Brookfield India Real Estate Trust
Key Fundamentals
SmallcapREITsRealtyPrice-based figures as of 13 Oct 2026, 15:29 IST · EPS basis: Consolidated · TTM
Tapetide Score
Data-driven rating, 0–100. How it works →
v2.0.0
Category scores
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
2- Company is expected to give good quarter
- Company has delivered good profit growth of 80.1% CAGR over last 5 years
Weaknesses
3- Company has low interest coverage ratio.
- Company has a low return on equity of 1.72% over last 3 years.
- Promoters have pledged 90.0% of their holding.
Technical Indicators
Oscillators
Bullish
Overall
Bearish
Moving Averages
Bearish
Growth Rate
change over 1 year
change over 1 year
change over 1 year
change over 1 year Operating margin 72% · Jun 2026
AI Analysis — Bull vs Bear
As of the 2026-10-09 close, Brookfield India Real Estate Trust traded at Rs 325.33, giving a market cap of about Rs 26,998.51 crore. That puts it at 44.87x trailing earnings and 1.06x book, near the bottom of its 52-week range of Rs 312.05 to Rs 375.69. Sales have compounded at 35% and profit at 54% over three years. Against that, ROE is 2.74%, ROCE is 4.6%, debt-to-equity is 0.85, interest coverage is low and 90% of the promoter (sponsor) holding is pledged. The trust is tagged here as Consumer Discretionary, but it is a listed office REIT, so ROE, P/E and dividend yield should be read with that structure in mind.
- Revenue has grown quickly: 35% CAGR over 3 years, 35% on a TTM basis and 87% CAGR over 5 years. That points to a growing rent-generating portfolio, from new assets and rental growth.
- Profit growth has been faster than sales growth: 80% CAGR over 5 years, 54% over 3 years and 105% on a TTM basis. That suggests operating leverage as the portfolio grows.
- The P/B of 1.06 means the market values the units at about book value, which is a reasonable benchmark for an asset-heavy REIT.
- At Rs 325.33, the price is about 4.3% above the 52-week low of Rs 312.05 and about 13.4% below the 52-week high of Rs 375.69. It sits in the lower part of its recent range.
- Over 3 years the units have returned a 12% CAGR in price alone, before distributions.
- The reported dividend yield of 1.73% probably understates what holders receive. REIT payouts usually include interest and capital repayment as well as dividends.
- ROE has moved up from about 2% on a 3-year and 5-year basis to 3% last year (2.74% as reported). Improving profitability is a stated near-term positive.
- 90% of the promoter (sponsor) holding is pledged. This is a governance and overhang risk if the pledged units are ever sold.
- Interest coverage is low, and debt-to-equity is 0.85. That leaves earnings and distributions exposed to higher interest rates or refinancing costs.
- Returns on capital are thin. ROE is 2.74%, the 3-year average is about 1.72% to 2%, and ROCE is 4.6%. All are likely below the trust's cost of debt and equity.
- At 44.87x trailing EPS of Rs 7.25, the units look expensive on earnings, even allowing for REIT accounting.
- The price has fallen 4% over the past year and is 13.4% below the 52-week high of Rs 375.69. Strong reported profit growth has not shown up in recent price performance.
- The 5-year price CAGR is only 4%, well behind the 80% 5-year profit CAGR. Growth has not translated into unitholder price returns over time.
- Some of the 87% 5-year sales CAGR likely comes from acquisitions on a small starting base. The 3-year sales CAGR is 35%, so future growth could slow.
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- GBKC Mumbai acquisition completed Sep 29
Brookfield India REIT and NCW acquired 100% of Parthos Properties, which owns three floors in Godrej BKC, Mumbai, through a 50:50 joint venture. This adds space in one of Mumbai's premier business districts.
- Powai Delphi stake rises to 86% Sep 22
The REIT bought office condo units in the Delphi building, Powai, for ₹752 million. This raises its ownership to 86% of gross leased area and consolidates control of the asset.
- Institutional investor meetings held Oct 1
Management held institutional investor meetings on September 15, September 30 and October 1, 2026. These covered business and financial updates for Q1FY27 (quarter ended June 30, 2026).
- Presented at Jefferies India Forum Sep 18
The REIT took part in Jefferies India Forum 2026 on September 18, 2026. It presented business and financial updates for the quarter ended June 30, 2026.
TL;DR: Brookfield India REIT is growing its Mumbai office portfolio. In September 2026 it completed the Godrej BKC floor acquisition through a 50:50 JV and spent ₹752 million to lift its Powai Delphi stake to 86%. None of the articles points to a direct risk, but the acquisitions may affect leverage and distribution yield, and the articles don't say how the deals were funded. Frequent investor meetings point to active capital-markets engagement, which may come before more acquisitions or fundraising. The trend looks steady to improving, with Q2FY27 results the next test of how the new assets are contributing.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 314 | 400 | 531 | 547 | 574 | 590 | 602 | 620 | 642 | 671 | 697 | 960 | 974 |
| Expenses | 103 | 131 | 154 | 138 | 160 | 171 | 192 | 187 | 192 | 206 | 206 | 263 | 272 |
| Operating Profit | 211 | 269 | 377 | 409 | 414 | 419 | 409 | 433 | 450 | 465 | 491 | 696 | 701 |
| OPM % | 67% | 67% | 71% | 75% | 72% | 71% | 68% | 70% | 70% | 69% | 70% | 73% | 72% |
| Other Income | 7 | 19 | 30 | 3 | 18 | 13 | 34 | 20 | 12 | 23 | 37 | 27 | 57 |
| Interest | 120 | 185 | 273 | 275 | 279 | 287 | 286 | 227 | 205 | 202 | 212 | 355 | 338 |
| Depreciation | 120 | 84 | 105 | 103 | 102 | 105 | 112 | 111 | 105 | 107 | 113 | 145 | 142 |
| PBT | -22 | 20 | 30 | 35 | 51 | 40 | 46 | 115 | 153 | 179 | 203 | 223 | 278 |
| Tax % | 22% | 90% | 44% | 95% | 23% | 44% | 49% | 31% | 13% | 17% | 1% | 76% | 20% |
| Net Profit | -27 | 2 | 17 | 2 | 39 | 23 | 23 | 79 | 132 | 149 | 201 | 54 | 221 |
| EPS (₹) | -0.81 | 0.04 | 0.38 | 0.27 | 1.08 | 0.64 | 0.53 | 1.22 | 2.05 | 2.18 | 2.41 | 0.49 | 2.17 |
Profit & Loss
| Particulars | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 131 | 877 | 1,197 | 1,787 | 2,390 | 2,971 | 3,301 |
| Expenses | 48 | 258 | 381 | 531 | 716 | 869 | 947 |
| Operating Profit | 83 | 618 | 816 | 1,256 | 1,674 | 2,102 | 2,354 |
| OPM % | 63% | 71% | 68% | 70% | 70% | 71% | 71% |
| Other Income | 5 | 22 | 32 | 61 | 83 | 100 | 145 |
| Interest | 41 | 208 | 432 | 852 | 1,078 | 975 | 1,108 |
| Depreciation | 32 | 208 | 275 | 411 | 430 | 469 | 507 |
| PBT | 15 | 224 | 140 | 54 | 250 | 758 | 884 |
| Tax % | -69% | -10% | 7% | 128% | 36% | 29% | — |
| Net Profit | 25 | 246 | 131 | -15 | 160 | 537 | 626 |
| EPS (₹) | 0.84 | 7.35 | 3.92 | 0.28 | 3.04 | 6.42 | 7.25 |
| Div. Payout % | 0% | 274% | 0% | 0% | 622% | 0% | — |
Balance Sheet
| Particulars | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity Capital | 8,177 | 8,987 | 8,656 | 10,910 | 16,419 | 20,812 |
| Reserves | 25 | -105 | -322 | -786 | -1,081 | -1,292 |
| Borrowings | 2,111 | 5,190 | 5,508 | 12,113 | 9,083 | 16,583 |
| Other Liabilities | 681 | 713 | 799 | 3,302 | 2,166 | 3,313 |
| Total Liabilities | 10,995 | 14,786 | 14,641 | 25,539 | 26,588 | 39,416 |
| Fixed Assets | 10,107 | 13,632 | 13,546 | 23,998 | 23,855 | 36,640 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 1,072 | 883 |
| Other Assets | 887 | 1,154 | 1,095 | 1,540 | 1,660 | 1,892 |
| Total Assets | 10,995 | 14,786 | 14,641 | 25,539 | 26,588 | 39,416 |
Cash Flow
| Particulars | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Operating | 140 | 606 | 953 | 1,433 | 1,841 | 2,285 |
| Investing | 30 | -1,385 | -109 | -2,028 | -74 | -6,048 |
| Financing | 146 | 667 | -838 | 756 | -1,571 | 3,862 |
| Net Cash Flow | 316 | -111 | 5 | 161 | 196 | 100 |
| Free Cash Flow | 91 | 492 | 948 | 1,415 | 1,840 | 2,284 |
| CFO/OP | 100 | 101 | 114 | 112 | 110 | 110 |
Ratios
| Particulars | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Debtor Days | 67 | 9 | 16 | 15 | 10 | 14 |
| Cash Conversion Cycle | 67 | 9 | 16 | 15 | 10 | 14 |
| Working Capital Days | -1,239 | -193 | -153 | -319 | -153 | -176 |
| ROCE % | — | 4% | 4% | 5% | 5% | 5% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Brookfield India Real Estate Trust insights
55 extracted metrics + investor summaries across FY20–FY27.
Documents
Frequently Asked Questions about Brookfield India Real Estate Trust
What does Brookfield India Real Estate Trust do?
Where is Brookfield India Real Estate Trust (BIRET) listed?
Which sector does Brookfield India Real Estate Trust belong to?
What is the market capitalisation of Brookfield India Real Estate Trust?
What is the PE ratio of Brookfield India Real Estate Trust?
What is the 52-week high and low of Brookfield India Real Estate Trust?
Does Brookfield India Real Estate Trust pay dividends?
What is the Return on Equity (ROE) of Brookfield India Real Estate Trust?
Company Information
Brookfield India Real Estate Trust REIT is an India-based commercial real estate vehicle. The investment trust's portfolio consists of campus-format office parks. Its commercial assets are located in Mumbai, Gurgaon, Noida and Kolkata.[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/BIRET.md for Brookfield India Real Estate Trust: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.