65% | 76% | 65% |
Balance Sheet
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 50 |
| Reserves | 395 | 393 | 500 | 467 | 599 | 733 | 865 | 1,069 | 1,271 |
| Borrowings | 112 | 109 | 0 | 79 | 82 | 93 | 96 | 89 | 64 |
| Other Liabilities | 142 | 186 | 252 | 247 | 227 | 221 | 403 | 390 | 424 |
| Total Liabilities | 698 | 736 | 801 | 842 | 957 | 1,096 | 1,413 | 1,597 | 1,809 |
| Fixed Assets | 324 | 320 | 309 | 284 | 314 | 333 | 376 | 406 | 405 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 9 | 13 | 44 | 89 |
| Investments | 218 | 233 | 306 | 236 | 317 | 330 | 407 | 425 | 446 |
| Other Assets | 156 | 184 | 186 | 322 | 326 | 425 | 618 | 723 | 869 |
| Total Assets | 698 | 736 | 801 | 842 | 957 | 1,096 | 1,413 | 1,597 | 1,809 |
Cash Flow
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating | 162 | 187 | 199 | 264 | 321 | 318 | 401 | 477 | 584 |
| Investing | -19 | -31 | -84 | 2 | -131 | -102 | -188 | -132 | -270 |
| Financing | -138 | -158 | -97 | -272 | -204 | -205 | -224 | -338 | -316 |
| Net Cash Flow | 5 | -3 | 18 | -6 | -13 | 12 | -10 | 7 | -2 |
| Free Cash Flow | 123 | 152 | 184 | 238 | 259 | 275 | 363 | 359 | 444 |
| CFO/OP | 91 | 101 | 98 | 112 | 101 | 98 | 97 | 96 | 110 |
Ratios
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 12 | 14 | 17 | 15 | 10 | 12 | 21 | 28 | 14 |
| Cash Conversion Cycle | 12 | 14 | 17 | 15 | 10 | 12 | 21 | 28 | 14 |
| Working Capital Days | 10 | 0 | 7 | -28 | -9 | 29 | 23 | 26 | 12 |
| ROCE % | — | 38% | 44% | 42% | 56% | 46% | 48% | 54% | 47% |
Documents
Frequently Asked Questions about Computer Age Management Services Ltd
What does Computer Age Management Services Ltd do?
Where is Computer Age Management Services Ltd (CAMS) listed?
Which sector does Computer Age Management Services Ltd belong to?
What is the market capitalisation of Computer Age Management Services Ltd?
What is the PE ratio of Computer Age Management Services Ltd?
What is the 52-week high and low of Computer Age Management Services Ltd?
Does Computer Age Management Services Ltd pay dividends?
What is the Return on Equity (ROE) of Computer Age Management Services Ltd?
How can I research Computer Age Management Services Ltd on Tapetide?
Company Information
The company is a mutual funds transfer agency. It provides investor services, distributor services and asset management companies (AMC) services.