Bombay Rayon Fashions
Bombay Rayon Fashions
Consumer DiscretionaryTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Debtor days have improved from 1,620 to 117 days.
Weaknesses
4- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -27.6% over past five years.
- Company has a low return on equity of -81.3% over last 3 years.
- Contingent liabilities of Rs.221 Cr.
Growth Rate
Quarterly Results
| Particulars | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 109 | 130 | 90 | 10 | 20 | 20 | 30 | 16 | 22 | 19 | 721 | 14 | 7 |
| Expenses | 712 | 570 | 537 | 72 | 145 | 145 | 139 | 82 | 91 | 85 | 926 | 47 | 24 |
| Operating Profit | -603 | -440 | -447 | -62 | -125 | -125 | -109 | -66 | -69 | -66 | -205 | -33 | -17 |
| OPM % | -554% | -337% | -498% | -624% | -624% | -624% | -367% | -407% | -316% | -352% | -28% | -235% | -233% |
| Other Income | -19 | -141 | 14 | 0 | -135 | -135 | 559 | 0 | 0 | -217 | -552 | -10 | -4 |
| Interest | 105 | 111 | 126 | 117 | -69 | -69 | 35 | 22 | 22 | 23 | 86 | 4 | 1 |
| Depreciation | 36 | 36 | 27 | 31 | 32 | 32 | 13 | 17 | 17 | 17 | 66 | 16 | 15 |
| PBT | -764 | -728 | -587 | -210 | -223 | -223 | 403 | -104 | -108 | -323 | -909 | -63 | -37 |
| Tax % | -39% | -17% | -56% | -28% | -27% | -27% | -43% | -2% | -8% | 0% | -13% | 0% | 0% |
| Net Profit | -462 | -603 | -258 | -152 | -162 | -162 | 575 | -103 | -99 | -323 | -792 | -63 | -37 |
| EPS in Rs | -14.56 | -18.98 | -8.12 | -4.78 | -5.12 | -5.12 | 18.1 | -3.23 | -3.13 | -10.17 | -24.93 | -1.98 | -1.16 |
Profit & Loss
| Particulars | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,691 | 2,902 | 3,302 | 2,995 | 3,581 | 4,210 | 3,895 | 3,099 | 973 | 488 | 109 | 778 | 761 |
| Expenses | 2,169 | 2,209 | 2,514 | 2,602 | 3,054 | 3,460 | 3,295 | 2,901 | 2,787 | 2,402 | 483 | 1,057 | 1,082 |
| Operating Profit | 522 | 693 | 788 | 392 | 527 | 750 | 600 | 199 | -1,814 | -1,914 | -374 | -279 | -321 |
| OPM % | 19% | 24% | 24% | 13% | 15% | 18% | 15% | 6% | -186% | -392% | -344% | -36% | -42% |
| Other Income | 30 | 13 | 19 | -343 | 34 | 98 | 14 | 22 | -8 | -327 | 145 | -894 | -783 |
| Interest | 148 | 223 | 279 | 451 | 558 | 597 | 673 | 423 | 445 | 442 | 146 | 154 | 113 |
| Depreciation | 167 | 234 | 291 | 316 | 177 | 181 | 167 | 160 | 160 | 138 | 104 | 117 | 114 |
| PBT | 237 | 250 | 238 | -718 | -174 | 69 | -225 | -362 | -2,426 | -2,821 | -479 | -1,444 | -1,332 |
| Tax % | 14% | 33% | 46% | -33% | -24% | 59% | -28% | -21% | -30% | -35% | -78% | -9% | — |
| Net Profit | 203 | 167 | 129 | -484 | -133 | 28 | -162 | -286 | -1,691 | -1,829 | -105 | -1,320 | -1,214 |
| EPS in Rs | 15.86 | 12.4 | 9.61 | -35.91 | -9.83 | 2.12 | -8.73 | -9 | -53.25 | -57.62 | -3.32 | -39.52 | -38.24 |
| Div. Payout % | 9% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Sep 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 128 | 135 | 135 | 135 | 135 | 135 | 186 | 317 | 317 | 317 | 317 | 317 | 317 |
| Reserves | 2,485 | 2,776 | 2,766 | 2,319 | 2,221 | 1,894 | 2,531 | 4,032 | 2,342 | 513 | 415 | -849 | -810 |
| Borrowings | 3,123 | 3,501 | 3,969 | 4,670 | 5,360 | 5,596 | 5,578 | 4,050 | 4,408 | 4,912 | 4,585 | 4,607 | 4,399 |
| Other Liabilities | 688 | 854 | 1,183 | 1,066 | 856 | 1,278 | 1,057 | 940 | 884 | 888 | 819 | 873 | 866 |
| Total Liabilities | 6,424 | 7,265 | 8,052 | 8,190 | 8,572 | 8,902 | 9,352 | 9,339 | 7,950 | 6,631 | 6,137 | 4,948 | 4,772 |
| Fixed Assets | 3,239 | 4,156 | 4,140 | 3,854 | 3,666 | 3,606 | 3,452 | 3,299 | 3,066 | 2,432 | 1,360 | 2,032 | 1,904 |
| CWIP | 674 | 52 | 132 | 139 | 15 | 5 | 12 | 18 | 18 | 19 | 3 | 18 | 18 |
| Investments | 113 | 58 | 48 | 47 | 38 | 23 | 23 | 23 | 23 | 23 | 643 | 24 | 10 |
| Other Assets | 2,399 | 2,999 | 3,732 | 4,150 | 4,854 | 5,268 | 5,865 | 5,999 | 4,843 | 4,157 | 4,131 | 2,874 | 2,839 |
| Total Assets | 6,424 | 7,265 | 8,052 | 8,190 | 8,572 | 8,902 | 9,352 | 9,339 | 7,950 | 6,631 | 6,137 | 4,948 | 4,772 |
Cash Flow
| Particulars | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 29 | 228 | 396 | -839 | 523 | 334 | -278 | -99 | 29 | -5 | 366 | -1,583 |
| Investing | -1,089 | -384 | -336 | -1 | 69 | 91 | -6 | -3 | 37 | 147 | -343 | -120 |
| Financing | 1,051 | 235 | -94 | 846 | -607 | -410 | 256 | 54 | -63 | -137 | -31 | 239 |
| Net Cash Flow | -9 | 79 | -34 | 6 | -14 | 15 | -28 | -49 | 3 | 5 | -9 | -1,463 |
| Free Cash Flow | -1,350 | -238 | 42 | -883 | 515 | 360 | -293 | -110 | 68 | 141 | 635 | -1,685 |
| CFO/OP | 11 | 41 | 57 | -200 | 99 | 46 | -46 | -49 | -2 | 0 | -98 | 567 |
Ratios
| Particulars | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 67 | 54 | 74 | 105 | 110 | 112 | 133 | 191 | 503 | 968 | 3,774 | 117 |
| Inventory Days | 337 | 470 | 507 | 507 | 451 | 430 | 538 | 641 | 401 | 129 | 1,150 | 81 |
| Days Payable | 103 | 126 | 160 | 176 | 109 | 118 | 87 | 118 | 114 | 125 | 1,377 | 317 |
| Cash Conversion Cycle | 301 | 398 | 421 | 437 | 452 | 424 | 584 | 714 | 789 | 972 | 3,547 | -119 |
| Working Capital Days | -16 | -9 | 13 | 118 | 114 | 75 | 68 | 249 | -70 | -1,826 | -9,042 | -1,686 |
| ROCE % | 8% | 8% | 8% | 1% | 5% | 8% | 6% | 1% | -25% | -32% | -8% | -9% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Bombay Rayon Fashions insights
55 extracted metrics + investor summaries across FY06–FY22.
Documents
Frequently Asked Questions about Bombay Rayon Fashions
What does Bombay Rayon Fashions Ltd do?
Where is Bombay Rayon Fashions Ltd (BRFL) listed?
Which sector does Bombay Rayon Fashions Ltd belong to?
Company Information
Bombay Rayon Fashions Ltd was incorporated in 1992. It is mainly engaged in the business of manufacturing textiles consisting of yarn, fabrics and garments. The Company is also engaged in power generation through coal and windmills & manufacturing of buttons. [1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/BRFL.md for Bombay Rayon Fashions Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.