Borosil Renewables Ltd
Borosil Renewables Ltd
Industrial ProductsKey Fundamentals
MicrocapGlass - IndustrialIndustrial ProductsInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Borosil Renewables Ltd insights
48 extracted metrics + investor summaries across FY11–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
5- Company has reduced debt.
- Company is expected to give good quarter
- Company has delivered good profit growth of 32.0% CAGR over last 5 years
- Company's median sales growth is 22.6% of last 10 years
- Company's working capital requirements have reduced from 25.6 days to 17.0 days
Weaknesses
3- Stock is trading at 5.30 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 12.0% over last 3 years.
Growth Rate
AI Analysis — Bull vs Bear
Borosil Renewables Ltd trades at a market cap of Rs 7,870 Cr with a PE of 18.9x and PB of 5.15x. The company has delivered strong TTM sales growth of 34% and profit CAGR of 32% over 5 years, but carries a low 3-year average ROE of 12% and has significantly stretched working capital days from 71 to 154 days.
- TTM sales growth of 34% signals strong revenue momentum, supported by a 10-year compounded sales CAGR of 21%
- TTM profit growth of 464% indicates a sharp earnings recovery and operating leverage kicking in
- 5-year compounded profit CAGR of 32.4% demonstrates sustained long-term earnings expansion
- Last year ROE surged to 28%, a significant improvement over the 3-year average of 12% and 10-year average of 11%
- Company has reduced debt, improving balance sheet strength and lowering financial risk
- Median sales growth of 22.6% over last 10 years reflects consistent top-line compounding well above GDP growth
- 10-year stock CAGR of 35% shows long-term wealth creation track record for patient holders
- PE of 18.9x is moderate relative to the high-growth solar glass manufacturing space, given 34% TTM sales growth
- Stock trades at 5.15x book value, which is elevated for a capital-intensive industrial products manufacturer
- Working capital days have deteriorated sharply from 71.4 days to 154 days, indicating cash conversion cycle stress
- 3-year average ROE of only 12% is below cost-of-equity benchmarks despite the capital-intensive nature of the business
- Zero dividend yield despite repeated profitability suggests no shareholder return via payouts
- 1-year stock return of -8% indicates near-term price weakness and possible market skepticism on valuation
- 3-year stock CAGR of only 4% lags the broader market significantly despite strong underlying profit growth
- 5-year ROE average of 14% remains below the PB multiple of 5.15x, implying the market is pricing in future returns not yet consistently delivered
- Heavy dependence on solar glass segment exposes the company to policy changes, anti-dumping duty revisions, and import competition risk
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Promoter stake sale below valuation Jul 9
Promoters reportedly in discussions for partial or full stake divestment that could value the company below its current market valuation. No acquirer details or timelines disclosed.
- German subsidiary insolvency charges Aug 1
Exceptional charges of ₹35,977.85 lakhs from insolvency of German subsidiaries GMB and Geosphere weighed on consolidated net profit in FY25-26.
- Standalone revenue surges 38% YoY Aug 1
FY25-26 standalone revenue up 38.28% YoY to ₹1,53,482.50 lakhs with EBITDA surging 172.38% to ₹49,167.61 lakhs, driven by anti-dumping duties on solar glass imports.
- Q1 net profit at ₹87.7 crore Jul 19
Borosil Renewables reported standalone net profit of ₹8,770.55 lakh for Q1FY26 with revenue from operations at ₹40,569.07 lakh.
- Renewable energy share up to 29% Jul 30
Renewable electricity consumption rose to 29.23% in FY26, driven by new wind-solar hybrid projects and antimony-free manufacturing initiatives.
- ₹371 crore raised via allotment Aug 1
Company raised ₹37,148.75 lakhs via preferential allotment and commissioned a 16.5 MW wind-solar hybrid plant during FY25-26.
- AGM scheduled for Aug 27 Jul 28
63rd Annual General Meeting scheduled for August 27, 2026 via video conferencing in compliance with MCA and SEBI regulations.
- Executive chairman interview on NDTV Jul 20
Executive Chairman Pradeep Kumar Kheruka gave a business update interview on NDTV Profit on July 20, 2026.
- Q1FY27 earnings call on Jul 17 Jul 10
Analyst call scheduled for July 17, 2026 to discuss Q1FY27 results, following financial results announcement on July 16.
- HR GM resignation accepted Jul 14
Dilip Acharya ceased as Senior Management Personnel effective July 13, 2026 due to internal restructuring but continues as employee.
TL;DR: Borosil Renewables is delivering strong standalone growth with revenue up 38% and EBITDA up 172% YoY, benefiting significantly from anti-dumping duties on imported solar glass. The company is also progressing on sustainability with renewable energy at 29% of consumption. Key risks include the potential promoter stake sale at below-market valuation and ₹360 crore in exceptional losses from German subsidiary insolvencies. The domestic business trend is clearly improving, but ownership uncertainty could cap near-term re-rating.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 238 | 280 | 241 | 227 | 241 | 266 | 275 | 327 | 332 | 378 | 386 | 438 | 406 |
| Expenses | 188 | 259 | 222 | 219 | 215 | 218 | 256 | 257 | 245 | 255 | 265 | 302 | 278 |
| Operating Profit | 50 | 21 | 18 | 8 | 27 | 48 | 19 | 70 | 87 | 124 | 122 | 136 | 128 |
| OPM % | 21% | 8% | 8% | 3.4% | 11% | 18% | 7% | 21% | 26% | 33% | 32% | 31% | 32% |
| Other Income | 7 | 6 | 4 | 5 | 3 | 5 | 2 | 7 | -320 | -32 | 7 | 9 | 14 |
| Interest | 7 | 8 | 9 | 2 | 6 | 8 | 5 | 7 | 4 | 4 | 3 | 3 | 2 |
| Depreciation | 31 | 26 | 29 | 29 | 29 | 28 | 27 | 25 | 22 | 22 | 22 | 21 | 21 |
| PBT | 18 | -7 | -15 | -18 | -5 | 17 | -11 | 45 | -259 | 66 | 104 | 120 | 118 |
| Tax % | 26% | -16% | -28% | -24% | -27% | 28% | -18% | 26% | 5% | 31% | 25% | -41% | 26% |
| Net Profit | 14 | -6 | -11 | -13 | -4 | 13 | -9 | 33 | -272 | 46 | 78 | 169 | 88 |
| EPS in Rs | 1.05 | -0.44 | -0.85 | -1.02 | -0.28 | 0.97 | -0.66 | 2.5 | -20.47 | 3.44 | 5.58 | 12.06 | 6.25 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 175 | 222 | 267 | 296 | 217 | 271 | 502 | 641 | 685 | 988 | 1,107 | 1,530 | 1,608 |
| Expenses | 168 | 212 | 248 | 255 | 182 | 234 | 305 | 397 | 527 | 886 | 942 | 1,060 | 1,099 |
| Operating Profit | 7 | 10 | 19 | 41 | 34 | 37 | 197 | 245 | 158 | 102 | 165 | 470 | 509 |
| OPM % | 4.3% | 4.7% | 7% | 14% | 16% | 14% | 39% | 38% | 23% | 10% | 15% | 31% | 32% |
| Other Income | 62 | 11 | 126 | 35 | 30 | 3 | 5 | 20 | 19 | 17 | 16 | -338 | -2 |
| Interest | 0 | 1 | 1 | 0 | 0 | 7 | 8 | 3 | 7 | 26 | 26 | 14 | 12 |
| Depreciation | 5 | 5 | 6 | 5 | 18 | 32 | 42 | 42 | 50 | 114 | 108 | 87 | 86 |
| PBT | 64 | 15 | 138 | 70 | 46 | 1 | 153 | 220 | 119 | -21 | 47 | 31 | 409 |
| Tax % | 23% | -4% | 8% | 34% | 0% | 64% | 41% | 25% | 26% | -23% | 29% | 33% | — |
| Net Profit | 49 | 16 | 127 | 46 | 46 | 0 | 90 | 166 | 89 | -17 | 33 | 21 | 381 |
| EPS in Rs | 4.1 | 1.69 | 13.77 | 5.02 | 5.01 | 0.04 | 6.89 | 12.72 | 6.78 | -1.27 | 2.53 | 1.48 | 27.33 |
| Div. Payout % | 15% | 37% | 5% | 12% | 13% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 2 | 2 | 2 | 9 | 11 | 13 | 13 | 13 | 13 | 13 | 14 |
| Reserves | 694 | 634 | 769 | 819 | 323 | 315 | 602 | 772 | 865 | 849 | 1,076 | 1,492 |
| Borrowings | 2 | 33 | 0 | 0 | 42 | 92 | 79 | 157 | 363 | 355 | 251 | 162 |
| Other Liabilities | 50 | 37 | 41 | 65 | 51 | 75 | 89 | 113 | 151 | 133 | 174 | 148 |
| Total Liabilities | 750 | 705 | 813 | 887 | 425 | 494 | 783 | 1,055 | 1,391 | 1,349 | 1,514 | 1,816 |
| Fixed Assets | 156 | 158 | 109 | 108 | 117 | 345 | 320 | 278 | 935 | 836 | 704 | 612 |
| CWIP | 6 | 5 | 5 | 4 | 125 | 1 | 4 | 297 | 15 | 9 | 18 | 108 |
| Investments | 445 | 380 | 454 | 509 | 46 | 7 | 280 | 214 | 12 | 69 | 107 | 630 |
| Other Assets | 143 | 162 | 245 | 266 | 138 | 141 | 178 | 267 | 430 | 437 | 686 | 467 |
| Total Assets | 750 | 705 | 813 | 887 | 425 | 494 | 783 | 1,055 | 1,391 | 1,349 | 1,514 | 1,816 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 4 | 6 | 25 | 30 | -49 | 26 | 161 | 173 | 26 | 92 | 186 | 425 |
| Investing | 2 | 157 | 6 | -17 | -48 | -61 | -332 | -260 | -221 | -86 | -342 | -711 |
| Financing | -5 | -162 | -34 | -7 | 88 | 35 | 172 | 96 | 185 | 8 | 142 | 316 |
| Net Cash Flow | 0 | 1 | -2 | 6 | -9 | 1 | 1 | 9 | -10 | 14 | -14 | 30 |
| Free Cash Flow | 40 | -4 | 95 | 89 | -204 | -78 | 134 | -200 | -289 | 14 | 130 | 229 |
| CFO/OP | 147 | 141 | 199 | 107 | -97 | 110 | 93 | 98 | 26 | 95 | 111 | 106 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 66 | 61 | 60 | 86 | 41 | 55 | 53 | 34 | 29 | 38 | 36 | 29 |
| Inventory Days | 131 | 115 | 103 | 95 | 242 | 203 | 128 | 221 | 427 | 182 | 194 | 119 |
| Days Payable | 31 | 28 | 37 | 78 | 67 | 75 | 76 | 104 | 107 | 61 | 65 | 49 |
| Cash Conversion Cycle | 165 | 148 | 126 | 103 | 216 | 182 | 105 | 150 | 349 | 159 | 165 | 99 |
| Working Capital Days | 109 | 85 | 165 | 138 | 50 | 46 | 53 | 28 | 48 | 29 | 31 | 17 |
| ROCE % | 5% | 6% | 6% | 8% | 8% | 2% | 29% | 27% | 11% | 0% | 6% | 27% |
Documents
Frequently Asked Questions about Borosil Renewables Ltd
What does Borosil Renewables Ltd do?
Where is Borosil Renewables Ltd (BORORENEW) listed?
Which sector does Borosil Renewables Ltd belong to?
What is the market capitalisation of Borosil Renewables Ltd?
What is the PE ratio of Borosil Renewables Ltd?
What is the 52-week high and low of Borosil Renewables Ltd?
What is the Return on Equity (ROE) of Borosil Renewables Ltd?
How can I research Borosil Renewables Ltd on Tapetide?
Company Information
Borosil Renewables is engaged in manufacturing extra clear patterned glass and Low Iron Solar Glass for application in Photovoltaic panels, Flat plate collectors and Greenhouses. (Source: 202003-01 Annual Report Page No:188)